
Qinghai Jinrui Mineral Development Co., Ltd
SSE:600714.SS
10.49 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 0 | 8.801 | 2.13 | -2.344 | 3.812 | 3.009 | 3.192 | -3.87 | 4.539 | 21.849 | 32.222 | 26.108 | 30.369 | 18.044 | 2.839 | 3.21 | 0.783 | 2.531 | -2.943 | -10.745 | -0.514 | 2.828 | -0.992 | 7.155 | 8.331 | 2.802 | 4.45 | 3.206 | -0.374 | -0.836 | 10.219 | -40.033 | 143.907 | -31.693 | -14.558 | -19.126 | -0.894 | -16.673 | 0.435 | -0.111 | 0.06 | 4.838 | 2.642 | 7.541 | 1.667 | 8.91 | 4.57 | 8.662 | -1.861 | 1.183 | 3.592 | -2.25 | 17.939 | 10.732 | 4.758 | 13.897 | 2.447 | 13.701 | 4.765 | 54.001 | -5.829 | -7.072 | -4.804 | -61.087 | -7.572 | -0.541 | -4.759 | 15.078 | -3.906 | -2.224 | -6.723 | -45.494 | -11.818 | -8.514 | -5.076 | -35.119 | -2.833 | -4.685 | -3.331 | -2.077 | 5.629 | 4.527 | -1.103 | 14.444 | 0.243 | 7.022 | -2.026 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 5.189 | 5.189 | 5.419 | -9.511 | 4.91 | 4.91 | 5.214 | 5.214 | 5.162 | 5.162 | 6.119 | 5.061 | 4.937 | 4.937 | 18.541 | -9.043 | 9.043 | 0 | 16.4 | -7.68 | 7.68 | 0 | 12.26 | -5.913 | 5.913 | 0 | 13.354 | -5.18 | 5.18 | 0 | 32.269 | -26.561 | 26.561 | 0 | 45.308 | -21.018 | 21.018 | 0 | 39.759 | -19.391 | 19.391 | 0 | 39.307 | -19.771 | 19.771 | 0 | 48.266 | -24.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.933 | 3.751 | 3.651 | 2.707 | 7.018 | -3.197 | 6.15 | 3.636 | 1.403 | 1.389 | 1.371 | 1.363 | 1.315 | 1.274 | 2.01 | 2.701 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -12.939 | 0 | -15.822 | 19.896 | -19.896 | 0 | -4.632 | 30.953 | -30.953 | 0 | -69.496 | 19.2 | -19.2 | 0 | -16.382 | 6.816 | -6.816 | 0 | 7.973 | -20.644 | 20.644 | 0 | -127.884 | 0.492 | -0.492 | 0 | -4.766 | 0.725 | -0.725 | 0 | -10.854 | 18.685 | -18.685 | 0 | 55.74 | -191.477 | 191.477 | 0 | -247.79 | 93.603 | -93.603 | 0 | 100.008 | 148.322 | -148.322 | 0 | -18.201 | 22.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.239 | 3.234 | -1.97 | -2.762 | 10.814 | -9.202 | -2.186 | -5.901 | 12.189 | -4.283 | -8.33 | -14.82 | -1.767 | 16.101 | -8.738 | -4.551 |
Vorderingen
| 0 | 0 | 0 | -28.585 | 0 | -17.137 | 12.79 | -12.79 | 0 | -13.847 | 43.459 | -43.459 | 0 | -44.095 | 17.173 | -17.173 | 0 | -26.348 | -1.963 | 1.963 | 0 | 21.197 | -17.295 | 17.295 | 0 | -99.544 | -0.473 | 0.473 | 0 | -5.662 | 3.261 | -3.261 | 0 | 4.772 | 9.319 | -9.319 | 0 | 69.476 | -205.514 | 205.514 | 0 | -256.508 | 94.232 | -94.232 | 0 | 94.553 | 141.057 | -141.057 | 0 | 3.652 | 18.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 10.315 | 0 | 0.727 | 7.105 | -7.105 | 0 | 9.215 | -12.506 | 12.506 | 0 | -30.075 | 1.576 | -1.576 | 0 | 11.2 | 8.778 | -8.778 | 0 | -13.594 | -3.349 | 3.349 | 0 | -28.953 | 1.379 | -1.379 | 0 | 0.457 | -2.855 | 2.855 | 0 | -10.226 | 6.135 | -6.135 | 0 | -20.001 | 13.807 | -13.807 | 0 | -0.085 | -0.629 | 0.629 | 0 | 7.46 | 7.266 | -7.266 | 0 | -21.853 | 3.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.249 | 5.777 | -2.381 | -1.692 | -4.679 | 7.737 | 2.785 | -1.373 | -26.421 | -0.026 | -4.983 | 3.032 | -3.24 | 7.588 | 9.96 | -0.418 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | -10.793 | 10.793 | 0 | -0.897 | 5.595 | -5.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 5.331 | 0 | 0.588 | 10.793 | -10.793 | 0 | 0.897 | -5.595 | 5.595 | 0 | 4.674 | 0.45 | -0.45 | 0 | -1.234 | 0 | 0 | 0 | 0.37 | 0 | 0 | 0 | 0.613 | -0.414 | 0.414 | 0 | 0.438 | 0.318 | -0.318 | 0 | -5.399 | 3.231 | -3.231 | 0 | 6.265 | 0.23 | -0.23 | 0 | 8.804 | 0 | 0 | 0 | -2.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.99 | -2.543 | 0.411 | -1.07 | 15.493 | -16.939 | -4.97 | -4.528 | 38.609 | -4.257 | -3.347 | -17.852 | 1.473 | 8.513 | -18.697 | -4.133 |
Overige Niet-Contante Posten
| 0 | 0 | 0 | 19.143 | -3.73 | 24.471 | -7.304 | 13.151 | -4.91 | -0.582 | -36.167 | 3.941 | -32.222 | -26.108 | -30.369 | -18.044 | -2.839 | -3.21 | -0.783 | -2.531 | 2.943 | 10.745 | 0.514 | -2.828 | 0.992 | -7.155 | -8.331 | -2.802 | -4.45 | -3.206 | 0.374 | 0.836 | -10.219 | 40.033 | -143.907 | 31.693 | 14.558 | 19.126 | 0.894 | 16.673 | -0.435 | 0.111 | -0.06 | -4.838 | -2.642 | -7.541 | -1.667 | -8.91 | -4.57 | -8.662 | 1.861 | -1.183 | -3.592 | 2.25 | -17.939 | -10.732 | -4.758 | -13.897 | -2.447 | -13.701 | -4.765 | -54.001 | 5.829 | 7.072 | 4.804 | 61.087 | 7.572 | 0.541 | 4.759 | -15.078 | 3.906 | 2.224 | 6.723 | 27.545 | 1.511 | 1.36 | 2.189 | 20.001 | 7.718 | -3.474 | 1.386 | -3.211 | 1.404 | -1.352 | 0.38 | -16.1 | 1.78 | -1.782 | 1.494 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 0 | 22.755 | -1.6 | 11.724 | 6.893 | 1.174 | 3.192 | -3.87 | 4.539 | -0 | -0 | 28.948 | 35.943 | 22.589 | -5.844 | 4.16 | 9.504 | -3.632 | -5.679 | -11.53 | -0.207 | -0.459 | 41.086 | -55.705 | 2.987 | 11.788 | -1.558 | -8.353 | -3.619 | 5.173 | -1.967 | 14.145 | -61.004 | 34.873 | -40.806 | 11.189 | -3.531 | 132.021 | 74.64 | -0.371 | -53.907 | 16.76 | -68.809 | 48.202 | 58.083 | -49.216 | -58.46 | 32.165 | -84.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.223 | -3.322 | -5.473 | -2.941 | 2.715 | -7.514 | -4.194 | -4.211 | 8.304 | 4.138 | -3.784 | -14.179 | -2.108 | 19.398 | -1.487 | -2.382 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.766 | -1.94 | -1.525 | -0.684 | -0.842 | -2.903 | -1.742 | -1.46 | -0.896 | -1.902 | -1.651 | -1.582 | -1.479 | -0.651 | -1.285 | -1.789 | -1.998 | -2.119 | -1.32 | -9.825 | -3.39 | 1.988 | -2.057 | -9.723 | -6.738 | -11.41 | -21.304 | -23.341 | -11.476 | 0.739 | -2.366 | -4.871 | -3.567 | -10.459 | -0.86 | 6.224 | -15.993 | -0.957 | -8.264 | -1.492 | -3.692 | -4.543 | -3.161 | -8.302 | -13.678 | 22.644 | -24.401 | -5.686 | -13.176 | -8.969 | -21.409 | -6.118 | -8.173 | -0.708 | -9.09 | -9.767 | -6.006 | -33.758 | -9.313 | -8.582 | -11.538 | -76.269 | -0.941 | -1.034 | -0.596 | -1.536 | -1.586 | -5.029 | -2.985 | 0.575 | -0.371 | -0.211 | -2.235 | 5.619 | -0.69 | -1.282 | -4.199 | -3.925 | -0.602 | 0.308 | -0.788 | -22.903 | -21.477 | -28.314 | -17.214 | -40.737 | -29.559 | -2.988 | -0.069 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0.064 | 0 | 0.502 | 0.009 | 0.106 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | -1.834 | 2.057 | 0 | 0 | 11.383 | 0 | 0 | 0 | -0 | 2.392 | 4.871 | 222.5 | -0.5 | 0 | 0 | 0 | 12.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | -150 | 0 | 0 | -300 | -300.064 | 0 | 0 | -300 | 0 | 0 | 0 | -330 | 0 | -50 | 0 | -234 | 40 | -480 | 0 | 0 | -370 | 0 | -30 | -180 | -380 | -50 | -215 | -65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 330 | 0 | 0 | 0 | 341.53 | 0 | 0 | 0 | 219.859 | 140 | 0 | 0 | 388.975 | 204.309 | 0 | 0 | 384.925 | 116.126 | 218.123 | 65.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0.95 | 4.215 | 0 | 0 | 0 | 9.172 | 15 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 2.853 | 0 | 0 | 0 | -0 | 0 | 0 | -300 | 309.747 | 0 | 0.502 | 0.009 | 340.668 | -1.285 | 0.004 | -1.998 | -2.119 | 0.043 | 55.027 | -3.39 | 1.988 | -2.057 | 180 | -6.738 | -11.41 | 0.08 | 10.03 | 0.023 | 3.906 | -1.499 | -4.871 | 0.007 | 2.448 | -43 | 6.224 | -15.993 | 4.466 | 0 | 12.321 | -3.692 | -4.543 | -3.161 | -8.302 | -13.678 | 94.195 | -24.401 | 8.642 | -13.176 | 43.981 | -21.409 | -6.118 | -8.173 | -0.708 | -9.09 | -9.767 | -6.006 | -0.423 | 2.631 | -2.224 | 0.016 | -76.269 | -33.803 | -1.034 | 0.479 | -1.536 | -1.586 | -5.029 | -2.985 | 37.564 | -0.371 | 2.102 | -2.235 | -0.057 | 0.2 | -0.022 | -0.121 | -5.835 | -0.602 | 5.835 | -0.788 | 2.515 | 3.062 | 8.095 | -0.67 | 1.71 | 10.889 | 2.188 | -0.069 |
Kasstroom uit Investeringsactiviteiten
| -0.766 | 0.913 | -1.525 | -0.684 | -0.842 | 147.108 | -1.742 | -1.46 | -300.896 | 307.845 | -1.651 | -1.08 | -301.47 | 340.017 | -1.285 | -1.785 | -331.998 | 339.411 | -51.277 | 45.202 | -237.39 | 262.002 | -342.057 | 170.277 | -6.738 | 7.539 | 183.084 | -43.311 | -191.454 | 9.57 | 64.652 | -1.748 | 219.505 | -8.51 | -43.86 | 6.224 | -15.993 | 3.509 | -8.264 | 10.829 | -3.692 | -4.543 | -3.161 | -8.302 | -13.678 | 116.838 | -24.401 | 2.956 | -13.176 | 35.012 | -21.409 | -6.118 | -8.173 | -0.708 | -9.09 | -9.767 | -6.006 | -34.181 | -6.682 | -10.806 | -11.522 | -76.269 | -0.941 | -1.034 | -0.596 | -1.536 | -1.586 | -5.029 | -2.985 | 38.139 | -0.371 | 1.891 | -2.235 | 5.562 | -0.49 | -1.304 | -4.32 | -10.16 | -0.602 | 6.143 | 0.162 | -16.173 | -18.415 | -20.218 | -17.884 | -29.856 | -3.67 | -0.801 | -0.069 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13 | -43.5 | -1 | 10.5 | -101.005 | -116 | -15 | -7.5 | -11 | 66.5 | -5 | -71 | -6 | 0 | 0 | -69.69 | 148.71 | -31.7 | 32.25 | 44.55 | 4.9 | -20.3 | -0.1 | -52.091 | -10.1 | -19.509 | -24.1 | 50.9 | 38.356 | -5.16 | -15.1 | 61.2 | -0.1 | -39.54 | 3.6 | -20.1 | 5.9 | 0 | 0 | -18.376 | 5.41 | 6.022 | 6.944 | 13 | 8 | 0.1 | -4.1 | 14.34 | 4.536 | 7.184 | -1.15 | 2.45 | -6.05 | 46.4 | 3.1 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | 0 | -0.009 | 0 | 0 | 0 | -0.718 | 0 | 0 | 0 | 0 | 0 | 0 | -5.451 | 0 | 0 | -0 | -5.616 | -3.086 | -3.146 | -3.141 | -18.175 | -0.605 | -4.656 | -4.946 | -17.461 | -3.25 | -3.962 | -9.512 | -17.245 | -5.517 | -5.492 | -9.579 | -7.102 | -7.74 | -7.398 | -13.412 | -6.836 | -5.834 | -4.118 | -13.518 | -0.409 | -8.201 | -1.909 | -26.276 | -0.709 | -1.138 | -1.144 | -1.304 | -1.849 | -1.544 | -1.894 | -2.037 | -1.769 | -6.179 | -1.209 | -1.922 | -2.163 | -0.254 | -0.599 | -4.648 | 0 | 0 | 0 | -1.745 | -1.826 | -2.715 | -0.761 | -2.568 | -1.753 | -0.307 | -1.448 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | -0.874 | 0 | 0 | 0 | -27.602 | 0 | 0 | -1.2 | -1.2 | 0 | 0 | 0 | 0.009 | 0 | -0.415 | 0 | 0 | 0 | -4.145 | 0 | 0 | 0 | 0 | 0 | 0 | -68.995 | 0 | 0 | 0.195 | 133.5 | 0 | 0 | 0.217 | 110.064 | 29.884 | 0 | -0 | 0 | 0 | 0 | 0.245 | 0 | -3 | 0 | -16.5 | 9.49 | -0.25 | 7.26 | -3.8 | 0 | 2 | 0.7 | -18.2 | 16.544 | -2.344 | -0 | -5.764 | 0.124 | -0 | -8.363 | 7.28 | 0 | -0 | -0 | 4 | 0 | -4.8 | 0 | -1.214 | 0 | 0 | 0.5 | 0.06 | -3.23 | -0.914 | -1.347 | -7.459 | 16.46 | 0.128 | 0.001 | 10.021 | -10.021 | -0 | -0 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | -0.874 | 0 | 0 | 0 | -27.602 | 0 | 0 | -1.2 | -1.2 | 0 | 0 | 0 | 0 | 0 | -0.424 | 0 | 0 | 0 | -4.864 | 0 | 0 | 0 | 0 | 0 | 0 | -74.446 | 0 | 0 | 0.195 | 114.884 | -46.586 | -4.146 | 7.576 | -39.18 | -86.721 | -19.656 | -12.446 | -28.461 | 63.25 | -8.962 | -80.267 | -23.245 | -8.517 | -5.492 | -95.769 | 151.098 | -39.69 | 32.112 | 27.338 | -1.936 | -24.134 | -3.518 | -83.809 | 6.035 | -30.053 | -26.009 | 18.86 | -0.809 | -6.298 | -1.244 | 67.176 | -1.949 | -41.084 | 1.706 | -18.137 | 4.131 | -10.979 | -1.209 | -21.512 | 3.247 | 5.769 | 6.845 | 8.412 | 4.77 | -0.814 | -5.447 | 5.137 | 19.169 | 4.598 | -1.91 | 9.903 | -17.824 | 46.093 | 1.652 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0.188 | 0 | 0 | 0 | 9.502 | 0 | 0 | 20.853 | -0.163 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 |
Netto Kasstroomverandering
| 5.998 | -22.161 | 15.338 | 22.05 | -2.441 | 158.146 | 5.151 | -0.286 | -316.226 | 285.875 | 24.242 | 18.022 | -281.817 | 357.04 | 34.659 | 20.804 | -337.841 | 343.561 | -41.773 | 41.145 | -243.069 | 250.472 | -342.264 | -25.047 | 34.348 | -48.166 | 186.072 | -31.523 | -193.011 | 1.217 | -13.412 | 3.425 | 217.538 | 5.829 | 10.02 | -5.489 | -60.945 | 22.275 | -50.975 | 56.129 | 51.292 | -17.36 | -85.529 | 71.708 | -91.45 | 84.774 | 10.437 | -54.778 | -77.128 | -31.591 | 45.097 | 131.321 | -36.434 | 42.428 | -4.215 | -33.901 | -9.523 | -28.675 | 12.04 | -40.859 | -37.531 | 61.513 | 0.267 | -7.332 | -1.84 | 0.734 | -0.206 | -46.113 | -1.279 | 20.003 | 3.76 | -9.088 | -3.445 | 2.273 | -0.565 | -1.009 | -0.416 | 0.966 | -3.345 | 1.135 | -9.495 | -2.732 | 4.892 | -19.404 | -33.974 | -22.061 | -2.095 | 43.805 | -0.8 |
Kaspositie aan het Einde van de Periode
| 350.05 | 344.051 | 366.212 | 350.873 | 328.823 | 331.265 | 173.118 | 167.967 | 168.254 | 484.48 | 198.605 | 174.363 | 156.34 | 438.157 | 81.117 | 46.459 | 25.655 | 363.496 | 19.935 | 61.708 | 20.563 | 263.631 | 13.159 | 355.423 | 380.47 | 156.122 | 204.288 | 18.216 | 49.739 | 242.751 | 241.534 | 254.946 | 251.521 | 33.983 | 28.153 | 18.133 | 23.622 | 84.568 | 62.293 | 113.268 | 57.139 | 5.847 | 23.208 | 108.737 | 37.029 | 128.479 | 43.705 | 33.268 | 88.046 | 165.174 | 196.765 | 151.669 | 20.348 | 53.782 | 11.354 | 15.569 | -10.243 | 19.217 | 47.892 | 35.851 | -33.025 | 61.972 | 0.459 | -7.332 | -1.84 | 0.971 | 0.237 | -46.113 | -1.279 | 0.929 | -2.369 | -9.088 | -3.445 | 2.865 | 0.592 | 1.157 | 2.166 | 2.582 | 1.615 | 4.961 | 3.826 | 13.321 | 16.054 | 11.161 | 30.566 | 64.54 | 86.601 | 88.697 | 44.892 |