Shenyang Jinbei Automotive Company Limited
SSE:600609.SS
5.19 (CNY) • At close July 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 4,366.175 | 5,139.574 | 5,631.242 | 5,190.752 | 5,457.02 | 5,600.088 | 6,145.691 | 5,770.546 | 4,801.502 | 4,638.124 | 5,146.547 | 5,690.121 | 5,048.787 | 4,683.882 | 4,674.894 | 4,105.537 | 3,206.752 | 3,726.881 | 2,022.999 | 1,442.598 | 1,031.863 | 801.269 | 671.523 | 648.469 | 824.992 | 5,376.97 | 4,194.711 | 3,690.232 | 2,647.457 | 2,225.887 | 2,454.588 | 3,135.948 | 3,370.875 |
| Kosten van de omzet
| 3,618.487 | 4,227.242 | 4,684.447 | 4,245.157 | 4,626.698 | 4,881.357 | 5,418.153 | 4,939.491 | 4,100.148 | 3,860.558 | 4,305.956 | 4,946.526 | 4,411.527 | 4,154.478 | 4,081.891 | 3,604.905 | 2,922.673 | 3,349.302 | 1,850.266 | 1,315.325 | 929.576 | 675.614 | 549.445 | 543.29 | 712.519 | 3,997.552 | 3,240.578 | 3,015.091 | 2,227.079 | 1,940.038 | 2,114.249 | 2,361.552 | 2,509.595 |
| Brutowinst
| 747.688 | 912.332 | 946.795 | 945.595 | 830.321 | 718.731 | 727.538 | 831.055 | 701.354 | 777.566 | 840.591 | 743.594 | 637.26 | 529.404 | 593.003 | 500.632 | 284.079 | 377.579 | 172.733 | 127.273 | 102.287 | 125.655 | 122.078 | 105.179 | 112.473 | 1,379.418 | 954.133 | 675.141 | 420.378 | 285.849 | 340.339 | 774.395 | 861.28 |
| Brutowinstmarge
| 0.171 | 0.178 | 0.168 | 0.182 | 0.152 | 0.128 | 0.118 | 0.144 | 0.146 | 0.168 | 0.163 | 0.131 | 0.126 | 0.113 | 0.127 | 0.122 | 0.089 | 0.101 | 0.085 | 0.088 | 0.099 | 0.157 | 0.182 | 0.162 | 0.136 | 0.257 | 0.227 | 0.183 | 0.159 | 0.128 | 0.139 | 0.247 | 0.256 |
| Onderzoek- en ontwikkelingskosten
| 194.016 | 315.039 | 243.782 | 169.517 | 183.53 | 58.118 | 28.468 | 9.453 | 25.424 | 77.162 | 163.235 | 103.254 | 58.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 83.355 | 60.93 | 46.421 | 60.008 | 79.39 | 203.819 | 102.817 | 122.189 | 84.71 | 84.745 | 77.264 | 145.094 | 113.939 | 226.547 | 214.995 | 181.023 | 165.801 | 160.092 | 170 | 310.37 | 213.167 | 122.655 | 226.029 | 1,029.547 | 194.3 | 315.313 | 220.78 | 220.662 | 251.123 | 294.803 | 221.773 | 307.727 | 296.897 |
| Verkoop- en marketingkosten
| 12.007 | 24.278 | 24.168 | 27.033 | 37.045 | 34.956 | 41.791 | 69.678 | 73.184 | 88.233 | 104.632 | 117.04 | 127.799 | 138.779 | 153.108 | 180.863 | 130.41 | 150.314 | 108.132 | 78.2 | 54.547 | 8.364 | 8.613 | 3.751 | 29.316 | 9.116 | 207.542 | 130.906 | 98.165 | 79.888 | 81.907 | 65.055 | 122.552 |
| Verkoop-, algemene en administratieve kosten
| 94.594 | 85.207 | 70.589 | 87.041 | 116.435 | 238.958 | 144.608 | 191.867 | 157.895 | 172.978 | 181.896 | 262.134 | 241.738 | 285.632 | 368.103 | 361.886 | 391.819 | 195.816 | -75.695 | 388.571 | 267.714 | 131.019 | 234.642 | 1,033.299 | 177.826 | 184.03 | 411.674 | 343.189 | 349.288 | 374.691 | 303.68 | 372.782 | 419.449 |
| Overige kosten
| -32.586 | 77.732 | 172.431 | 167.121 | 147.485 | 164.593 | 62.166 | 0 | 231.736 | 141.434 | 71.733 | 62.941 | 49.759 | 59.372 | 25.395 | 7.196 | 303.445 | 15.522 | -93.461 | 18.211 | 50.336 | -128.747 | 2.642 | 8.486 | 3.374 | -305.983 | 196.087 | 126.806 | 107.037 | 48.267 | 78.449 | 179.649 | 249.887 |
| Bedrijfskosten
| 256.025 | 477.979 | 486.802 | 424.61 | 448.508 | 320.826 | 375.147 | 463.092 | 554.204 | 539.803 | 574.422 | 464.866 | 412.969 | 379.751 | 393.497 | 369.494 | 411.395 | 319.871 | -71.091 | 392.87 | 270.809 | 134.649 | 238.33 | 1,034.991 | 227.357 | 807.455 | 588.272 | 493.958 | 456.325 | 419.31 | 382.129 | 476.924 | 583.883 |
| Bedrijfsresultaat
| 491.664 | 434.353 | 405.455 | 428.159 | 266.679 | 336.266 | 308.709 | 367.963 | -155.913 | 116.16 | 14.198 | 62.249 | 83.988 | 104.706 | 199.505 | -331.157 | -520.462 | 111.372 | 85.956 | -779.574 | -432.377 | 123.383 | 46.651 | -965.138 | 259.345 | 207.891 | 346.373 | 151.296 | -35.947 | -254.8 | -41.79 | 221.964 | 191.945 |
| Bedrijfsresultaat ratio
| 0.113 | 0.085 | 0.072 | 0.082 | 0.049 | 0.06 | 0.05 | 0.064 | -0.032 | 0.025 | 0.003 | 0.011 | 0.017 | 0.022 | 0.043 | -0.081 | -0.162 | 0.03 | 0.042 | -0.54 | -0.419 | 0.154 | 0.069 | -1.488 | 0.314 | 0.039 | 0.083 | 0.041 | -0.014 | -0.114 | -0.017 | 0.071 | 0.057 |
| Totaal overige inkomsten en kosten netto
| 76.416 | -189.907 | 2.218 | -40.458 | -487.164 | 6.787 | 44.411 | 82.479 | 230.9 | 141.434 | 25.328 | 62.494 | 0 | -2.49 | 168.987 | -0.667 | 303.445 | 15.522 | 4.031 | -5.256 | 3.272 | -4.195 | -13.999 | -0.744 | -1.499 | 0 | 185.645 | 160.089 | 103.189 | 6.2 | 69.484 | 42.018 | -28.738 |
| Inkomen voor belasting
| 568.079 | 244.446 | 407.673 | 387.701 | -220.485 | 343.053 | 353.12 | 450.442 | 74.987 | 257.594 | 39.526 | 124.743 | 115.535 | 102.217 | 368.493 | -331.824 | -217.017 | 126.894 | 89.987 | -784.83 | -429.106 | 119.188 | 32.652 | -965.882 | 257.846 | 193.237 | 532.018 | 311.385 | 67.242 | -248.6 | 27.693 | 263.982 | 163.207 |
| Inkomen voor belasting ratio
| 0.13 | 0.048 | 0.072 | 0.075 | -0.04 | 0.061 | 0.057 | 0.078 | 0.016 | 0.056 | 0.008 | 0.022 | 0.023 | 0.022 | 0.079 | -0.081 | -0.068 | 0.034 | 0.044 | -0.544 | -0.416 | 0.149 | 0.049 | -1.489 | 0.313 | 0.036 | 0.127 | 0.084 | 0.025 | -0.112 | 0.011 | 0.084 | 0.048 |
| Belastingkosten
| 42.063 | 18.338 | 55.132 | 22.86 | 63.153 | 102.836 | 73.55 | 91.186 | 74.278 | 60.339 | 50.083 | 34.512 | 26.08 | 25.161 | 37.406 | 32.913 | 0.567 | 21.304 | 7.415 | 1.28 | 4.537 | 18.965 | 14.738 | 0.409 | 0.044 | 68.149 | 61.647 | 39.701 | 9.091 | 9.023 | 16.227 | 15.204 | 14.106 |
| Nettowinst
| 381.876 | 121.594 | 149.918 | 194.889 | -454.751 | 60.657 | 80.759 | 100.713 | -208.415 | 35.747 | -143.005 | 17.673 | 22.933 | 31.048 | 281.308 | -398.733 | -249.612 | 73.244 | 65.284 | -752.508 | -385.37 | 108.067 | 10.934 | -979.795 | 257.802 | 192.57 | 197.829 | 98.794 | 10.898 | -254.105 | 3.8 | 152.857 | 149.101 |
| Nettowinstmarge
| 0.087 | 0.024 | 0.027 | 0.038 | -0.083 | 0.011 | 0.013 | 0.017 | -0.043 | 0.008 | -0.028 | 0.003 | 0.005 | 0.007 | 0.06 | -0.097 | -0.078 | 0.02 | 0.032 | -0.522 | -0.373 | 0.135 | 0.016 | -1.511 | 0.312 | 0.036 | 0.047 | 0.027 | 0.004 | -0.114 | 0.002 | 0.049 | 0.044 |
| WPA (Winst Per Aandeel)
| 0.29 | 0.09 | 0.11 | 0.15 | -0.38 | 0.22 | 0.074 | 0.09 | -0.19 | 0.03 | -0.13 | 0.02 | 0.021 | 0.028 | 0.26 | -0.37 | -0.23 | 0.067 | 0.06 | -0.69 | -0.35 | 0.072 | 0.007 | -0.75 | 0.17 | 0.14 | 0.15 | 0.074 | 0.008 | -0.23 | 0.003 | 0.12 | 0.17 |
| Verwaterde WPA
| 0.29 | 0.09 | 0.11 | 0.15 | -0.38 | 0.22 | 0.074 | 0.09 | -0.19 | 0.03 | -0.13 | 0.02 | 0.021 | 0.028 | 0.26 | -0.37 | -0.23 | 0.067 | 0.06 | -0.69 | -0.35 | 0.072 | 0.007 | -0.75 | 0.17 | 0.14 | 0.15 | 0.074 | 0.008 | -0.23 | 0.003 | 0.12 | 0.17 |
| EBITDA
| 712.14 | 480.137 | 528.406 | 565.461 | -70.098 | 582.764 | 514.31 | 933.588 | 487.646 | 608.957 | 400.41 | 463.781 | 390.854 | 358.909 | 566.24 | -180.605 | -39.903 | 277.322 | 174.825 | -667.032 | -301.496 | 243.502 | 192.216 | -807.407 | 382.121 | 7.378 | 516.541 | 172.805 | 17.297 | -133.461 | -7.754 | 297.471 | 277.397 |
| EBITDA ratio
| 0.163 | 0.093 | 0.094 | 0.109 | -0.013 | 0.104 | 0.084 | 0.162 | 0.102 | 0.131 | 0.078 | 0.082 | 0.077 | 0.077 | 0.121 | -0.044 | -0.012 | 0.074 | 0.086 | -0.462 | -0.292 | 0.304 | 0.286 | -1.245 | 0.463 | 0.001 | 0.123 | 0.047 | 0.007 | -0.06 | -0.003 | 0.095 | 0.082 |