Shenyang Jinbei Automotive Company Limited
SSE:600609.SS
5.24 (CNY) • At close July 21, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 1,482.462 | 1,654.9 | 1,331.828 | 1,539.628 | 1,824.778 | 2,617.199 | 2,035.199 | 1,121.654 | 5,049.458 | 4,856.424 | 5,253.287 | 3,795.429 | 3,367.737 | 1,924.988 | 1,917.589 | 1,650.14 | 1,302.889 | 1,182.497 | 743.933 | 809.874 | 463.663 | 365.694 | 185.387 | 238.185 | 549.401 | 2,266.04 | 878.793 | 578.148 | 479.966 | 492.393 | 479.693 | 406.312 | 351.226 |
| Kortetermijnbeleggingen
| 453.854 | 0 | -16.682 | -22.827 | -37.328 | 179 | 308.575 | 7.311 | -0.735 | -0.774 | 0 | -3.334 | 0 | 132.131 | 173.497 | 479.584 | -16.93 | 1,136.875 | 1,150.949 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.916 | 1.248 | 1.246 | 1.507 | 2.333 |
| Liquide middelen en kortetermijnbeleggingen
| 1,482.462 | 1,654.9 | 1,331.828 | 1,539.628 | 1,824.778 | 2,796.199 | 2,035.199 | 1,128.964 | 5,049.458 | 4,856.424 | 5,253.287 | 3,795.429 | 3,367.737 | 1,924.988 | 1,917.589 | 1,650.14 | 1,302.889 | 1,182.497 | 743.933 | 809.874 | 463.663 | 365.694 | 185.387 | 238.185 | 549.501 | 2,266.14 | 878.893 | 578.248 | 480.883 | 493.64 | 480.939 | 407.819 | 353.558 |
| Nettovorderingen
| 270.346 | 557.092 | 1,030.733 | 907.665 | 1,210.808 | 1,332.156 | 1,499.57 | 1,480.107 | 2,265.087 | 1,735.211 | 795.095 | 1,174.52 | 1,237.496 | 1,471.457 | 1,323.875 | 0 | 768.013 | 780.318 | 962.98 | 389.481 | 474.432 | 0 | 1,148.785 | 0 | 804.799 | 247.921 | 51.528 | 236.605 | 0 | 0 | 0 | 0 | 0 |
| Voorraad
| 232.643 | 247.505 | 365.604 | 280.669 | 300.091 | 338.748 | 304.733 | 373.21 | 633.967 | 934.082 | 886.1 | 790.116 | 764.4 | 726.275 | 681.193 | 517.776 | 448.234 | 487.157 | 444.249 | 317.869 | 282.26 | 255.52 | 125.895 | 253.49 | 278.822 | 733.656 | 544.748 | 423.65 | 709.156 | 720.425 | 980.171 | 1,310.316 | 823.805 |
| Overige vlottende activa
| 113.972 | 115.714 | 161.897 | 166.752 | 411.72 | 286.777 | 91.119 | 1,516.219 | 692.241 | 352.199 | 633.092 | 261.556 | 134.023 | 1,611.855 | 1,463.853 | 171.49 | 1,024.624 | 1,157.626 | 179.762 | 102.487 | 1,036.968 | 1,004.383 | 13.03 | 1,135.32 | 1,799.508 | 3,728.563 | 3,652.344 | 4,417.902 | 2,039.795 | 1,857.468 | 1,694.307 | 1,786.046 | 2,276.177 |
| Totaal vlottende activa
| 2,099.423 | 2,575.211 | 2,897.415 | 2,911.519 | 3,665.26 | 4,647.241 | 4,097.06 | 4,431.281 | 8,476.729 | 7,751.019 | 7,567.574 | 5,944.059 | 5,758.83 | 4,263.118 | 4,062.634 | 3,637.057 | 2,775.746 | 2,827.28 | 2,335.484 | 1,619.71 | 1,276.798 | 1,625.598 | 1,460.368 | 1,626.995 | 3,399.043 | 6,960.697 | 5,123.956 | 5,656.404 | 3,229.833 | 3,071.534 | 3,155.417 | 3,504.181 | 3,453.54 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 640.506 | 613.198 | 664.496 | 687.627 | 640.998 | 726.872 | 837.875 | 867.605 | 1,891.618 | 1,360.659 | 977.9 | 893.627 | 874.4 | 631.612 | 420.127 | 465.862 | 356.508 | 378.167 | 322.155 | 314.005 | 351.731 | 371.556 | 412.169 | 453.04 | 433.948 | 2,134.909 | 1,258.252 | 752.418 | 2,280.917 | 2,245.333 | 2,205.368 | 1,692.713 | 1,578.459 |
| Goodwill
| 1.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 34.021 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 37 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 195.33 | 142.007 | 154.643 | 126.97 | 130.069 | 130.798 | 116.108 | 116.192 | 406.164 | 364.48 | 333.452 | 323.927 | 313.151 | 289.559 | 190.228 | 174.478 | 157.767 | 158.649 | 147.4 | 151.129 | 154.817 | 158.583 | 921.545 | 991.216 | 179.963 | 26.294 | 2.766 | 2.464 | 9.692 | 20.576 | 0 | 4.059 | 0 |
| Goodwill en immateriële activa
| 196.981 | 142.007 | 154.643 | 126.97 | 130.069 | 130.798 | 116.108 | 116.192 | 422.164 | 398.501 | 349.452 | 339.927 | 329.151 | 305.559 | 206.228 | 190.478 | 173.767 | 195.649 | 184.498 | 151.129 | 154.817 | 158.583 | 921.545 | 991.216 | 179.963 | 26.294 | 2.766 | 2.464 | 9.692 | 20.576 | 0 | 4.059 | 0 |
| Langetermijnbeleggingen
| 0 | 495.347 | 534.241 | 548.324 | 287.715 | 310.37 | 0 | 300.847 | 354.338 | 290.563 | 182.616 | 181.822 | 126.613 | 0 | 0 | 0 | 895.657 | 0 | 37 | 1,999.434 | 2,576.978 | 0 | 0 | 0 | 1,330.834 | 365.318 | 254.619 | 0 | 0 | 325.975 | 0 | 228.601 | 81.472 |
| Belastingvorderingen
| 249.092 | 191.262 | 161.651 | 147.953 | 178.013 | 180.231 | 230.562 | 134.357 | 152.543 | 149.777 | 126.167 | 109.317 | 93.817 | 55.999 | 38.446 | 27.618 | 39.145 | 10.053 | 7.814 | 0 | 0 | 0 | 0 | 0 | -1,198.719 | -214.329 | 169.963 | 0 | 0 | 1.248 | 0 | 1.507 | 0 |
| Overige niet-vlottende activa
| 457.262 | 5.955 | 0.303 | 0.686 | 1.07 | 3 | 412.103 | 98.955 | 72.781 | 91.679 | 86.359 | 91.667 | 78.209 | 161.628 | 197.14 | 496.015 | -0.01 | 1,153.229 | 1,147.76 | 1,626.453 | 2,076.973 | 2,539.673 | 1,382.586 | 1,795.498 | 1,327.941 | 352.831 | 15.618 | 433.071 | 712.989 | 208.288 | 424.4 | 176.537 | 30.264 |
| Totaal niet-vlottende activa
| 1,543.842 | 1,447.77 | 1,515.334 | 1,511.56 | 1,237.864 | 1,376.757 | 1,596.647 | 1,517.956 | 2,893.445 | 2,291.18 | 1,722.493 | 1,616.36 | 1,502.19 | 1,154.797 | 861.941 | 1,179.972 | 1,465.067 | 1,737.097 | 1,662.13 | 2,091.587 | 2,583.521 | 3,069.812 | 2,716.3 | 3,239.754 | 2,073.968 | 2,665.023 | 1,701.219 | 1,187.954 | 3,003.598 | 2,801.42 | 2,629.768 | 2,103.418 | 1,690.195 |
| Totaal activa
| 3,643.265 | 4,022.981 | 4,412.749 | 4,423.079 | 4,903.124 | 6,023.999 | 5,693.706 | 5,949.237 | 11,370.174 | 10,042.199 | 9,290.068 | 7,560.419 | 7,261.021 | 5,417.915 | 4,924.575 | 4,817.028 | 4,240.813 | 4,564.377 | 3,800.565 | 4,093.222 | 4,366.794 | 4,695.41 | 4,176.668 | 4,866.749 | 5,473.01 | 9,625.72 | 6,825.175 | 6,844.358 | 6,233.431 | 5,872.953 | 5,785.185 | 5,607.598 | 5,143.735 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||
| Crediteuren
| 991.206 | 1,252.941 | 687.384 | 1,203.385 | 1,472.658 | 1,628.615 | 1,507.274 | 599.276 | 1,887.389 | 1,523.423 | 2,029.263 | 3,655.96 | 1,406.441 | 526.547 | 1,503.332 | 406.954 | 1,396.566 | 1,462.147 | 288.59 | 844.657 | 396.858 | 345.67 | 194.776 | 368.149 | 356.981 | 584.811 | 1,016.702 | 696.905 | 919.511 | 736.234 | 713.43 | 587.456 | 337.6 |
| Kortlopende schulden
| 0 | 516.919 | 521.198 | 754.915 | 947.014 | 2,512.071 | 622.7 | 1,022.09 | 5,049.825 | 5,280.039 | 5,216.2 | 2,315.7 | 4,330.385 | 2,870.516 | 2,367.426 | 2,157.385 | 1,417.364 | 1,074.773 | 1,764.297 | 1,717.918 | 1,729.78 | 1,895.74 | 1,760.185 | 1,669.136 | 815.823 | 921.568 | 1,526.855 | 1,219.606 | 1,249.327 | 1,248.935 | 1,251.94 | 1,168.516 | 1,103.616 |
| Belastingschulden
| 25.995 | 11.142 | 13.535 | 41.872 | 71.595 | 22.87 | 160.48 | 11.841 | 26.511 | 18.334 | 52.663 | 68.009 | 90.696 | 31.216 | 38.004 | -8.924 | 18.965 | 14.812 | 14.625 | 5.06 | 11.052 | 14.744 | 3.531 | 10.956 | -7.495 | 126.445 | -15.684 | -26.138 | -14.044 | 41.077 | -31.741 | 42.315 | 34.285 |
| Uitgestelde opbrengsten
| 0 | 0 | 3.582 | 0 | 0 | 0 | 0 | 0 | 868.464 | 0 | 0 | 0 | 0 | 452.085 | 443.429 | 506.172 | 454.93 | 928.289 | 349.569 | 584.148 | 498.367 | 292.333 | 391.102 | 737.834 | 791.51 | 1,970.899 | 350.453 | 0 | 687.256 | 713.605 | 334.992 | 0 | 0 |
| Overige kortlopende verplichtingen
| 840.573 | 731.111 | 1,498.157 | 1,037.572 | 827.481 | 1,445.514 | 745.923 | 1,688.831 | 968.236 | 2,029.222 | 1,864.384 | 631.286 | -323.559 | 419.51 | -567.891 | 514.772 | 694.605 | -718.511 | 704.939 | -449.397 | -68.178 | 268.164 | 381.391 | 716.196 | 1,261.292 | 485.512 | 306.454 | 1,380.39 | 603.4 | 438.881 | 366.732 | 495.213 | 941.922 |
| Totaal kortlopende verplichtingen
| 1,857.774 | 2,512.114 | 2,720.274 | 2,787.237 | 3,109.423 | 4,830.349 | 3,036.377 | 3,322.038 | 8,536.961 | 7,863.381 | 8,243.407 | 6,624.543 | 6,337.608 | 4,797.401 | 4,410.08 | 4,613.426 | 3,368.819 | 3,691.099 | 3,272.892 | 3,435.546 | 2,791.578 | 2,711.38 | 2,604.389 | 3,186.606 | 2,726.389 | 5,680.401 | 2,895.125 | 3,270.764 | 2,957.904 | 2,703.508 | 2,565.269 | 2,495.314 | 2,461.879 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 4.446 | 10.15 | 269.217 | 344.221 | 30.442 | 82.059 | 1,657.076 | 1,591.833 | 1,805.284 | 1,100 | 200 | 0 | 60 | 0 | 0 | 0 | 300 | 60 | 2.805 | 71.5 | 197.43 | 173.27 | 101.77 | 64.2 | 202.016 | 972.553 | 991.181 | 750.551 | 792.162 | 816.188 | 749.129 | 896.998 | 1,049.271 |
| Uitgestelde opbrengsten niet-vlottend
| 47.767 | 0 | 61.415 | 68.239 | 75.063 | 81.887 | 88.708 | 103.574 | 305.907 | 328.963 | 148.975 | 162.432 | 0 | 0 | 0 | 0 | 0 | 3.97 | 1.522 | 0 | 0 | 0 | 0 | 0 | 0 | 568.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 21.246 | 16.483 | 16.859 | 0 | 3.929 | 0.055 | 0 | 0 | 0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 1.04 | 0 | 0.237 | 0.145 | 0 | 0 | 0 | 0 | 4.498 | 4.498 | 3.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 82.661 | 75.993 | 75.427 | 193.316 | 534.245 | 78.532 | 85.79 | 64.037 | -445.36 | 45.665 | 36.84 | 29.837 | 235.458 | 88.012 | 56.026 | 55.643 | 17.19 | 10.523 | 2.66 | 3.97 | 3.97 | 3.97 | 0 | 0.445 | -49.29 | 54.829 | 578.422 | 477.872 | 371.079 | 74.679 | 72.885 | 4.342 | 293.835 |
| Totaal niet-vlottende verplichtingen
| 156.12 | 102.626 | 422.918 | 605.776 | 643.679 | 242.533 | 1,831.488 | 1,759.33 | 1,665.973 | 1,474.628 | 385.815 | 192.269 | 295.458 | 88.012 | 56.026 | 56.683 | 317.19 | 74.73 | 6.775 | 75.47 | 201.4 | 177.24 | 101.77 | 69.143 | 157.224 | 1,599.358 | 1,569.603 | 1,228.423 | 1,163.241 | 890.867 | 822.014 | 901.34 | 1,343.105 |
| Totaal passiva
| 2,013.894 | 2,669.331 | 3,143.192 | 3,393.013 | 3,753.102 | 5,072.882 | 4,867.865 | 5,081.368 | 10,702.935 | 9,338.009 | 8,629.222 | 6,816.812 | 6,633.066 | 4,885.413 | 4,466.105 | 4,670.109 | 3,686.009 | 3,765.829 | 3,119.195 | 3,511.016 | 2,992.978 | 2,888.62 | 2,706.159 | 3,255.749 | 2,883.612 | 7,279.759 | 4,464.728 | 4,499.186 | 4,121.145 | 3,594.376 | 3,387.283 | 3,396.653 | 3,804.984 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 1,311.201 | 1,311.201 | 1,311.201 | 1,311.201 | 1,311.201 | 1,092.667 | 1,092.667 | 1,092.667 | 1,092.667 | 1,092.667 | 1,092.667 | 1,092.667 | 1,092.667 | 1,092.667 | 1,092.667 | 1,092.667 | 1,092.667 | 1,092.667 | 1,092.667 | 1,092.667 | 1,092.667 | 1,092.667 | 1,092.667 | 1,092.667 | 1,092.667 | 971.811 | 971.811 | 971.811 | 971.811 | 971.811 | 971.811 | 828.919 | 585.612 |
| Ingehouden winsten
| -1,880.821 | -2,279.648 | -2,401.242 | -2,551.16 | -2,745.893 | -2,291.141 | -2,353.127 | -2,433.886 | -2,534.599 | -2,326.184 | -2,361.93 | -2,218.925 | -2,236.598 | -2,259.531 | -2,290.579 | -2,571.886 | -2,173.154 | -1,921.365 | -1,993.764 | -1,969.453 | -1,217.977 | -832.607 | -937.895 | -788.779 | 172.828 | 2.942 | -124.183 | -296.606 | -226.882 | -235.909 | 18.962 | 82.692 | 0 |
| Overige gereserveerde algehele resultaten
| 0 | -4.17 | 953.07 | 951.201 | -13.328 | 35.065 | 973.447 | 33.94 | 0.296 | 853.712 | 3.505 | 16.24 | 0 | 871.175 | 871.175 | 872.185 | 0 | 0 | 0 | 0 | 810.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 1,964.227 | 2,030.782 | 1,069.608 | 1,069.608 | 1,069.608 | 642.741 | 641.513 | 642.741 | 642.741 | 642.741 | 1,517.422 | 1,530.156 | 1,513.916 | 1,513.916 | 1,513.916 | 1,514.926 | 1,514.927 | 1,513.523 | 1,513.507 | 1,420.907 | 1,453.424 | 1,492.309 | 1,271.495 | 1,246.965 | 1,223.762 | 805.139 | 796.789 | 796.789 | 796.909 | 798.55 | 783.111 | 701.08 | 753.139 |
| Totaal eigen vermogen van aandeelhouders
| 1,394.606 | 1,058.164 | 932.635 | 780.849 | 563.222 | 420.966 | 355.829 | 274.25 | 72.281 | 262.937 | 248.159 | 400.565 | 369.986 | 347.053 | 316.005 | 35.707 | 434.44 | 684.825 | 612.411 | 544.121 | 1,328.114 | 1,752.369 | 1,426.267 | 1,396.096 | 2,374.827 | 1,779.893 | 1,568.217 | 1,471.994 | 1,541.838 | 1,534.452 | 1,773.885 | 1,612.691 | 1,338.751 |
| Totaal eigen vermogen
| 1,629.371 | 1,353.65 | 1,269.557 | 1,030.066 | 1,150.022 | 951.117 | 825.841 | 867.869 | 667.239 | 704.19 | 660.845 | 743.606 | 627.955 | 532.502 | 458.47 | 146.919 | 554.804 | 798.549 | 681.37 | 582.206 | 1,373.816 | 1,806.79 | 1,470.509 | 1,610.999 | 2,589.398 | 2,345.961 | 2,360.447 | 2,345.172 | 2,112.286 | 2,278.578 | 2,397.902 | 2,210.945 | 1,338.751 |
| Totaal passiva en aandeelhoudersvermogen
| 3,643.265 | 4,022.981 | 4,412.749 | 4,423.079 | 4,903.124 | 6,023.999 | 5,693.706 | 5,949.237 | 11,370.174 | 10,042.199 | 9,290.068 | 7,560.419 | 7,261.021 | 5,417.915 | 4,924.575 | 4,817.028 | 4,240.813 | 4,564.377 | 3,800.565 | 4,093.222 | 4,366.794 | 4,695.41 | 4,176.668 | 4,866.749 | 5,473.01 | 9,625.72 | 6,825.175 | 6,844.358 | 6,233.431 | 5,872.953 | 5,785.185 | 5,607.598 | 5,143.735 |