
Panda Financial Holding Corp., Ltd.
SSE:600599.SS
8.09 (CNY) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 60.246 | 114.236 | 45.441 | 95.9 | 68.283 | 34.761 | 37.705 | 84.859 | 71.027 | 58.207 | 30.961 | 123.031 | 117.111 | 66.622 | 60.123 | 84.374 | 78.106 | 48.016 | 27.357 | 69.821 | 29.987 | 32.08 | 17.12 | 33.731 | 52.936 | 63.933 | 66.018 | 83.507 | 69.763 | 84.06 | 40.669 | 110.737 | 107.541 | 96.188 | 80.44 | 73.665 | 83.924 | 110.276 | 31.038 | 82.26 | 72.629 | 62.864 | 13.345 | 74.63 | 35.794 | 17.44 | 11.265 | 75.411 | 58.044 | 36.36 | 78.79 | 44.551 | 95.132 | 38.356 | 24.014 | 46.178 | 101.063 | 68.101 | 13.265 | 45.639 | 79.424 | 72.189 | 12.165 | 28.347 | 60.828 | 45.434 | 29.294 | 45.031 | 52.996 | 42.343 | 37.017 | 48.963 | 37.61 | 47.493 | 30.349 | 39.509 | 25.799 | 152.264 | 62.961 | 40.811 | 16.023 | 184.279 | 56.21 | 100.675 | 38.095 | 108.284 | 78.577 | 97.935 | 36.38 | 102.524 | 56.327 | 82.785 | 34.485 | 102.748 | 22.996 |
Kosten van de omzet
| 35.686 | 75.061 | 30.802 | 62.062 | 41.753 | 32.444 | 21.407 | 51.127 | 38.391 | 28.361 | 15.475 | 78.065 | 70.328 | 39.815 | 36.532 | 53.383 | 47.396 | 26.016 | 11.113 | 43.133 | 18.677 | 18.363 | 10.442 | 34.312 | 21.682 | 20.982 | 11.332 | 32.391 | 21.847 | 29.952 | 5.666 | 27.206 | 23.602 | 24.224 | 9.437 | 27.495 | 21.237 | 22.039 | 6.832 | 37.109 | 29.968 | 48.225 | 4.908 | 47.857 | 26.705 | 16.005 | 3.525 | 49.538 | 33.6 | 19.45 | 47.959 | 36.696 | 52.547 | 26.324 | 17.34 | 28.404 | 64.63 | 46.237 | 11.312 | 27.882 | 49.323 | 49.55 | 6.781 | 18.145 | 39.097 | 32.362 | 18.732 | 33.809 | 39.375 | 28.757 | 21.247 | 34.029 | 32.022 | 37.589 | 22.286 | 33.363 | 21.725 | 139.715 | 53.77 | 31.918 | 11.37 | 139.104 | 39.561 | 81.577 | 28.554 | 86.14 | 56.175 | 85.503 | 32.347 | 74.728 | 40.175 | 71.691 | 27.421 | 82.062 | 14.931 |
Brutowinst
| 24.56 | 39.175 | 14.639 | 33.837 | 26.53 | 2.317 | 16.299 | 33.732 | 32.636 | 29.846 | 15.486 | 44.966 | 46.783 | 26.807 | 23.591 | 30.991 | 30.71 | 22.001 | 16.244 | 26.689 | 11.309 | 13.716 | 6.679 | -0.581 | 31.254 | 42.951 | 54.686 | 51.116 | 47.917 | 54.108 | 35.003 | 83.531 | 83.939 | 71.963 | 71.003 | 46.17 | 62.687 | 88.237 | 24.206 | 45.151 | 42.661 | 14.639 | 8.437 | 26.773 | 9.089 | 1.436 | 7.741 | 25.873 | 24.445 | 16.91 | 30.83 | 7.855 | 42.585 | 12.032 | 6.674 | 17.774 | 36.433 | 21.863 | 1.953 | 17.757 | 30.101 | 22.639 | 5.384 | 10.201 | 21.731 | 13.072 | 10.562 | 11.222 | 13.621 | 13.585 | 15.771 | 14.934 | 5.588 | 9.904 | 8.063 | 6.146 | 4.073 | 12.549 | 9.191 | 8.893 | 4.653 | 45.175 | 16.65 | 19.098 | 9.541 | 22.144 | 22.402 | 12.432 | 4.033 | 27.796 | 16.151 | 11.094 | 7.064 | 20.686 | 8.065 |
Brutowinstmarge
| 0.408 | 0.343 | 0.322 | 0.353 | 0.389 | 0.067 | 0.432 | 0.398 | 0.459 | 0.513 | 0.5 | 0.365 | 0.399 | 0.402 | 0.392 | 0.367 | 0.393 | 0.458 | 0.594 | 0.382 | 0.377 | 0.428 | 0.39 | -0.017 | 0.59 | 0.672 | 0.828 | 0.612 | 0.687 | 0.644 | 0.861 | 0.754 | 0.781 | 0.748 | 0.883 | 0.627 | 0.747 | 0.8 | 0.78 | 0.549 | 0.587 | 0.233 | 0.632 | 0.359 | 0.254 | 0.082 | 0.687 | 0.343 | 0.421 | 0.465 | 0.391 | 0.176 | 0.448 | 0.314 | 0.278 | 0.385 | 0.36 | 0.321 | 0.147 | 0.389 | 0.379 | 0.314 | 0.443 | 0.36 | 0.357 | 0.288 | 0.361 | 0.249 | 0.257 | 0.321 | 0.426 | 0.305 | 0.149 | 0.209 | 0.266 | 0.156 | 0.158 | 0.082 | 0.146 | 0.218 | 0.29 | 0.245 | 0.296 | 0.19 | 0.25 | 0.205 | 0.285 | 0.127 | 0.111 | 0.271 | 0.287 | 0.134 | 0.205 | 0.201 | 0.351 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.101 | 0.367 | 0.807 | 1.359 | 1.679 | 2.391 | 2.637 | 8.843 | 0 | 0 | 0 | 6.39 | 0 | 0 | 0 | 0.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 9.623 | -12.835 | 19.971 | -0.425 | 8.095 | -5.926 | 13.803 | 0.267 | 4.219 | -7.813 | 12.814 | -1.308 | 4.437 | -5.6 | 11.548 | -0.393 | 3.953 | -7.554 | 4.851 | -1.755 | 3.799 | -7.886 | 5.31 | -1.214 | 7.288 | -25.439 | 13.162 | -2.003 | 15.039 | -40.782 | 17.586 | -5.065 | 17.121 | -37.928 | 20.58 | -7.749 | 17.421 | -34.31 | 18.923 | -3.101 | 19.934 | -14.707 | 17.401 | -1.845 | 12.701 | -10.286 | 12.061 | -1.988 | 16.626 | -3.094 | 9.313 | -5.071 | 25.983 | -12.404 | 12.014 | -0.268 | 13.133 | -3.682 | 9.052 | 9.133 | 7.839 | 10.546 | 7.214 | 5.462 | 5.624 | 6.339 | 5.145 | 4.05 | 4.76 | 4.04 | 3.608 | 4.161 | 4.181 | 8.556 | 2.835 | 2.072 | 2.451 | 32.597 | 6.217 | 11.527 | 4.499 | 20.182 | 4.313 | 8.119 | 1.999 | 3.885 | 11.402 | 8.038 | 1.871 | 8.617 | 2.873 | 4.034 | 1.524 | 0.489 | 3.338 |
Verkoop- en marketingkosten
| 1.549 | 3.992 | 4.861 | 5.692 | 1.641 | 6.211 | 1.727 | 3.168 | 1.08 | 0.476 | 5.461 | 2.615 | 0.922 | 2.659 | 1.442 | 2.831 | 0.552 | -4.401 | 2.655 | 7.233 | 0.485 | 5.346 | 6.849 | 0.937 | 0.751 | 8.932 | 7.766 | 8.493 | 4.59 | 10.508 | 17.606 | 10.592 | 10.236 | 8.148 | 18.685 | 24.05 | 25.05 | 25.235 | 14.296 | 14.866 | 10.028 | 20.226 | 2.355 | 1.221 | 2.889 | 2.412 | 1.681 | 2.119 | 6.036 | 4.128 | 1.211 | 1.693 | 4.198 | 3.879 | 3.64 | 1.879 | 4.799 | 1.669 | 1.667 | 2.336 | 5.045 | 6.886 | 2.089 | 1.8 | 2.649 | 3.415 | 0.103 | 1.464 | 3.44 | 1.65 | 0.834 | 2.126 | 3.319 | 3.47 | 2.696 | 1.893 | 0.96 | 16.01 | 17.939 | 15.865 | 1.489 | 29.28 | 9.652 | 5.022 | 1.964 | 20.016 | 11.913 | 3.449 | 1.946 | 6.77 | 7.671 | 3.992 | 1.577 | 6.029 | 5.773 |
Verkoop-, algemene en administratieve kosten
| 11.172 | -8.843 | 24.833 | 5.267 | 9.736 | 0.285 | 15.53 | 3.435 | 5.299 | -7.337 | 18.275 | 1.307 | 5.359 | -2.94 | 12.99 | 2.439 | 4.504 | -11.955 | 7.506 | 5.478 | 4.284 | -2.54 | 12.159 | -0.277 | 8.039 | -16.508 | 20.928 | 6.49 | 19.629 | -30.275 | 35.192 | 5.526 | 27.357 | -29.78 | 39.265 | 16.301 | 42.471 | -9.075 | 33.219 | 11.765 | 29.962 | 5.519 | 19.757 | -0.625 | 15.59 | -7.874 | 13.742 | 0.13 | 22.661 | 1.033 | 10.525 | -3.378 | 30.181 | -8.526 | 15.654 | 1.61 | 17.932 | -2.013 | 10.719 | 11.469 | 12.883 | 17.432 | 9.303 | 7.261 | 8.273 | 9.754 | 5.248 | 5.514 | 8.199 | 5.69 | 4.442 | 6.287 | 7.5 | 12.026 | 5.531 | 3.965 | 3.41 | 48.607 | 24.157 | 27.391 | 5.988 | 49.462 | 13.965 | 13.141 | 3.963 | 23.9 | 23.315 | 11.487 | 3.816 | 15.387 | 10.544 | 8.025 | 3.101 | 6.519 | 9.111 |
Overige kosten
| 1.102 | 608.6 | -9.305 | 0.057 | 0.043 | -0.191 | -0.025 | -21.718 | -0.463 | 13.452 | -5.724 | 5.031 | -0.057 | -0.525 | -0.059 | 0 | 0.036 | 5.168 | 0.155 | 0.063 | 0.029 | -0.668 | -0.211 | -0.123 | -0.705 | -0.532 | 0.246 | -0.025 | 0.03 | -2.895 | -0.149 | 10.423 | -3.332 | -37.571 | -0.279 | -1.287 | 0.832 | -4.507 | 0.021 | -0.238 | -0.023 | -1.041 | -0.712 | -0.092 | -0.205 | 3.814 | -0.171 | -0.276 | -0.207 | -0.131 | 0.359 | 0.497 | 0.044 | 0.91 | -0.375 | 3.611 | -1.605 | 1.027 | 0.154 | 3.085 | 0.048 | 0.116 | 0.483 | -0.004 | 0.621 | -2.645 | -0.157 | 1.491 | 7.067 | -0.048 | -0.015 | 0.181 | 0.155 | -5.134 | -0.036 | -0.059 | 0.085 | -2.05 | -0.04 | 0.046 | 0.327 | 0.502 | 0.176 | 0.685 | 0.102 | 1.792 | 1.735 | 0.984 | 0.337 | 5.198 | 1.111 | 0.648 | 3.619 | 0.938 | 3.026 |
Bedrijfskosten
| 12.274 | 599.757 | 15.527 | 13.872 | 9.075 | 18.352 | 8.37 | 8.953 | 4.836 | 6.114 | 12.551 | 6.339 | 5.302 | 10.858 | 8.213 | 7.497 | 3.908 | 1.256 | 7.605 | 11.053 | 4.083 | 12.166 | 12.047 | 8.152 | 8.512 | 34.65 | 21.12 | 25.145 | 19.978 | 27.257 | 35.283 | 33.986 | 27.923 | 34.619 | 40.206 | 43.431 | 43.611 | 55.072 | 34.165 | 37.579 | 30.709 | 41.253 | 20.915 | 15.773 | 17.491 | 22.709 | 14.349 | 15.551 | 23.247 | 28.573 | 13.35 | 7.724 | 31.22 | 15.832 | 16.274 | 15.086 | 19.594 | 20.258 | 11.057 | 12.966 | 13.168 | 20.218 | 9.56 | 7.842 | 8.732 | 11.638 | 5.52 | 5.993 | 8.654 | 6.099 | 4.442 | 6.363 | 7.506 | 12.022 | 5.531 | 3.968 | 3.411 | 51.013 | 24.16 | 27.758 | 6.008 | 50.104 | 14.043 | 13.387 | 3.997 | 23.883 | 23.357 | 11.639 | 3.844 | 16.067 | 10.624 | 8.061 | 3.125 | 6.616 | 9.131 |
Bedrijfsresultaat
| 12.286 | -560.582 | -2.285 | 19.673 | 15.688 | -258.125 | 6.532 | 49.738 | 26.497 | 21.455 | 5.245 | 44.903 | 44.911 | 11.653 | 17.602 | 28.996 | 32.348 | 13.294 | 13.16 | 16.981 | 3.913 | -60.358 | -4.729 | -28.598 | 27.78 | -39.89 | -20.49 | -0.241 | 19.222 | 12.171 | -1.006 | -4.249 | 11.348 | 67.399 | 4.612 | -4.472 | -4.58 | 28.335 | -2.368 | 5.322 | 1.424 | -7.524 | -1.456 | 28.873 | 8.75 | -25.553 | -6.742 | 43.922 | 0.079 | -18.33 | 12.622 | -1.598 | 16.675 | -2.283 | -12.246 | 4.589 | 19.861 | -3.1 | -4.677 | 3.257 | 15.5 | -2.253 | -3.8 | 3.304 | 13.119 | -3.237 | 5.138 | 4.542 | 2.329 | 1.451 | 15.756 | 7.421 | -3.023 | -5.275 | 1.624 | 4.143 | 0.143 | -48.288 | -16.204 | -19.763 | -2.03 | -3.574 | 2.775 | 6.431 | 4.838 | 0.196 | -0.909 | 1.697 | 0.099 | 16.161 | 6.097 | 4.498 | 6.944 | 15.843 | -0.137 |
Bedrijfsresultaat ratio
| 0.204 | -4.907 | -0.05 | 0.205 | 0.23 | -7.426 | 0.173 | 0.586 | 0.373 | 0.369 | 0.169 | 0.365 | 0.383 | 0.175 | 0.293 | 0.344 | 0.414 | 0.277 | 0.481 | 0.243 | 0.13 | -1.882 | -0.276 | -0.848 | 0.525 | -0.624 | -0.31 | -0.003 | 0.276 | 0.145 | -0.025 | -0.038 | 0.106 | 0.701 | 0.057 | -0.061 | -0.055 | 0.257 | -0.076 | 0.065 | 0.02 | -0.12 | -0.109 | 0.387 | 0.244 | -1.465 | -0.598 | 0.582 | 0.001 | -0.504 | 0.16 | -0.036 | 0.175 | -0.06 | -0.51 | 0.099 | 0.197 | -0.046 | -0.353 | 0.071 | 0.195 | -0.031 | -0.312 | 0.117 | 0.216 | -0.071 | 0.175 | 0.101 | 0.044 | 0.034 | 0.426 | 0.152 | -0.08 | -0.111 | 0.054 | 0.105 | 0.006 | -0.317 | -0.257 | -0.484 | -0.127 | -0.019 | 0.049 | 0.064 | 0.127 | 0.002 | -0.012 | 0.017 | 0.003 | 0.158 | 0.108 | 0.054 | 0.201 | 0.154 | -0.006 |
Totaal overige inkomsten en kosten netto
| 0.092 | -0.059 | 7.703 | 0.057 | 0.043 | -0.191 | -0.025 | -21.718 | 0.348 | 0.109 | -0.004 | 0.025 | 0.046 | -0.525 | -0.059 | 0 | 0.036 | -0.806 | 0.155 | 0.063 | 0.029 | -0.668 | -0.211 | -0.123 | -0.705 | -0.532 | 0.246 | -0.025 | 0.03 | -2.895 | -0.149 | 10.423 | -3.332 | -37.73 | -0.279 | -1.263 | 0.808 | -9.8 | 6.667 | -0.238 | -0.023 | -1.076 | -0.712 | -0.092 | -0.205 | 3.814 | -0.171 | 34.748 | -1.326 | -0.191 | -4.499 | 0.497 | 0.044 | -0.31 | -0.375 | 3.611 | -1.605 | 0.963 | 0.154 | 3.085 | 0.048 | -0.176 | 0.483 | -0.004 | 0.621 | -2.647 | -0.157 | 1.491 | 7.067 | -0.033 | -0.015 | 0.122 | 0.155 | -5.714 | -0.068 | -0.005 | 0.006 | -2.371 | 0.276 | 0.043 | -0.165 | 0.147 | -0.036 | 0.022 | -0.165 | -0.091 | 0.64 | -0.012 | 0.069 | -0.11 | 0.002 | -0.065 | 1.086 | -0.012 | 2.113 |
Inkomen voor belasting
| 12.377 | -560.641 | 5.418 | 19.73 | 15.73 | -258.316 | 6.507 | 28.02 | 26.846 | 21.564 | 2.958 | 44.928 | 44.956 | 11.128 | 17.544 | 28.997 | 32.384 | 18.462 | 13.315 | 17.044 | 3.942 | -61.026 | -4.94 | -28.721 | 27.075 | -40.422 | -20.244 | -0.266 | 19.252 | 9.276 | -1.156 | 6.174 | 8.017 | 29.67 | 4.332 | -5.736 | -3.772 | 22.914 | -2.346 | 5.084 | 1.4 | -8.6 | -2.169 | 28.781 | 8.545 | -21.738 | -6.913 | 43.646 | -0.129 | -18.521 | 12.981 | -1.101 | 16.719 | -2.593 | -12.621 | 8.2 | 18.256 | -2.137 | -4.523 | 6.343 | 15.548 | -2.429 | -3.317 | 3.3 | 13.74 | -5.884 | 4.981 | 6.033 | 9.395 | 1.419 | 15.741 | 7.543 | -2.868 | -10.989 | 1.556 | 4.138 | 0.149 | -50.659 | -15.929 | -19.72 | -2.017 | -3.427 | 2.739 | 6.452 | 4.673 | 0.104 | -0.269 | 1.685 | 0.167 | 16.051 | 6.099 | 4.433 | 8.03 | 15.83 | 1.975 |
Inkomen voor belasting ratio
| 0.205 | -4.908 | 0.119 | 0.206 | 0.23 | -7.431 | 0.173 | 0.33 | 0.378 | 0.37 | 0.096 | 0.365 | 0.384 | 0.167 | 0.292 | 0.344 | 0.415 | 0.384 | 0.487 | 0.244 | 0.131 | -1.902 | -0.289 | -0.851 | 0.511 | -0.632 | -0.307 | -0.003 | 0.276 | 0.11 | -0.028 | 0.056 | 0.075 | 0.308 | 0.054 | -0.078 | -0.045 | 0.208 | -0.076 | 0.062 | 0.019 | -0.137 | -0.163 | 0.386 | 0.239 | -1.246 | -0.614 | 0.579 | -0.002 | -0.509 | 0.165 | -0.025 | 0.176 | -0.068 | -0.526 | 0.178 | 0.181 | -0.031 | -0.341 | 0.139 | 0.196 | -0.034 | -0.273 | 0.116 | 0.226 | -0.13 | 0.17 | 0.134 | 0.177 | 0.034 | 0.425 | 0.154 | -0.076 | -0.231 | 0.051 | 0.105 | 0.006 | -0.333 | -0.253 | -0.483 | -0.126 | -0.019 | 0.049 | 0.064 | 0.123 | 0.001 | -0.003 | 0.017 | 0.005 | 0.157 | 0.108 | 0.054 | 0.233 | 0.154 | 0.086 |
Belastingkosten
| 4.576 | 4.042 | 2.499 | 6.012 | 5.025 | -0.816 | 3.185 | 7.857 | 5.792 | 2.494 | 1.733 | 11.249 | 8.688 | 1.723 | 4.193 | 6.567 | 5.602 | -1.051 | 2.315 | 5.195 | 0.18 | 13.314 | 0.454 | 7.861 | 3.688 | -3.746 | 12.288 | 8.048 | 3.084 | -4.439 | 1.334 | 1.086 | 1.132 | 9.531 | -5.505 | 7.337 | -4.498 | 8.932 | -2.137 | 0.337 | -0.116 | 0.541 | 5.589 | 6.267 | 0.863 | -8.316 | 1.1 | 9.685 | 0.566 | -3.755 | 3.816 | -0.257 | 1.473 | -0.954 | -2.555 | 1.906 | 3.653 | -4.369 | -0.541 | 0.569 | 3.861 | 0.643 | -0.671 | -0.393 | 2.657 | 1.144 | -0.914 | -0.172 | 1.316 | 0.341 | 1.136 | -1.085 | -1.105 | 0.011 | 0.002 | 2.431 | -0.056 | -13.212 | 0.015 | -0.008 | 0.041 | -1.762 | 0.382 | 2.525 | 1.625 | 1.131 | -0.984 | 1.158 | 0.349 | 6.751 | 2.322 | 1.048 | 2.584 | 4.869 | 0.717 |
Nettowinst
| 7.885 | -503.468 | 4.418 | 13.992 | 10.596 | -257.105 | 3.45 | 20.239 | 21.054 | 19.07 | 1.225 | 33.8 | 36.268 | 9.303 | 13.448 | 22.432 | 26.785 | 19.523 | 11 | 11.85 | 3.762 | -74.34 | -5.394 | -36.582 | 23.387 | -28.7 | -29.367 | -10.034 | 13.063 | 13.88 | -3.189 | -0.256 | 9.621 | 23.116 | 9.976 | -13.044 | 0.667 | 14.248 | -0.432 | 4.526 | 1.582 | -10.535 | -7.407 | 22.565 | 7.885 | -12.678 | -8.227 | 34.237 | -0.676 | -14.92 | 9.462 | -0.842 | 15.249 | -1.742 | -10.027 | 5.962 | 14.444 | 2.15 | -3.619 | 6.156 | 11.552 | -2.036 | -2.655 | 3.903 | 11.07 | -6.57 | 5.885 | 6.245 | 8.058 | 1.287 | 14.646 | 7.477 | -2.868 | -10.937 | 1.557 | 4.172 | 0.154 | -49.497 | -14.23 | -20.303 | -1.776 | -6.606 | 2.141 | 3.774 | 3.041 | 0.057 | 0.62 | -0.205 | 0.535 | 7.537 | 3.666 | 3.54 | 5.456 | 10.986 | 1.259 |
Nettowinstmarge
| 0.131 | -4.407 | 0.097 | 0.146 | 0.155 | -7.396 | 0.091 | 0.239 | 0.296 | 0.328 | 0.04 | 0.275 | 0.31 | 0.14 | 0.224 | 0.266 | 0.343 | 0.407 | 0.402 | 0.17 | 0.125 | -2.317 | -0.315 | -1.085 | 0.442 | -0.449 | -0.445 | -0.12 | 0.187 | 0.165 | -0.078 | -0.002 | 0.089 | 0.24 | 0.124 | -0.177 | 0.008 | 0.129 | -0.014 | 0.055 | 0.022 | -0.168 | -0.555 | 0.302 | 0.22 | -0.727 | -0.73 | 0.454 | -0.012 | -0.41 | 0.12 | -0.019 | 0.16 | -0.045 | -0.418 | 0.129 | 0.143 | 0.032 | -0.273 | 0.135 | 0.145 | -0.028 | -0.218 | 0.138 | 0.182 | -0.145 | 0.201 | 0.139 | 0.152 | 0.03 | 0.396 | 0.153 | -0.076 | -0.23 | 0.051 | 0.106 | 0.006 | -0.325 | -0.226 | -0.497 | -0.111 | -0.036 | 0.038 | 0.037 | 0.08 | 0.001 | 0.008 | -0.002 | 0.015 | 0.074 | 0.065 | 0.043 | 0.158 | 0.107 | 0.055 |
WPA (Winst Per Aandeel)
| 0.047 | -3.018 | 0.027 | 0.085 | 0.064 | -1.54 | 0.021 | 0.12 | 0.13 | 0.11 | 0.007 | 0.2 | 0.22 | 0.057 | 0.081 | 0.13 | 0.16 | 0.12 | 0.066 | 0.072 | 0.023 | -0.45 | -0.032 | -0.22 | 0.14 | -0.17 | -0.18 | -0.061 | 0.079 | 0.083 | -0.019 | -0.002 | 0.058 | 0.14 | 0.06 | -0.08 | 0.004 | 0.099 | -0.003 | 0.029 | 0.01 | -0.064 | -0.045 | 0.13 | 0.047 | -0.1 | -0.065 | 0.25 | -0.005 | -0.12 | 0.075 | -0.007 | 0.12 | -0.014 | -0.079 | 0.048 | 0.12 | 0.017 | -0.029 | 0.049 | 0.092 | -0.017 | -0.021 | 0.031 | 0.088 | -0.058 | 0.052 | 0.05 | 0.064 | 0.01 | 0.12 | 0.052 | -0.02 | -0.076 | 0.012 | 0.029 | 0.001 | -0.35 | -0.099 | -0.14 | -0.012 | -0.046 | 0.018 | 0.026 | 0.025 | 0 | 0.005 | -0.001 | 0.004 | 0.053 | 0.026 | 0.025 | 0.045 | 0.077 | 0.009 |
Verwaterde WPA
| 0.047 | -3.018 | 0.027 | 0.085 | 0.064 | -1.54 | 0.021 | 0.12 | 0.13 | 0.11 | 0.007 | 0.2 | 0.22 | 0.057 | 0.081 | 0.13 | 0.16 | 0.12 | 0.066 | 0.072 | 0.023 | -0.44 | -0.032 | -0.22 | 0.14 | -0.17 | -0.18 | -0.061 | 0.079 | 0.083 | -0.019 | -0.002 | 0.058 | 0.14 | 0.06 | -0.078 | 0.004 | 0.099 | -0.003 | 0.029 | 0.01 | -0.064 | -0.045 | 0.13 | 0.047 | -0.1 | -0.065 | 0.25 | -0.005 | -0.12 | 0.075 | -0.007 | 0.12 | -0.014 | -0.079 | 0.048 | 0.12 | 0.017 | -0.074 | 0.049 | 0.092 | -0.016 | -0.021 | 0.031 | 0.088 | -0.058 | 0.052 | 0.05 | 0.064 | 0.01 | 0.12 | 0.052 | -0.02 | -0.076 | 0.012 | 0.029 | 0.001 | -0.35 | -0.099 | -0.14 | -0.012 | -0.046 | 0.018 | 0.026 | 0.025 | 0 | 0.005 | -0.001 | 0.004 | 0.053 | 0.026 | 0.025 | 0.045 | 0.077 | 0.009 |
EBITDA
| 13.846 | -558.993 | 6.812 | 21.895 | 17.077 | -256.372 | 8.396 | 29.701 | 28.106 | 22.987 | 4.691 | 46.651 | 46.647 | 12.624 | 19.542 | 31.117 | 34.464 | 20.643 | 15.155 | 19.099 | 5.762 | -58.771 | -2.998 | -26.269 | 29.516 | 34.581 | 36.928 | 27.626 | 29.856 | -55.792 | 1.967 | 62.122 | 56.016 | -17.508 | 30.798 | -21.343 | 42.026 | 20.835 | -9.959 | 2.175 | 25.407 | 43.943 | -12.478 | 50.175 | -8.402 | 18.478 | -6.608 | 46.786 | 1.197 | -6.798 | 19.598 | 10.929 | 11.365 | 16.281 | -9.6 | 14.39 | 16.839 | 10.964 | -10.036 | 4.791 | 16.933 | 6.918 | -4.386 | 2.36 | 12.999 | 4.431 | 5.042 | 5.229 | 4.967 | 8.206 | 11.329 | 8.571 | -1.918 | -8.866 | 2.564 | 5.834 | 1.616 | -48.766 | -14.206 | -18.083 | 6.697 | 1.023 | 3.997 | 8.467 | 6.715 | 7.741 | 0.151 | 4.178 | 0.748 | 24.679 | -0.578 | 9.139 | 3.939 | 21.446 | -1.066 |
EBITDA ratio
| 0.23 | -4.893 | 0.15 | 0.228 | 0.25 | -7.375 | 0.223 | 0.35 | 0.396 | 0.395 | 0.152 | 0.379 | 0.398 | 0.189 | 0.325 | 0.369 | 0.441 | 0.43 | 0.554 | 0.274 | 0.192 | -1.832 | -0.175 | -0.779 | 0.558 | 0.541 | 0.559 | 0.331 | 0.428 | -0.664 | 0.048 | 0.561 | 0.521 | -0.182 | 0.383 | -0.29 | 0.501 | 0.189 | -0.321 | 0.026 | 0.35 | 0.699 | -0.935 | 0.672 | -0.235 | 1.06 | -0.587 | 0.62 | 0.021 | -0.187 | 0.249 | 0.245 | 0.119 | 0.424 | -0.4 | 0.312 | 0.167 | 0.161 | -0.757 | 0.105 | 0.213 | 0.096 | -0.361 | 0.083 | 0.214 | 0.098 | 0.172 | 0.116 | 0.094 | 0.194 | 0.306 | 0.175 | -0.051 | -0.187 | 0.084 | 0.148 | 0.063 | -0.32 | -0.226 | -0.443 | 0.418 | 0.006 | 0.071 | 0.084 | 0.176 | 0.071 | 0.002 | 0.043 | 0.021 | 0.241 | -0.01 | 0.11 | 0.114 | 0.209 | -0.046 |