
Panda Financial Holding Corp., Ltd.
SSE:600599.SS
8.09 (CNY) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 73.963 | 390.819 | 161.341 | 371.86 | 31.66 | 230.62 | 89.509 | 537.157 | 269.815 | 166.991 | 466.677 | 32.655 | 32.04 | 45.31 | 34.577 | 50.314 | 98.083 | 54.153 | 19.357 | 49.817 | 102.633 | 105.089 | 154.535 | 194.694 | 10.624 | 16.295 | 9.465 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 18.432 | 24.814 | 62.271 | 101.264 | 100.114 | -133.259 | 0 | -50.816 | -51.046 | 0 | 0 | 9.068 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 73.963 | 390.819 | 161.341 | 371.86 | 50.092 | 255.434 | 151.781 | 638.422 | 369.929 | 166.991 | 466.677 | 32.655 | 32.04 | 45.31 | 34.577 | 50.314 | 98.083 | 54.153 | 19.357 | 49.817 | 102.633 | 105.289 | 154.535 | 194.694 | 10.624 | 16.295 | 9.465 |
Nettovorderingen
| 143.648 | 108.766 | 44.88 | 102.247 | 20.312 | 316.721 | 79.34 | 35.123 | 59.536 | 45.656 | 0 | 54.204 | 83.043 | 178.055 | 121.144 | 166.281 | 88.345 | 89.635 | 94.442 | 140.801 | 105.826 | 105.357 | 123.667 | 36.59 | 0 | 0 | 22.498 |
Voorraad
| 34.329 | 26.874 | 19.716 | 34.207 | 19.637 | 12.674 | 16.363 | 11.457 | 12.48 | 22.063 | 45.102 | 80.454 | 73.047 | 67.156 | 62.273 | 48.186 | 35.405 | 17.927 | 4.671 | 118.576 | 116.369 | 141.379 | 90.65 | 17.189 | 9.843 | 20.993 | 33.495 |
Overige vlottende activa
| 25.18 | 244.146 | 744.052 | 388.466 | 555.279 | 149.286 | 266.838 | 208.773 | 125.84 | 140.945 | 59.451 | 515.142 | 86.343 | 64.316 | 27.199 | 28.481 | 118.484 | 12.679 | 62.766 | 109.908 | 95.234 | 103.862 | 81.782 | 45.576 | 52.914 | 45.934 | 9.057 |
Totaal vlottende activa
| 277.12 | 770.606 | 969.989 | 896.779 | 770.715 | 734.115 | 812.805 | 894.952 | 719.429 | 375.655 | 699.3 | 683.993 | 334.34 | 345.178 | 245.193 | 278.894 | 245.425 | 185.739 | 173.115 | 401.341 | 453.975 | 455.887 | 435.761 | 294.049 | 73.381 | 83.222 | 74.515 |
Niet-vlottende activa: | |||||||||||||||||||||||||||
Materiële vaste activa, netto
| 18.423 | 10.023 | 5.635 | 6.143 | 0.712 | 1.199 | 72.604 | 30.84 | 23.054 | 30.359 | 58.279 | 58.467 | 55.049 | 48.269 | 51.844 | 83.155 | 65.838 | 64.413 | 51.744 | 49.659 | 69.959 | 65.389 | 53.822 | 40.831 | 42.177 | 44.209 | 16.141 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.097 | 6.708 | 6.708 | 0.61 | 0.61 | 0.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 9.507 | 8.202 | 8.42 | 8.639 | 8.861 | 9.125 | 23.371 | 31.777 | 43.973 | 44.799 | 36.332 | 37.342 | 18.442 | 17.744 | 23.206 | 68.159 | 16.964 | 24.237 | 24.866 | 12.053 | 15.406 | 16.333 | 17.194 | 11.941 | 12.093 | 12.346 | 1.555 |
Goodwill en immateriële activa
| 9.507 | 8.202 | 8.42 | 8.639 | 8.861 | 9.125 | 23.371 | 31.777 | 43.973 | 44.799 | 42.429 | 44.05 | 25.15 | 18.355 | 23.817 | 68.77 | 16.964 | 24.237 | 24.866 | 12.053 | 15.406 | 16.333 | 17.194 | 11.941 | 12.093 | 12.346 | 1.555 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 5 | 0 | 0 | 9.841 | 163.63 | 164.781 | 398.153 | 52.54 | 93.566 | 136.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.823 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 4.154 | 2.012 | 4.466 | 0.881 | 0.581 | 1.905 | 23.046 | 17.628 | 21.697 | 14.393 | 10.127 | 7.388 | 7.298 | 5.539 | 5.013 | 0.085 | 0.106 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 3.668 | 4.47 | 1.581 | 1.628 | 5.785 | 5.984 | 0.512 | 130.598 | 222.916 | 0.513 | 39.903 | 0.504 | 0.431 | 138.085 | 200.608 | 22.916 | 18.078 | 17.102 | 13.387 | 21.813 | 7.371 | 0.363 | 5.426 | 3.426 | 4.296 | 4.046 | 1.806 |
Totaal niet-vlottende activa
| 35.752 | 24.707 | 20.103 | 22.291 | 15.939 | 18.213 | 129.375 | 374.474 | 476.42 | 488.218 | 203.277 | 203.974 | 224.473 | 210.247 | 281.281 | 174.926 | 100.985 | 105.775 | 89.997 | 83.524 | 92.736 | 88.908 | 76.442 | 56.198 | 58.566 | 60.601 | 19.502 |
Totaal activa
| 312.872 | 795.313 | 990.092 | 919.07 | 786.654 | 752.327 | 942.18 | 1,269.425 | 1,195.849 | 863.872 | 902.578 | 887.967 | 558.813 | 555.425 | 526.474 | 453.82 | 346.41 | 291.514 | 263.112 | 484.865 | 546.711 | 544.796 | 512.202 | 350.247 | 131.947 | 143.823 | 94.017 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||
Crediteuren
| 96.759 | 53.713 | 47.052 | 71.322 | 34.73 | 41.256 | 66.801 | 31.872 | 31.18 | 39.79 | 50.582 | 41.016 | 85.573 | 68.189 | 59.005 | 62.331 | 45.653 | 28.126 | 45.122 | 88.583 | 32.511 | 62.465 | 45.201 | 40.332 | 17.257 | 21.283 | 15.596 |
Kortlopende schulden
| 75.203 | 80.144 | 85.077 | 89.177 | 90.079 | 90.22 | 145 | 250 | 260 | 23.55 | 75 | 97 | 145.963 | 161.635 | 165 | 95 | 12 | 14.436 | 28.012 | 30.378 | 68.7 | 83.6 | 44.5 | 9 | 7 | 11 | 8 |
Belastingschulden
| 24.886 | 18.572 | 34.385 | 27.606 | 15.498 | 15.314 | 15.59 | 9.11 | 20.793 | 18.163 | 24.705 | 3.057 | 3.256 | -8.769 | -9.456 | -13.901 | -9.212 | -11.587 | -12.275 | -17.874 | -17.637 | -7.299 | 3.696 | 0.657 | 0.093 | 0.209 | -0.304 |
Uitgestelde opbrengsten
| 0 | 0 | 21.025 | 54.632 | 35.987 | 39.41 | 15.59 | 181.873 | 85.089 | 42.41 | 57.48 | 51.114 | 24.584 | 7.538 | 11.309 | 30.318 | 17.989 | 15.894 | 4.127 | 24.597 | 29.476 | 15.971 | 25.085 | 16.195 | 11.278 | 1.997 | 4.888 |
Overige kortlopende verplichtingen
| 46.323 | 43.506 | 14.803 | -26.479 | -14.732 | 26.57 | 36.881 | 235.993 | 121.453 | 71.126 | 54.066 | 86.4 | 61.108 | 80.148 | 62.267 | 47.114 | 69.894 | 53.046 | 17.552 | 112.773 | 87.208 | 32.458 | 31.408 | 25.719 | 30.11 | 37.874 | 41.526 |
Totaal kortlopende verplichtingen
| 243.171 | 195.934 | 202.342 | 216.258 | 161.562 | 173.36 | 270.373 | 526.975 | 433.426 | 152.629 | 204.353 | 227.474 | 295.899 | 301.203 | 276.815 | 190.543 | 118.335 | 84.021 | 78.411 | 213.86 | 170.782 | 170.349 | 124.805 | 75.708 | 54.459 | 70.365 | 64.819 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||
Langetermijnschulden
| 7.882 | 2.325 | 0.447 | 0.853 | 1.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 43 | 50 | 50 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.926 | 0.82 | 0 | 0 | 0 | 0 | 0 | 0 | 1.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.027 | 6.14 | 0.258 | 0.084 | 0.084 | 0.364 | 0.38 | 0.191 | 1.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 10.808 | 3.145 | 0.447 | 0.853 | 1.22 | 0 | 0 | 0 | 36.21 | 6.14 | 0.258 | 0.084 | 0.084 | 0.364 | 0.38 | 0.191 | 1.974 | 0 | 0 | 33 | 43 | 50 | 50 | 0 | 0 | 0 | 0 |
Totaal passiva
| 253.979 | 199.079 | 202.789 | 217.111 | 161.562 | 173.36 | 270.373 | 526.975 | 469.636 | 158.769 | 204.611 | 227.558 | 295.983 | 301.567 | 277.195 | 190.734 | 120.309 | 84.021 | 78.411 | 246.86 | 213.782 | 220.349 | 174.805 | 75.708 | 54.459 | 70.365 | 64.819 |
Eigen vermogen: | |||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 70 | 50 | 50 | 31.188 |
Ingehouden winsten
| -598.681 | -106.887 | 88.144 | -2.22 | -74.189 | -120.324 | -27.395 | 39.343 | 29.32 | 18.99 | 14.501 | 4.183 | -8.473 | -17.422 | -26.06 | -42.299 | -52.094 | -65.712 | -89.085 | -84.069 | 1.737 | 0.732 | 5.194 | 4.698 | 0.077 | -2.175 | -1.991 |
Overige gereserveerde algehele resultaten
| 0 | 43.223 | 41.332 | 41.332 | 41.332 | 41.332 | 41.332 | 36.273 | 36.199 | 35.36 | 0.94 | 0.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 535.05 | 474.496 | 533.16 | 433.296 | 467.959 | 533.291 | 467.959 | 482.078 | 482.078 | 482.078 | 482.078 | 488.764 | 142.75 | 142.435 | 138.269 | 138.269 | 144.862 | 144.925 | 147.488 | 149.472 | 151.114 | 147.473 | 153.475 | 196.666 | 27.411 | 25.633 | 0 |
Totaal eigen vermogen van aandeelhouders
| 102.369 | 576.831 | 787.303 | 697.071 | 625.103 | 578.967 | 671.897 | 723.694 | 713.597 | 702.428 | 695.48 | 658.947 | 260.277 | 251.013 | 243.98 | 227.741 | 218.281 | 205.213 | 184.403 | 191.337 | 278.851 | 273.331 | 278.963 | 271.364 | 77.488 | 73.458 | 29.198 |
Totaal eigen vermogen
| 58.893 | 596.233 | 787.303 | 701.96 | 625.092 | 578.967 | 671.807 | 742.45 | 726.213 | 705.104 | 697.967 | 660.409 | 262.829 | 253.858 | 249.279 | 263.086 | 226.101 | 207.492 | 184.701 | 238.005 | 332.929 | 324.447 | 337.397 | 274.539 | 77.488 | 73.458 | 29.198 |
Totaal passiva en aandeelhoudersvermogen
| 312.872 | 795.313 | 990.092 | 919.07 | 786.654 | 752.327 | 942.18 | 1,269.425 | 1,195.849 | 863.872 | 902.578 | 887.967 | 558.813 | 555.425 | 526.474 | 453.82 | 346.41 | 291.514 | 263.112 | 484.865 | 546.711 | 544.796 | 512.202 | 350.247 | 131.947 | 143.823 | 94.017 |