JCET Group Co., Ltd.
SSE:600584.SS
33.68 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 35,961.68 | 29,660.961 | 33,762.028 | 30,502.418 | 26,463.995 | 23,526.28 | 23,856.487 | 23,855.512 | 19,154.528 | 10,807.024 | 6,428.273 | 5,102.06 | 4,436.16 | 3,762.433 | 3,616.244 | 2,369.698 | 2,383.86 | 2,315.737 | 1,954.599 | 1,474.76 | 1,184.949 | 894.009 | 678.721 | 575.482 | 427.762 |
| Kosten van de omzet
| 31,266.104 | 25,611.515 | 28,010.201 | 24,887.265 | 22,373.99 | 20,895.116 | 21,130.758 | 21,061.013 | 16,890.616 | 8,879.616 | 5,069.67 | 4,091.724 | 3,804.287 | 3,088.665 | 2,731.641 | 1,902.38 | 1,900.666 | 1,747.594 | 1,516.379 | 1,161.696 | 938.309 | 706.14 | 506.764 | 445.619 | 330.135 |
| Brutowinst
| 4,695.576 | 4,049.446 | 5,751.827 | 5,615.153 | 4,090.005 | 2,631.163 | 2,725.729 | 2,794.5 | 2,263.912 | 1,927.408 | 1,358.603 | 1,010.336 | 631.872 | 673.767 | 884.603 | 467.318 | 483.194 | 568.143 | 438.219 | 313.064 | 246.639 | 187.869 | 171.957 | 129.863 | 97.627 |
| Brutowinstmarge
| 0.131 | 0.137 | 0.17 | 0.184 | 0.155 | 0.112 | 0.114 | 0.117 | 0.118 | 0.178 | 0.211 | 0.198 | 0.142 | 0.179 | 0.245 | 0.197 | 0.203 | 0.245 | 0.224 | 0.212 | 0.208 | 0.21 | 0.253 | 0.226 | 0.228 |
| Onderzoek- en ontwikkelingskosten
| 1,718.31 | 1,439.915 | 1,313.063 | 1,185.667 | 1,019.477 | 968.754 | 888.385 | 784.362 | 637.883 | 495.136 | 369.4 | 314.308 | 205.67 | 145.836 | 123.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 412.533 | 292.982 | 328.011 | 316.421 | 271.279 | 312.833 | 327.391 | 333.149 | 283.185 | 241.257 | 137.158 | 81.596 | 87.131 | 149.813 | 162.144 | 282.732 | 226.232 | 182.197 | 133.929 | 100.498 | 84.177 | 64.504 | 49.428 | 31.591 | 25.513 |
| Verkoop- en marketingkosten
| 42.27 | 30.978 | 184.091 | 194.63 | 224.953 | 264.829 | 285.371 | 241.289 | 233.565 | 150.389 | 87.078 | 82.779 | 67.028 | 66.936 | 68.692 | 53.099 | 44.615 | 40.073 | 34.127 | 32.188 | 26.331 | 26.226 | 19.323 | 9.217 | 5.673 |
| Verkoop-, algemene en administratieve kosten
| 454.804 | 323.96 | 512.102 | 511.051 | 496.232 | 577.662 | 612.762 | 574.438 | 516.75 | 391.646 | 224.236 | 164.375 | 154.159 | 216.749 | 230.836 | 335.831 | 270.847 | 222.27 | 168.056 | 132.686 | 110.508 | 90.73 | 68.751 | 40.809 | 31.186 |
| Overige kosten
| 871.264 | 765.661 | 471.12 | 632.875 | 628.929 | 471.548 | -132.524 | 113.931 | 374.22 | 59.104 | 49.656 | 59.037 | 213.652 | 99.056 | 22.988 | 8.538 | 21.906 | 0.705 | 2.985 | 0.183 | 2.625 | 0.903 | 0.615 | 0.081 | -2.754 |
| Bedrijfskosten
| 3,044.378 | 2,529.536 | 2,296.284 | 2,329.593 | 2,144.638 | 2,017.964 | 2,175.352 | 2,015.483 | 1,860.188 | 1,473.186 | 899.39 | 764.277 | 613.852 | 585.089 | 539.931 | 340.596 | 279.271 | 232.074 | 177.708 | 140.44 | 116.109 | 94.853 | 73.785 | 45.813 | 33.051 |
| Bedrijfsresultaat
| 1,651.198 | 1,519.91 | 3,245.659 | 3,170.153 | 1,931.454 | 398.003 | -803.839 | -21.886 | -456.351 | -173.312 | 219.188 | 26.805 | -150.256 | 6.835 | 253.457 | 40.827 | 93.691 | 212.944 | 138.963 | 85.961 | 70.797 | 66.386 | 74.416 | 71.322 | 53.969 |
| Bedrijfsresultaat ratio
| 0.046 | 0.051 | 0.096 | 0.104 | 0.073 | 0.017 | -0.034 | -0.001 | -0.024 | -0.016 | 0.034 | 0.005 | -0.034 | 0.002 | 0.07 | 0.017 | 0.039 | 0.092 | 0.071 | 0.058 | 0.06 | 0.074 | 0.11 | 0.124 | 0.126 |
| Totaal overige inkomsten en kosten netto
| -2.291 | 2.331 | 50.314 | 0.382 | -260.875 | -317.633 | -1,043.759 | -441.554 | -586.147 | -545.639 | -185.96 | -163.639 | 55.275 | 25.09 | -59.614 | -62.981 | -89.227 | -119.867 | -119.839 | -88.45 | -63.567 | -0.321 | -0.542 | -1.28 | -3.694 |
| Inkomen voor belasting
| 1,648.907 | 1,522.241 | 3,291.299 | 3,170.536 | 1,431.294 | 80.37 | -812.996 | 23.97 | -250.971 | -122.293 | 257.911 | 78.51 | 60.619 | 103.306 | 271.136 | 41.855 | 114.696 | 212.551 | 137.325 | 85.159 | 70.192 | 66.065 | 73.874 | 70.042 | 50.276 |
| Inkomen voor belasting ratio
| 0.046 | 0.051 | 0.097 | 0.104 | 0.054 | 0.003 | -0.034 | 0.001 | -0.013 | -0.011 | 0.04 | 0.015 | 0.014 | 0.027 | 0.075 | 0.018 | 0.048 | 0.092 | 0.07 | 0.058 | 0.059 | 0.074 | 0.109 | 0.122 | 0.118 |
| Belastingkosten
| 36.877 | 51.996 | 60.311 | 210.276 | 125.31 | -16.277 | 113.645 | -49.57 | 65.163 | 36.089 | 49.152 | 29.703 | 21.349 | 15.183 | 38.451 | 8.558 | 15.928 | 64.404 | 43.178 | 27.818 | 24.405 | 21.414 | 25.171 | 22.322 | 16.369 |
| Nettowinst
| 1,609.575 | 1,470.706 | 3,230.988 | 2,958.713 | 1,304.39 | 88.663 | -939.315 | 343.347 | 106.334 | 51.997 | 156.666 | 11.122 | 10.41 | 67.317 | 207.712 | 23.195 | 93.092 | 141.445 | 90.254 | 54.86 | 48.822 | 43.713 | 48.324 | 46.232 | 33.897 |
| Nettowinstmarge
| 0.045 | 0.05 | 0.096 | 0.097 | 0.049 | 0.004 | -0.039 | 0.014 | 0.006 | 0.005 | 0.024 | 0.002 | 0.002 | 0.018 | 0.057 | 0.01 | 0.039 | 0.061 | 0.046 | 0.037 | 0.041 | 0.049 | 0.071 | 0.08 | 0.079 |
| WPA (Winst Per Aandeel)
| 0.9 | 0.82 | 1.82 | 1.72 | 0.81 | 0.055 | -0.65 | 0.28 | 0.1 | 0.05 | 0.18 | 0.01 | 0.01 | 0.08 | 0.27 | 0.03 | 0.11 | 0.18 | 0.15 | 0.087 | 0.077 | 0.069 | 0.11 | 0.059 | 0.043 |
| Verwaterde WPA
| 0.9 | 0.82 | 1.82 | 1.72 | 0.81 | 0.055 | -0.65 | 0.28 | 0.1 | 0.05 | 0.18 | 0.01 | 0.01 | 0.08 | 0.27 | 0.03 | 0.11 | 0.18 | 0.15 | 0.087 | 0.077 | 0.069 | 0.11 | 0.059 | 0.043 |
| EBITDA
| 5,783.815 | 5,448.901 | 7,299.488 | 7,180.127 | 5,378.315 | 4,013.309 | 3,187.129 | 4,208.311 | 3,371.016 | 1,917.487 | 1,157.94 | 853.464 | 621.603 | 575.825 | 779.567 | 509.124 | 634.105 | 595.153 | 440.636 | 340.012 | 249.108 | 191.426 | 154.519 | 85.631 | 64.44 |
| EBITDA ratio
| 0.161 | 0.184 | 0.216 | 0.235 | 0.203 | 0.171 | 0.134 | 0.176 | 0.176 | 0.177 | 0.18 | 0.167 | 0.14 | 0.153 | 0.216 | 0.215 | 0.266 | 0.257 | 0.225 | 0.231 | 0.21 | 0.214 | 0.228 | 0.149 | 0.151 |