
JCET Group Co., Ltd.
SSE:600584.SS
33.68 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 9,341.912 | 7,324.898 | 2,458.871 | 2,761.33 | 2,234.731 | 2,569.393 | 4,774.27 | 2,147.761 | 2,249.227 | 2,579.22 | 2,857.729 | 869.251 | 695.3 | 627.942 | 637.057 | 838.198 | 1,037.627 | 974.608 | 229.382 | 232.64 | 179.874 | 92.758 | 19.59 | 40.016 | 68.197 |
Kortetermijnbeleggingen
| 2,350.055 | 2,305.743 | 4,316.478 | 2,670 | 5 | -141.357 | -165.43 | -234.453 | -238.715 | -212.438 | 120 | 0 | 0 | 0 | 0 | 0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0.193 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 11,691.967 | 9,630.64 | 6,775.349 | 5,431.33 | 2,239.731 | 2,569.393 | 4,774.27 | 2,147.761 | 2,249.227 | 2,579.22 | 2,857.729 | 869.251 | 695.3 | 627.942 | 637.057 | 838.314 | 1,037.627 | 974.608 | 229.382 | 232.64 | 179.874 | 92.758 | 19.784 | 40.016 | 68.197 |
Nettovorderingen
| 5,970.445 | 4,223.216 | 3,748.069 | 4,299.249 | 3,887.26 | 3,417.317 | 2,870.706 | 2,978.682 | 2,897.727 | 2,014.795 | 1,006.2 | 922.573 | 829.238 | 0 | 0 | 456.317 | 298.53 | 402.573 | 338.683 | 298.911 | 238.095 | 0 | 0 | 92.4 | 0 |
Voorraad
| 3,792.36 | 3,195.517 | 3,151.74 | 3,192.673 | 2,945.97 | 2,730.914 | 2,273.585 | 2,313.027 | 1,851.312 | 1,294.047 | 790.227 | 628.375 | 590.889 | 521.493 | 423.828 | 348.426 | 308.241 | 290.187 | 232.044 | 167.636 | 149.794 | 147.007 | 110.502 | 58.781 | 48.593 |
Overige vlottende activa
| 736.989 | 479.408 | 167.789 | 312.563 | 519.721 | 1,027.551 | 1,182.224 | 1,018.262 | 882.619 | 1,001.54 | 348.738 | 102.778 | 91.38 | 60.204 | 44.772 | 53.596 | 35.908 | 63.755 | 30.61 | 22.673 | 27.069 | 238.397 | 112.161 | 86.967 | 86.499 |
Totaal vlottende activa
| 22,191.76 | 17,619.071 | 14,143.271 | 13,417.036 | 9,429.341 | 9,559.36 | 10,905.381 | 8,500.327 | 7,736.221 | 6,809.075 | 5,050.499 | 2,476.32 | 2,206.808 | 1,676.724 | 1,562.329 | 1,696.653 | 1,680.305 | 1,719.84 | 828.606 | 721.86 | 594.832 | 478.162 | 242.447 | 185.764 | 203.289 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 25,022.343 | 20,360.444 | 20,902.46 | 19,707.244 | 18,655.539 | 19,462.901 | 19,633.071 | 18,483.403 | 18,081.673 | 15,093.774 | 5,181.588 | 4,600.108 | 4,275.547 | 3,852.053 | 2,804.06 | 2,691.357 | 2,635.364 | 2,447.692 | 1,820.582 | 1,535.924 | 1,362.442 | 987.897 | 440.827 | 389.121 | 218.472 |
Goodwill
| 3,924.105 | 2,247.583 | 2,210.106 | 2,023.228 | 2,070.574 | 2,213.787 | 2,271.302 | 2,510.667 | 2,665.437 | 2,461.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 756.774 | 662.65 | 482.583 | 446.846 | 526.456 | 586.737 | 635.188 | 569.316 | 625.196 | 619.388 | 223.873 | 221.869 | 229.704 | 236.816 | 118.042 | 125.759 | 119.832 | 158.521 | 129.493 | 67.06 | 70.522 | 1.61 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 4,680.878 | 2,910.233 | 2,692.689 | 2,470.073 | 2,597.03 | 2,800.524 | 2,906.49 | 3,079.983 | 3,290.632 | 3,080.928 | 223.873 | 221.869 | 229.704 | 236.816 | 118.042 | 125.759 | 119.832 | 158.521 | 129.493 | 67.06 | 70.522 | 1.61 | 0 | 0 | 0 |
Langetermijnbeleggingen
| -1,077.188 | -1,164.09 | -3,111.738 | -1,482.3 | 1,374.791 | 1,630.067 | 761.709 | 481.867 | 546.777 | 508.007 | 210.355 | 60.518 | 62.274 | 0 | 0 | 66.948 | 0 | 0 | 0 | 0 | 0 | 0 | -0.097 | 0 | 0 |
Belastingvorderingen
| 740.196 | 363.941 | 247.001 | 185.501 | 127.608 | 128.106 | 83.6 | 74.017 | 59.627 | 31.93 | 26.43 | 19.052 | 19.202 | 17.785 | 16.603 | 10.877 | 5.411 | 7.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2,501.838 | 2,489.873 | 4,534.049 | 2,801.065 | 143.886 | 0.935 | 137.15 | 79.107 | 4.321 | 34.836 | 209.56 | 204.659 | 216.844 | 233.105 | 215.647 | 160.07 | 214.337 | 129.698 | 102.974 | 112.044 | 274.096 | 106.958 | 41.746 | 22.589 | 18.431 |
Totaal niet-vlottende activa
| 31,868.068 | 24,960.401 | 25,264.461 | 23,681.583 | 22,898.855 | 24,022.533 | 23,522.02 | 22,198.378 | 21,983.03 | 18,749.475 | 5,851.805 | 5,106.207 | 4,803.572 | 4,339.759 | 3,154.352 | 3,055.011 | 2,974.944 | 2,743.676 | 2,053.05 | 1,715.029 | 1,707.06 | 1,096.464 | 482.475 | 411.71 | 236.903 |
Totaal activa
| 54,059.828 | 42,579.472 | 39,407.732 | 37,098.619 | 32,328.196 | 33,581.894 | 34,427.401 | 30,698.705 | 29,719.251 | 25,558.55 | 10,902.305 | 7,582.527 | 7,010.379 | 6,016.483 | 4,716.681 | 4,751.664 | 4,655.249 | 4,463.516 | 2,881.655 | 2,436.888 | 2,301.892 | 1,574.626 | 724.922 | 597.474 | 440.192 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 7,603.521 | 5,005.253 | 3,213.298 | 3,769.229 | 5,012.244 | 3,759.597 | 3,386.902 | 5,227.887 | 4,348.449 | 1,767.075 | 848.967 | 725.386 | 891.404 | 1,049.2 | 774.392 | 1,113.34 | 1,002.568 | 1,408.547 | 730.267 | 481.661 | 540.71 | 269.547 | 83.859 | 81.259 | 110.282 |
Kortlopende schulden
| 1,637.661 | 1,695.885 | 4,195.34 | 2,634.578 | 5,288.403 | 9,975.227 | 11,570.133 | 3,424.745 | 4,832.997 | 4,209.201 | 2,750.337 | 2,216.449 | 2,324.534 | 1,188.376 | 390.179 | 1,343.654 | 1,577.685 | 1,111.983 | 980.2 | 905.45 | 740.45 | 507.45 | 255.45 | 217.649 | 69.096 |
Belastingschulden
| 363.977 | 167.366 | 209.939 | 235.221 | 108.683 | 53.227 | 109.398 | 97.414 | 65.699 | 41.839 | 31.167 | -245.127 | -242.028 | -154.248 | -4.616 | -0.195 | 3.034 | 15.532 | 12.195 | -0.584 | 2.681 | 4.659 | 4.579 | 3.592 | 25.353 |
Uitgestelde opbrengsten
| 0 | 0 | 213.952 | 2,215.356 | 1,393.66 | 1,036.036 | 109.398 | 1,064.524 | 1,233.019 | 1,201.251 | 350.333 | -109.32 | -131.462 | -61.899 | 90.804 | 60.693 | 53.975 | 70.567 | 53.902 | 27.523 | 42.795 | 24.601 | 21.285 | 18.725 | 36.913 |
Overige kortlopende verplichtingen
| 5,682.707 | 2,813.661 | 3,414.577 | 4,244.248 | 3,436.427 | 3,760.491 | 3,338.444 | 4,348.546 | 2,104.116 | 4,293.387 | 2,253.213 | 1,490.649 | 1,121.209 | 827.818 | 119.243 | 266.338 | 73.435 | 5.896 | 124.089 | 41.543 | 59.208 | 60.554 | 69.401 | 22.932 | 51.741 |
Totaal kortlopende verplichtingen
| 15,287.867 | 9,682.165 | 11,033.154 | 11,341.321 | 13,845.757 | 17,649.361 | 18,404.877 | 13,098.592 | 11,382.594 | 10,311.502 | 5,883.683 | 3,937.703 | 3,841.356 | 2,744.754 | 1,279.198 | 2,723.138 | 2,656.722 | 2,605.049 | 1,846.75 | 1,428.07 | 1,343.049 | 842.211 | 413.289 | 325.432 | 256.471 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 7,460.07 | 6,306.354 | 3,283.643 | 4,319.549 | 4,571.683 | 2,743.685 | 3,262.88 | 7,577.6 | 10,816.052 | 7,377.703 | 639.57 | 769.191 | 375.123 | 450 | 685 | 215 | 222.425 | 155 | 140 | 210 | 210 | 65 | 73.9 | 74 | 25 |
Uitgestelde opbrengsten niet-vlottend
| 530.595 | 0 | 340.094 | 336.395 | 375.356 | 336.471 | 269.351 | 249.318 | 380.627 | 464.593 | 327.097 | 235.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 248.501 | 0 | 39.872 | 82.164 | 123.858 | 156.293 | 165.407 | 192.514 | 190.59 | 181.414 | -608.788 | -212.983 | 0.773 | 0.675 | 0.816 | 0.6 | 0.64 | 0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 990.151 | 439.779 | 68.235 | 19.475 | 802.702 | 57.728 | 29.721 | 2.951 | 277.099 | 534.194 | 30.781 | 235.737 | 197.569 | 264.253 | 226.646 | 29.282 | 17.448 | 25.136 | 12.3 | 3.85 | 0 | 0 | 0 | 9.012 | 17.411 |
Totaal niet-vlottende verplichtingen
| 9,229.317 | 6,746.133 | 3,731.845 | 4,757.582 | 5,072.736 | 3,294.177 | 3,727.36 | 8,022.383 | 11,664.369 | 8,557.904 | 997.448 | 1,004.928 | 573.465 | 714.928 | 912.462 | 244.882 | 240.512 | 180.242 | 152.3 | 213.85 | 210 | 65 | 73.9 | 83.012 | 42.411 |
Totaal passiva
| 24,517.183 | 16,428.298 | 14,764.999 | 16,098.903 | 18,918.494 | 20,943.538 | 22,132.237 | 21,120.975 | 23,046.963 | 18,869.406 | 6,881.131 | 4,942.63 | 4,414.821 | 3,459.682 | 2,191.66 | 2,968.021 | 2,897.234 | 2,785.291 | 1,999.05 | 1,641.921 | 1,553.049 | 907.211 | 487.189 | 408.444 | 298.882 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 564.615 | 373.438 | 0 | 0 | 332.513 | 0 | 0 | 4.552 | 4.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,789.415 | 1,788.828 | 1,779.553 | 1,779.553 | 1,602.875 | 1,602.875 | 1,602.875 | 1,359.844 | 1,035.915 | 1,035.915 | 984.57 | 853.134 | 853.134 | 853.134 | 853.134 | 745.184 | 745.184 | 372.592 | 292.592 | 292.592 | 292.592 | 182.87 | 127.87 | 127.87 | 127.87 |
Ingehouden winsten
| 9,666.008 | 8,239.466 | 7,154.205 | 4,334.285 | 1,517.678 | 231.286 | 142.623 | 1,115.934 | 810.696 | 726.246 | 686.626 | 542.757 | 531.634 | 521.224 | 507.294 | 392.163 | 368.968 | 395.798 | 252.106 | 185.507 | 153.561 | 119.88 | 83.084 | 42.227 | 4.736 |
Overige gereserveerde algehele resultaten
| 0 | 424.207 | 267.066 | -564.615 | -373.438 | 140.678 | 146.521 | -332.513 | 381.099 | 179.087 | -4.552 | -4.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 16,163.16 | 15,613.134 | 15,708.975 | 15,441.909 | 10,652.593 | 10,793.27 | 10,490.607 | 7,301.805 | 2,366.974 | 2,546.061 | 2,097.207 | 1,040.512 | 1,037.999 | 1,040.512 | 1,035.033 | 528.208 | 527.321 | 817.83 | 252.15 | 257.876 | 250.315 | 354.039 | 17.091 | 9.624 | 0.884 |
Totaal eigen vermogen van aandeelhouders
| 27,618.583 | 26,065.635 | 24,642.733 | 20,991.132 | 13,399.706 | 12,627.431 | 12,292.224 | 9,445.07 | 4,594.685 | 4,308.222 | 3,763.851 | 2,432.352 | 2,422.767 | 2,412.361 | 2,394.558 | 1,664.655 | 1,641.473 | 1,586.219 | 810.832 | 735.974 | 696.468 | 656.789 | 228.045 | 179.722 | 133.49 |
Totaal eigen vermogen
| 29,542.645 | 26,151.174 | 24,642.733 | 20,999.715 | 13,409.702 | 12,638.355 | 12,295.164 | 9,577.729 | 6,672.288 | 6,689.144 | 4,021.174 | 2,639.896 | 2,595.558 | 2,556.801 | 2,525.021 | 1,783.643 | 1,758.015 | 1,678.225 | 882.605 | 794.967 | 748.843 | 667.415 | 237.733 | 189.03 | 141.31 |
Totaal passiva en aandeelhoudersvermogen
| 54,059.828 | 42,579.472 | 39,407.732 | 37,098.619 | 32,328.196 | 33,581.894 | 34,427.401 | 30,698.705 | 29,719.251 | 25,558.55 | 10,902.305 | 7,582.527 | 7,010.379 | 6,016.483 | 4,716.681 | 4,751.664 | 4,655.249 | 4,463.516 | 2,881.655 | 2,436.888 | 2,301.892 | 1,574.626 | 724.922 | 597.474 | 440.192 |