KraussMaffei Company Limited
SSE:600579.SS
7.37 (CNY) • At close May 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 224.042 | 2,631.763 | 2,474.547 | 2,223.467 | 2,282.042 | 3,382.486 | 2,621.802 | 3,011.276 | 2,589.921 | 3,505.074 | 2,496.699 | 2,486.628 | 1,941.191 | 3,168.305 | 2,396.117 | 2,427.524 | 1,862.956 | 3,101.71 | 2,460.764 | 2,066.959 | 2,186.961 | 3,160.687 | 2,518.054 | 2,590.148 | 2,307.212 | 10,855.532 | 171.568 | 166.399 | 110.596 | 174.262 | 46.854 | 141.107 | 84.11 | 179.786 | 89.484 | 190.286 | 22.754 | 336.527 | 120.039 | 128.333 | 105.451 | 426.966 | 119.758 | 178.597 | 98.541 | 879.823 | 151.622 | 128.391 | 86.065 | 50.888 | 129.259 | 142.898 | 113.735 | 250.677 | 353.149 | 410.623 | 429.734 | 382.325 | 381.305 | 388.002 | 318.675 | 363.876 | 396.832 | 263.996 | 195.703 | 138.277 | 230.717 | 394.858 | 360.286 | 380.186 | 421.628 | 601.161 | 234.012 | 248.296 | 279.794 | 229.276 | 152.9 | 140.908 | 185.395 | 185.002 | 121.391 | 140.859 | 144.089 | 154.989 | 91.729 | 174.442 | 163.056 | 153.217 | 145.14 | 147.779 | 149.962 | 162.653 | 138.909 |
| Kosten van de omzet
| 193.005 | 1,880.182 | 2,149.137 | 1,760.831 | 1,796.06 | 2,762.289 | 2,206.557 | 2,522.909 | 2,187.952 | 2,986.695 | 1,935.116 | 1,996.262 | 1,567.625 | 2,621.921 | 1,927.473 | 1,910.312 | 1,441.553 | 2,447.672 | 1,968.218 | 1,581.493 | 1,744.315 | 2,527.298 | 1,896.266 | 2,016.765 | 1,739.247 | 8,087.189 | 112.749 | 149.851 | 85.376 | 163.022 | 52.664 | 107.848 | 57.383 | 140.122 | 65.924 | 138.731 | 13.086 | 242.889 | 89.216 | 90.395 | 78.614 | 324.611 | 79.64 | 136.799 | 75.42 | 683.135 | 141.857 | 122.154 | 94.581 | 33.274 | 176.884 | 149.281 | 103.496 | 327.817 | 379.199 | 390.882 | 423.472 | 398.162 | 405.531 | 372.122 | 316.141 | 326.619 | 354.864 | 245.274 | 170.47 | 250.038 | 253.722 | 392.522 | 334.132 | 399.118 | 377.062 | 569.833 | 204.214 | 317.538 | 254.301 | 213.091 | 149.543 | 161.695 | 166.223 | 162.558 | 103.856 | 129.85 | 125.349 | 129.211 | 77.186 | 143.441 | 127.476 | 114.386 | 109.344 | 106.048 | 110.107 | 123.101 | 104.893 |
| Brutowinst
| 31.037 | 751.582 | 325.41 | 462.636 | 485.982 | 620.197 | 415.245 | 488.366 | 401.968 | 518.379 | 561.582 | 490.367 | 373.566 | 546.384 | 468.644 | 517.212 | 421.403 | 654.037 | 492.545 | 485.465 | 442.646 | 633.389 | 621.788 | 573.383 | 567.965 | 2,768.343 | 58.819 | 16.547 | 25.219 | 11.24 | -5.81 | 33.259 | 26.728 | 39.664 | 23.56 | 51.554 | 9.668 | 93.638 | 30.823 | 37.938 | 26.836 | 102.356 | 40.118 | 41.798 | 23.121 | 196.688 | 9.765 | 6.238 | -8.515 | 17.615 | -47.625 | -6.383 | 10.239 | -77.14 | -26.05 | 19.742 | 6.262 | -15.837 | -24.226 | 15.88 | 2.534 | 37.258 | 41.968 | 18.722 | 25.233 | -111.761 | -23.004 | 2.337 | 26.155 | -18.932 | 44.565 | 31.328 | 29.798 | -69.242 | 25.493 | 16.185 | 3.357 | -20.787 | 19.172 | 22.444 | 17.535 | 11.009 | 18.74 | 25.778 | 14.543 | 31 | 35.581 | 38.831 | 35.795 | 41.731 | 39.855 | 39.552 | 34.017 |
| Brutowinstmarge
| 0.139 | 0.286 | 0.132 | 0.208 | 0.213 | 0.183 | 0.158 | 0.162 | 0.155 | 0.148 | 0.225 | 0.197 | 0.192 | 0.172 | 0.196 | 0.213 | 0.226 | 0.211 | 0.2 | 0.235 | 0.202 | 0.2 | 0.247 | 0.221 | 0.246 | 0.255 | 0.343 | 0.099 | 0.228 | 0.065 | -0.124 | 0.236 | 0.318 | 0.221 | 0.263 | 0.271 | 0.425 | 0.278 | 0.257 | 0.296 | 0.254 | 0.24 | 0.335 | 0.234 | 0.235 | 0.224 | 0.064 | 0.049 | -0.099 | 0.346 | -0.368 | -0.045 | 0.09 | -0.308 | -0.074 | 0.048 | 0.015 | -0.041 | -0.064 | 0.041 | 0.008 | 0.102 | 0.106 | 0.071 | 0.129 | -0.808 | -0.1 | 0.006 | 0.073 | -0.05 | 0.106 | 0.052 | 0.127 | -0.279 | 0.091 | 0.071 | 0.022 | -0.148 | 0.103 | 0.121 | 0.144 | 0.078 | 0.13 | 0.166 | 0.159 | 0.178 | 0.218 | 0.253 | 0.247 | 0.282 | 0.266 | 0.243 | 0.245 |
| Onderzoek- en ontwikkelingskosten
| 22.383 | 69.089 | 63.596 | 82.415 | 91.069 | 90.793 | 94.455 | 83.961 | 69.351 | 75.66 | 82.442 | 67.18 | 56.554 | 79.331 | 52.922 | 63.368 | 60.842 | 27.049 | 61.2 | 52.599 | 52.762 | 15.168 | 53.66 | 46.903 | 48.352 | 56.439 | 41.207 | 58.65 | 50.901 | 207.261 | 0 | 8.61 | 0 | 26.931 | 0 | 6.526 | 0 | 35.982 | 0 | 26.972 | 0 | 36.694 | 0 | 13.843 | 0 | 34.213 | 0 | 0 | 0 | 37.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 33.312 | -96.116 | 327.198 | -23.87 | 206.002 | -159.576 | 391.696 | 214.741 | 163.613 | -222.028 | 308.028 | -25.536 | 148.209 | -273.14 | 314.864 | -49.158 | 146.054 | -137.182 | 102.929 | -105.111 | 156.994 | -37.929 | 129.55 | -101.053 | 122.542 | 78.652 | 32.442 | -4.813 | 15.733 | -23.719 | 11.582 | -6.926 | 20.999 | -30.883 | 16.523 | -3.764 | 15.634 | -47.27 | 13.826 | -20.549 | 27.774 | -35.859 | 14.411 | -12.454 | 20.098 | 4.025 | 25.661 | -4.091 | 10.218 | -19.993 | 146.265 | -10.77 | 19.029 | -12.453 | 18.75 | -3.694 | 14.852 | -23.97 | 12.994 | 18.549 | 12.726 | 11.966 | 19.317 | 13.797 | 10.802 | 31.819 | 12.859 | 12.33 | 9.516 | 11.244 | 13.555 | 9.014 | 7.323 | 40.938 | 4.144 | 5.093 | 3.785 | 49.11 | 6.114 | 9.41 | 4.247 | 2.609 | 8.056 | 4.56 | 2.666 | 9.234 | 14.212 | 9.043 | 14.357 | 13.574 | 7.771 | 10.277 | 11.532 |
| Verkoop- en marketingkosten
| 6.311 | -606.871 | 837.766 | 265.451 | 395.352 | 388.376 | 401.574 | 415.819 | 379.406 | 372.421 | 342.701 | 371.258 | 352.728 | 319.114 | 318.683 | 376.986 | 343.784 | 339.858 | 326.008 | 323.932 | 398.814 | 404.187 | 396.308 | 391.219 | 406.625 | 1,620.952 | 8.715 | 6.54 | 4.826 | 7.421 | 7.11 | 8.365 | 7.123 | 1.421 | 6.912 | 5.96 | 10.726 | 3.377 | 5.73 | 5.947 | 11.586 | 3.344 | 9.457 | 7.246 | 6.567 | 34.242 | 7.977 | 6.122 | 3.434 | 3.889 | 5.559 | 4.343 | 4.281 | 10.688 | 11.27 | 6.519 | 8.167 | 6.86 | 9.325 | 11.38 | 8.708 | 9.775 | 8.716 | 7.666 | 4.473 | 24.373 | 10.163 | 12.552 | 4.189 | 26.592 | 11.655 | 9.064 | 7.544 | 11.149 | 8.954 | 7.669 | 6.478 | 8.708 | 6.361 | 5.897 | 5.418 | 5.69 | 3.702 | 4.605 | 2.55 | 4.295 | 5.388 | 6.353 | 4.708 | 2.49 | 4.825 | 5.243 | 7.431 |
| Verkoop-, algemene en administratieve kosten
| 39.623 | -702.987 | 1,164.963 | 241.581 | 601.354 | 228.8 | 793.27 | 630.56 | 543.019 | 150.392 | 650.729 | 345.721 | 500.937 | 45.974 | 633.546 | 327.828 | 489.839 | 202.675 | 428.937 | 218.821 | 555.808 | 366.258 | 525.858 | 290.166 | 529.167 | 1,699.604 | 41.158 | 1.727 | 20.558 | -16.298 | 18.692 | 1.439 | 28.122 | -29.461 | 23.436 | 2.196 | 26.36 | -43.893 | 19.556 | -14.602 | 39.36 | -32.515 | 23.869 | -5.208 | 26.665 | 38.267 | 33.637 | 2.03 | 13.652 | -16.104 | 151.823 | -6.427 | 23.31 | -1.765 | 30.02 | 2.824 | 23.019 | -17.111 | 22.319 | 29.93 | 21.434 | 21.741 | 28.033 | 21.463 | 15.275 | 56.192 | 23.021 | 24.882 | 13.705 | 37.836 | 25.211 | 18.077 | 14.867 | 52.088 | 13.098 | 12.762 | 10.263 | 57.818 | 12.475 | 15.307 | 9.665 | 8.299 | 11.758 | 9.166 | 5.215 | 13.529 | 19.599 | 15.397 | 19.064 | 16.064 | 12.595 | 15.521 | 18.962 |
| Overige kosten
| -7.04 | 2,439.433 | -93.36 | -47.071 | 1.75 | -41.281 | 11.722 | -3.622 | 0.217 | 400.179 | -164.081 | 145.51 | -2.416 | 0.222 | -0.447 | -5.882 | 1.784 | -13.315 | 8.403 | 5.32 | 3.636 | -16.91 | 5.782 | 26.676 | 3.32 | 21.204 | -5.508 | 11.632 | 1.171 | -11.012 | 7.213 | 12.675 | 3.255 | 14.7 | 6.919 | -2.481 | 11.528 | -20.415 | 3.557 | 16.125 | 15.59 | 4.922 | -1.891 | 10.338 | 3.025 | 39.247 | -0.36 | 0.001 | 0.068 | 368.212 | 0.112 | -2.19 | -0.084 | 2.96 | -2.539 | 0.309 | 19.993 | 27.022 | 22.654 | -1.624 | 37.787 | 15.832 | 6.351 | 14.889 | 0.037 | -1.765 | 0.124 | 1.428 | 0.518 | 101.966 | 0.68 | 5.692 | -0.075 | -24.661 | 0.722 | 25.783 | -0.722 | -5.534 | 2.869 | 3.048 | -0.303 | 1.73 | 0.065 | -0.038 | -0.263 | -0.424 | -0.167 | 9.024 | -0.246 | 16.289 | -8.098 | 8.083 | 0.023 |
| Bedrijfskosten
| 54.966 | 1,805.535 | 1,135.199 | 536.112 | 692.152 | 724.182 | 633.523 | 933.952 | 612.588 | 626.231 | 569.089 | 558.411 | 555.075 | 532.847 | 482.352 | 573.167 | 542.444 | 527.666 | 467.322 | 517.24 | 606.209 | 681.203 | 581.17 | 583.193 | 577.885 | 2,290.203 | 41.759 | 27.49 | 20.532 | 29.291 | 16.15 | 28.433 | 28.709 | 33.312 | 24.879 | 26.692 | 22.937 | 29.86 | 20.92 | 29.59 | 37.08 | 43.514 | 24.91 | 26.716 | 25.624 | 129.357 | 33.928 | 17.779 | 13.679 | 44.733 | 151.881 | 23.093 | 23.356 | 32.694 | 30.1 | 19.109 | 23.15 | 28.086 | 21.866 | 30.701 | 21.465 | 22.014 | 28.474 | 22.033 | 15.455 | 56.238 | 23.155 | 25.636 | 14.94 | 39.465 | 25.256 | 18.653 | 15.99 | 56.449 | 14.198 | 14.703 | 10.929 | 58.523 | 13.474 | 15.432 | 9.665 | 8.299 | 11.758 | 9.166 | 5.215 | 13.529 | 19.599 | 15.439 | 19.59 | 16.952 | 13.562 | 16.472 | 20.482 |
| Bedrijfsresultaat
| -23.929 | -1,053.953 | -809.789 | -270.427 | 26.636 | -1,396.54 | -339.506 | -561.696 | -334.493 | -1,099.9 | -7.507 | -68.045 | -181.509 | -63.238 | -74.01 | -57.849 | -185.068 | -16.475 | 23.844 | -150.065 | -190.052 | -117.853 | -15.486 | -55.98 | -91.99 | 240.632 | 8.618 | -5.943 | 4.205 | -28.828 | -23.865 | -11.385 | -2.405 | -7.997 | -5.754 | 8.255 | -17.168 | 45.726 | 5.528 | -6.657 | -14.358 | 53.423 | 9.915 | -0.712 | -2.445 | 31.186 | -32.779 | -35.406 | -29.596 | -54.419 | -222.308 | -47.491 | -29.841 | -195.304 | -72.75 | -16.379 | -27.824 | -58.54 | -61.764 | -32.949 | -31.583 | -9.45 | 5.878 | -13.228 | -3.118 | -236.667 | -61.19 | -40.81 | 1.036 | -91.638 | 7.416 | -3.738 | 1.973 | -166.166 | 1.32 | 18.863 | -18.346 | -94.725 | 0.868 | 1.806 | 0.17 | 1.076 | 3.932 | 12.513 | 6.445 | 16.208 | 12.942 | 18.342 | 12.504 | 18.647 | 24.092 | 20.484 | 8.315 |
| Bedrijfsresultaat ratio
| -0.107 | -0.4 | -0.327 | -0.122 | 0.012 | -0.413 | -0.129 | -0.187 | -0.129 | -0.314 | -0.003 | -0.027 | -0.094 | -0.02 | -0.031 | -0.024 | -0.099 | -0.005 | 0.01 | -0.073 | -0.087 | -0.037 | -0.006 | -0.022 | -0.04 | 0.022 | 0.05 | -0.036 | 0.038 | -0.165 | -0.509 | -0.081 | -0.029 | -0.044 | -0.064 | 0.043 | -0.754 | 0.136 | 0.046 | -0.052 | -0.136 | 0.125 | 0.083 | -0.004 | -0.025 | 0.035 | -0.216 | -0.276 | -0.344 | -1.069 | -1.72 | -0.332 | -0.262 | -0.779 | -0.206 | -0.04 | -0.065 | -0.153 | -0.162 | -0.085 | -0.099 | -0.026 | 0.015 | -0.05 | -0.016 | -1.712 | -0.265 | -0.103 | 0.003 | -0.241 | 0.018 | -0.006 | 0.008 | -0.669 | 0.005 | 0.082 | -0.12 | -0.672 | 0.005 | 0.01 | 0.001 | 0.008 | 0.027 | 0.081 | 0.07 | 0.093 | 0.079 | 0.12 | 0.086 | 0.126 | 0.161 | 0.126 | 0.06 |
| Totaal overige inkomsten en kosten netto
| 2.561 | -30.588 | -2.23 | -47.071 | 1.75 | -584.834 | 11.722 | -86.625 | 0.176 | -6.62 | -2.36 | -0.268 | -57.621 | -39.765 | -47.354 | -5.882 | -62.294 | -13.315 | 8.403 | -75.433 | -22.853 | -16.91 | -41.756 | -3.057 | -78.749 | 21.204 | -177.531 | 11.632 | 14.312 | 2.939 | 5.379 | 12.604 | 3.255 | 14.681 | 2.485 | -2.485 | 7.629 | -20.427 | -0.82 | 16.12 | 15.559 | 4.921 | -6.689 | 1.676 | 3.083 | 39.023 | 26.363 | 0.001 | -15.219 | 366.11 | -22.69 | -2.19 | -0.084 | -24.83 | -2.539 | 0.309 | 19.993 | 27.022 | 22.654 | -1.624 | 37.787 | 15.832 | 6.351 | 14.889 | 0.037 | -1.765 | 0.124 | 1.428 | 0.518 | 101.966 | 0.68 | 5.692 | -0.075 | -0.264 | -0.026 | -0.015 | -0.004 | -72.896 | -0.05 | 0.071 | 0.061 | 0.111 | -0.003 | -0.316 | -0.317 | -0.351 | -0.383 | -0.615 | -0.392 | -0.432 | -0.215 | -0.073 | -0.02 |
| Inkomen voor belasting
| -21.368 | -1,084.542 | -812.019 | -317.498 | 28.386 | -1,437.821 | -327.785 | -565.319 | -334.317 | -1,106.519 | -129.571 | -225.379 | -239.13 | -63.017 | -74.457 | -63.732 | -183.283 | -29.79 | 32.246 | -144.745 | -186.417 | -134.764 | -9.704 | -29.304 | -88.67 | 261.835 | 3.11 | 5.689 | 5.376 | -39.84 | -16.581 | 1.22 | 0.85 | 6.684 | 1.166 | 5.771 | -5.64 | 25.299 | 9.082 | 9.463 | 1.201 | 58.344 | 8.024 | 9.625 | 0.58 | 70.208 | -33.139 | -35.405 | -29.528 | 311.691 | -222.197 | -49.68 | -29.925 | -220.134 | -75.289 | -16.07 | -7.831 | -31.518 | -39.11 | -34.573 | 6.204 | 6.382 | 12.229 | 1.661 | -3.081 | -238.431 | -61.066 | -39.382 | 1.554 | 10.327 | 8.096 | 1.954 | 1.897 | -166.431 | 1.293 | 18.848 | -18.349 | -167.621 | 0.818 | 1.877 | 0.231 | 1.187 | 3.93 | 12.196 | 6.128 | 15.857 | 12.559 | 17.727 | 12.112 | 18.216 | 23.877 | 20.411 | 8.295 |
| Inkomen voor belasting ratio
| -0.095 | -0.412 | -0.328 | -0.143 | 0.012 | -0.425 | -0.125 | -0.188 | -0.129 | -0.316 | -0.052 | -0.091 | -0.123 | -0.02 | -0.031 | -0.026 | -0.098 | -0.01 | 0.013 | -0.07 | -0.085 | -0.043 | -0.004 | -0.011 | -0.038 | 0.024 | 0.018 | 0.034 | 0.049 | -0.229 | -0.354 | 0.009 | 0.01 | 0.037 | 0.013 | 0.03 | -0.248 | 0.075 | 0.076 | 0.074 | 0.011 | 0.137 | 0.067 | 0.054 | 0.006 | 0.08 | -0.219 | -0.276 | -0.343 | 6.125 | -1.719 | -0.348 | -0.263 | -0.878 | -0.213 | -0.039 | -0.018 | -0.082 | -0.103 | -0.089 | 0.019 | 0.018 | 0.031 | 0.006 | -0.016 | -1.724 | -0.265 | -0.1 | 0.004 | 0.027 | 0.019 | 0.003 | 0.008 | -0.67 | 0.005 | 0.082 | -0.12 | -1.19 | 0.004 | 0.01 | 0.002 | 0.008 | 0.027 | 0.079 | 0.067 | 0.091 | 0.077 | 0.116 | 0.083 | 0.123 | 0.159 | 0.125 | 0.06 |
| Belastingkosten
| 3 | 12.57 | -46.577 | -18.368 | -33.978 | 59.343 | -4.139 | -22.539 | 3.918 | 80.187 | -44.717 | -58.976 | -59.169 | -39.428 | -27.875 | -17.304 | -53.915 | 1.9 | 5.715 | -58.476 | -47.854 | -67.05 | -1.475 | -8.811 | -26.685 | 83.437 | 1.177 | -0.193 | 0.875 | -5.952 | 0.117 | -1.998 | 0.42 | 2.779 | -0.015 | -1.445 | 0.382 | 5.939 | 1.982 | -14.163 | -4.114 | 10.775 | 2.065 | 0.334 | 0.377 | -22.5 | -8.616 | -23.865 | -7.402 | -27.301 | -22.802 | -18.014 | -16.724 | -85.47 | -16.599 | -17.011 | -10.936 | -14.617 | -15.672 | -18.128 | -12.652 | -24.693 | -7.616 | -9.916 | -12.896 | -68.668 | -15.03 | -17.511 | -10.179 | -33.241 | -11.893 | -16.414 | -11.835 | 20.978 | 1.667 | 1.254 | 0.718 | -70.301 | 0.284 | 0.644 | 0.082 | -0.595 | 2.93 | 4.097 | 2.028 | 5.446 | 4.844 | 6.003 | 3.997 | 5.793 | 8.011 | 7.846 | 2.737 |
| Nettowinst
| -24.368 | -1,122.757 | -791.66 | -324.672 | 37.579 | -1,522.115 | -348.457 | -559.474 | -338.234 | -1,186.706 | -84.853 | -166.403 | -179.961 | -23.589 | -46.582 | -46.428 | -129.368 | -31.69 | 26.531 | -86.269 | -138.563 | -67.713 | -8.23 | -20.493 | -61.985 | 178.398 | 1.933 | 5.882 | 4.501 | -33.888 | -16.698 | 3.218 | 0.43 | 3.905 | 1.181 | 7.216 | -6.022 | 19.36 | 7.1 | 8.621 | 1.201 | 47.569 | 5.959 | 9.291 | 0.203 | 56.563 | -33.139 | -35.405 | -29.528 | 311.691 | -222.197 | -49.68 | -29.925 | -220.134 | -75.289 | -16.07 | -7.831 | -31.518 | -39.11 | -34.573 | 6.204 | 6.382 | 12.229 | 1.661 | -3.081 | -238.431 | -61.066 | -39.382 | 1.554 | 10.327 | 8.096 | 1.954 | 1.897 | -164.764 | -0.373 | 18.848 | -18.349 | -166.61 | 0.533 | 1.234 | 0.149 | 1.782 | 0.999 | 8.1 | 4.1 | 10.411 | 7.715 | 11.723 | 8.115 | 12.423 | 15.866 | 12.565 | 5.557 |
| Nettowinstmarge
| -0.109 | -0.427 | -0.32 | -0.146 | 0.016 | -0.45 | -0.133 | -0.186 | -0.131 | -0.339 | -0.034 | -0.067 | -0.093 | -0.007 | -0.019 | -0.019 | -0.069 | -0.01 | 0.011 | -0.042 | -0.063 | -0.021 | -0.003 | -0.008 | -0.027 | 0.016 | 0.011 | 0.035 | 0.041 | -0.194 | -0.356 | 0.023 | 0.005 | 0.022 | 0.013 | 0.038 | -0.265 | 0.058 | 0.059 | 0.067 | 0.011 | 0.111 | 0.05 | 0.052 | 0.002 | 0.064 | -0.219 | -0.276 | -0.343 | 6.125 | -1.719 | -0.348 | -0.263 | -0.878 | -0.213 | -0.039 | -0.018 | -0.082 | -0.103 | -0.089 | 0.019 | 0.018 | 0.031 | 0.006 | -0.016 | -1.724 | -0.265 | -0.1 | 0.004 | 0.027 | 0.019 | 0.003 | 0.008 | -0.664 | -0.001 | 0.082 | -0.12 | -1.182 | 0.003 | 0.007 | 0.001 | 0.013 | 0.007 | 0.052 | 0.045 | 0.06 | 0.047 | 0.077 | 0.056 | 0.084 | 0.106 | 0.077 | 0.04 |
| WPA (Winst Per Aandeel)
| -0.05 | -2.284 | -1.6 | -0.61 | 0.08 | -3.06 | -0.7 | -1.12 | -0.68 | -2.38 | -0.17 | -0.33 | -0.36 | -0.035 | -0.065 | -0.065 | -0.18 | -0.036 | 0.03 | -0.1 | -0.16 | -0.085 | -0.01 | -0.023 | -0.07 | 0.43 | 0.005 | 0.014 | 0.061 | -0.011 | -0.005 | 0.008 | 0.001 | 0.01 | 0.003 | 0.018 | -0.02 | 0.049 | 0.018 | 0.022 | 0.003 | 0.12 | 0.015 | 0.023 | 0.001 | 0.22 | -0.084 | -0.14 | -0.075 | 1.22 | -0.87 | -0.2 | -0.12 | -0.86 | -0.29 | -0.064 | -0.03 | -0.12 | -0.15 | -0.11 | 0.02 | 0.025 | 0.048 | 0.007 | -0.01 | -0.94 | -0.24 | -0.16 | 0.006 | 0.041 | 0.032 | 0.007 | 0.007 | -0.61 | -0.001 | 0.087 | -0.085 | -0.77 | 0.002 | 0.006 | 0 | 0.008 | 0.003 | 0.038 | 0.012 | 0.048 | 0.023 | 0.054 | 0.024 | 0.058 | 0.074 | 0.058 | 0.025 |
| Verwaterde WPA
| -0.05 | -2.284 | -1.6 | -0.61 | 0.08 | -3.06 | -0.7 | -1.12 | -0.68 | -2.38 | -0.17 | -0.33 | -0.36 | -0.035 | -0.065 | -0.065 | -0.18 | -0.036 | 0.03 | -0.1 | -0.16 | -0.082 | -0.01 | -0.023 | -0.07 | 0.43 | 0.005 | 0.014 | 0.061 | -0.011 | -0.005 | 0.008 | 0.001 | 0.01 | 0.003 | 0.018 | -0.02 | 0.049 | 0.018 | 0.022 | 0.003 | 0.12 | 0.015 | 0.023 | 0.001 | 0.22 | -0.084 | -0.14 | -0.075 | 1.22 | -0.87 | -0.2 | -0.12 | -0.85 | -0.29 | -0.062 | -0.03 | -0.12 | -0.15 | -0.11 | 0.02 | 0.025 | 0.048 | 0.007 | -0.01 | -0.94 | -0.24 | -0.15 | 0.006 | 0.041 | 0.032 | 0.007 | 0.007 | -0.61 | -0.001 | 0.087 | -0.085 | -0.77 | 0.002 | 0.006 | 0 | 0.008 | 0.003 | 0.038 | 0.012 | 0.048 | 0.023 | 0.054 | 0.024 | 0.058 | 0.074 | 0.058 | 0.025 |
| EBITDA
| -17.902 | -994.207 | -724.156 | -196.42 | 335.255 | -1,061.667 | -164.213 | -260.402 | -23.524 | -826.531 | 126.266 | 5.044 | -22.128 | 161.902 | 160.471 | -59.211 | 43.754 | 175.393 | 180.997 | 102.007 | -10.037 | -61.57 | 195.494 | 194.473 | 113.229 | 415.018 | 222.119 | 12.679 | 12.45 | -32.576 | -15.132 | 8.34 | -1.982 | 12.926 | -1.319 | 22.103 | -13.269 | 56.811 | 9.902 | 30.492 | -10.213 | 67.265 | 15.209 | 21.374 | -2.503 | 75.325 | 1.138 | -27.632 | -1.583 | 316.11 | -191.369 | -29.867 | -13.117 | -92.719 | -54.509 | 20.103 | -16.888 | 23.236 | -42.974 | -11.809 | -15.065 | 21.4 | 13.494 | -3.312 | 13.623 | -114.214 | -46.16 | -23.299 | 11.214 | -50.981 | 19.141 | 16.347 | 14.643 | -95.245 | 32.011 | 49.36 | 13.561 | -128.465 | -158.938 | 30.186 | 27.991 | 17.318 | 18.878 | 29.123 | 21.216 | 29.905 | 27.864 | 35.21 | 28.076 | 26.198 | 25.807 | 23.566 | 13.534 |
| EBITDA ratio
| -0.08 | -0.378 | -0.293 | -0.088 | 0.147 | -0.314 | -0.063 | -0.086 | -0.009 | -0.236 | 0.051 | 0.002 | -0.011 | 0.051 | 0.067 | -0.024 | 0.023 | 0.057 | 0.074 | 0.049 | -0.005 | -0.019 | 0.078 | 0.075 | 0.049 | 0.038 | 1.295 | 0.076 | 0.113 | -0.187 | -0.323 | 0.059 | -0.024 | 0.072 | -0.015 | 0.116 | -0.583 | 0.169 | 0.082 | 0.238 | -0.097 | 0.158 | 0.127 | 0.12 | -0.025 | 0.086 | 0.008 | -0.215 | -0.018 | 6.212 | -1.481 | -0.209 | -0.115 | -0.37 | -0.154 | 0.049 | -0.039 | 0.061 | -0.113 | -0.03 | -0.047 | 0.059 | 0.034 | -0.013 | 0.07 | -0.826 | -0.2 | -0.059 | 0.031 | -0.134 | 0.045 | 0.027 | 0.063 | -0.384 | 0.114 | 0.215 | 0.089 | -0.912 | -0.857 | 0.163 | 0.231 | 0.123 | 0.131 | 0.188 | 0.231 | 0.171 | 0.171 | 0.23 | 0.193 | 0.177 | 0.172 | 0.145 | 0.097 |