
KraussMaffei Company Limited
SSE:600579.SS
7.29 (CNY) • At close May 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 283.378 | 1,054.574 | 1,196.165 | 1,407.064 | 1,147.095 | 1,075.729 | 802.866 | 216.018 | 265.638 | 96.382 | 153.904 | 170.581 | 279.627 | 77.294 | 61.289 | 20.828 | 23.66 | 112.916 | 66.827 | 86.862 | 148.269 | 235.002 | 239.755 | 31.428 | 18.163 | 0.25 |
Kortetermijnbeleggingen
| 329.709 | 103.345 | 53.022 | 1.86 | 0 | 0 | 6.197 | 30.053 | 0 | 1.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.811 | 4.832 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 283.378 | 1,054.574 | 1,196.165 | 1,407.064 | 1,147.095 | 1,075.729 | 802.866 | 216.018 | 265.638 | 96.382 | 153.904 | 170.581 | 279.627 | 77.294 | 61.289 | 20.828 | 23.66 | 112.916 | 66.827 | 91.673 | 153.101 | 235.002 | 239.755 | 31.428 | 18.163 | 0.25 |
Nettovorderingen
| 1,609.114 | 3,764.7 | 3,378.719 | 3,229.516 | 2,868.587 | 2,465.36 | 2,225.236 | 3,002.32 | 650.565 | 650.534 | 535.89 | 468.864 | 106.97 | 0 | 0 | 0 | 30.613 | 195.206 | 201.605 | 125.692 | 12.049 | 194.913 | 0 | 0 | 0 | 59.085 |
Voorraad
| 526.478 | 3,863.257 | 3,791.178 | 2,632.52 | 2,201.075 | 3,131.164 | 3,017.629 | 347.663 | 238.828 | 147.203 | 178.691 | 228.7 | 173.637 | 237.075 | 291.01 | 149.205 | 187.799 | 240.638 | 223.379 | 368.46 | 551.423 | 431.973 | 257.364 | 161.719 | 93.763 | 74.754 |
Overige vlottende activa
| 148.85 | 675.622 | 1,296.287 | 1,483.966 | 599.527 | 631.949 | 593.372 | 173.738 | 79.039 | 136.325 | 132.334 | 134.617 | 248.196 | 93.298 | 368.16 | 58.117 | 195.952 | 439.267 | 91.716 | 57.123 | 154.905 | 183.44 | 120.718 | 142.368 | 134.453 | -9.294 |
Totaal vlottende activa
| 2,567.82 | 9,358.153 | 9,177.666 | 8,102.277 | 6,603.725 | 7,097.409 | 6,442.791 | 1,180.933 | 1,187.773 | 969.079 | 940.514 | 936.903 | 599.492 | 677.426 | 720.459 | 422.314 | 438.023 | 792.821 | 571.288 | 627.148 | 859.43 | 850.415 | 617.838 | 335.514 | 246.379 | 124.794 |
Niet-vlottende activa: | ||||||||||||||||||||||||||
Materiële vaste activa, netto
| 510.306 | 4,876.238 | 4,962.831 | 2,285.781 | 1,977.202 | 1,883.373 | 1,492.506 | 201.074 | 218.241 | 233.032 | 231.572 | 250.015 | 510.231 | 513.642 | 679.678 | 804.875 | 832.327 | 876.923 | 1,013.8 | 825.235 | 852.34 | 778.482 | 512.506 | 291.762 | 315.127 | 354.341 |
Goodwill
| 0 | 1,971.37 | 2,318.449 | 3,234.624 | 3,527.46 | 3,470.847 | 3,449.211 | 3,399.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 224.169 | 2,844.25 | 3,041.849 | 3,135.848 | 3,591.01 | 3,713.867 | 4,091.819 | 157.172 | 163.387 | 169.114 | 175.681 | 181.56 | 108.529 | 0 | 0 | 41.031 | 41.948 | 42.866 | 43.783 | 44.7 | 7.014 | 7.169 | 7.323 | 7.477 | 7.631 | 0 |
Goodwill en immateriële activa
| 224.169 | 4,815.619 | 5,360.298 | 6,370.471 | 7,118.471 | 7,184.714 | 7,541.03 | 157.172 | 163.387 | 169.114 | 175.681 | 181.56 | 108.529 | 0 | 0 | 41.031 | 41.948 | 42.866 | 43.783 | 44.7 | 7.014 | 7.169 | 7.323 | 7.477 | 7.631 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 154.314 | 37.557 | 52.088 | 38.889 | 100.656 | 3.613 | 1.896 | 1.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.594 | 35.208 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 87.78 | 248.388 | 199.402 | 139.929 | 125.638 | 109.681 | 102.616 | 25.239 | 16.956 | 13.541 | 10.044 | 9.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.811 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 388.467 | 210.494 | 211.425 | 59.695 | 130.06 | 41.814 | 55.177 | 31.648 | 14.282 | 14.282 | 2.108 | 2.492 | -108.529 | 0 | 1.906 | 10.042 | 17.712 | 30.637 | 29.205 | 65.008 | 4.832 | 40.024 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 1,210.721 | 10,150.74 | 10,888.27 | 8,893.433 | 9,403.459 | 9,258.471 | 9,291.985 | 418.745 | 414.763 | 431.915 | 419.405 | 443.183 | 510.231 | 513.642 | 681.584 | 855.948 | 891.988 | 950.426 | 1,086.789 | 975.348 | 899.394 | 825.675 | 519.829 | 299.239 | 322.758 | 354.341 |
Totaal activa
| 3,778.541 | 19,508.893 | 20,065.936 | 16,995.711 | 16,007.185 | 16,355.88 | 15,734.776 | 1,599.678 | 1,602.536 | 1,400.994 | 1,359.919 | 1,380.086 | 1,109.723 | 1,191.068 | 1,402.043 | 1,278.262 | 1,330.012 | 1,743.246 | 1,658.076 | 1,602.496 | 1,758.824 | 1,676.09 | 1,137.666 | 634.753 | 569.136 | 479.135 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||
Crediteuren
| 739.053 | 2,279.383 | 2,680.117 | 1,137.564 | 1,704.541 | 1,830.004 | 1,524.581 | 1,627.04 | 165.103 | 155.879 | 172.448 | 174.007 | 516.003 | 463.059 | 113.334 | 441.327 | 423.006 | 654.792 | 417.948 | 244.124 | 250.698 | 294.341 | 191.394 | 85.438 | 26.201 | 24.297 |
Kortlopende schulden
| 249.932 | 1,586.58 | 5,106.4 | 565.615 | 599.803 | 457.698 | 237.178 | 126.288 | 70 | 348 | 311 | 308 | 729.72 | 685.043 | 805.012 | 627.919 | 595.37 | 620.655 | 587.315 | 235.6 | 222 | 160 | 197 | 147 | 120 | 65 |
Belastingschulden
| 22.814 | 140.255 | 128.446 | 104.297 | 171.038 | 104.573 | 132.317 | 10.571 | 32.27 | 65.688 | 54.466 | 34.54 | -5.437 | -1.841 | -7.32 | 5.424 | -2.125 | 3.161 | 39.578 | 3.753 | -8.434 | 1.103 | 6.734 | 2.173 | 1.338 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 2,770.05 | 3,588.335 | 2,272.457 | 957.91 | 132.317 | 43.119 | 59.873 | 93.168 | 70.874 | 40.806 | 624.405 | 362.556 | 227.719 | 139.745 | 112.075 | 61.48 | 147.817 | 73.514 | 25.519 | 31.77 | 29.741 | 15.834 | 43.343 | 0 |
Overige kortlopende verplichtingen
| 946.26 | 4,220.018 | 4,824.903 | 8,583.698 | 2,693.823 | 3,401.673 | 3,020.882 | 2,728.867 | 110.769 | 88.253 | 120.453 | 224.211 | 1,007.593 | 392.462 | 525.949 | 148.687 | 276.045 | 89.597 | 173.543 | 133.331 | 52.983 | 51.246 | 62.263 | 29.419 | 53.291 | 2.599 |
Totaal kortlopende verplichtingen
| 1,958.059 | 8,226.236 | 12,739.866 | 10,391.175 | 5,169.205 | 5,793.947 | 4,914.958 | 422.028 | 378.142 | 657.82 | 658.367 | 740.758 | 1,444.103 | 1,538.723 | 1,436.974 | 1,223.356 | 1,292.296 | 1,368.205 | 1,218.384 | 478.907 | 517.247 | 506.69 | 457.391 | 264.03 | 200.83 | 91.896 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||
Langetermijnschulden
| 90.671 | 2,829.78 | 2,720.049 | 407.11 | 2,805.614 | 2,600.984 | 3,064.979 | 3,299.853 | 3.734 | 3.734 | 3.519 | 3.506 | 3.614 | 0 | 0 | 0 | 0 | 0 | 92.713 | 557.066 | 644.578 | 587.937 | 137.695 | 155.651 | 182.824 | 192.849 |
Uitgestelde opbrengsten niet-vlottend
| 7.379 | 0 | 18.074 | 11.356 | 11.977 | 15.506 | 19.95 | 17.116 | 16.946 | 21.236 | 1.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.161 | 299.862 | 337.639 | 377.08 | 607.658 | 795.352 | 1,005.478 | 1,130.452 | -16.946 | -21.236 | 15.106 | 16.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 47.494 | 4,713.998 | 758.639 | 954.047 | 2,119.283 | 1,651.896 | 1,054.676 | 1,169.679 | 0 | 0 | 0 | 17.157 | -19.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 145.705 | 7,843.64 | 3,834.4 | 1,749.593 | 5,527.892 | 5,063.739 | 5,145.084 | 20.873 | 20.68 | 24.97 | 19.631 | 20.43 | 2.406 | 0 | 0 | 0 | 0 | 0 | 92.713 | 557.066 | 644.578 | 587.937 | 137.695 | 155.651 | 182.824 | 192.849 |
Totaal passiva
| 2,103.764 | 16,069.876 | 16,574.267 | 12,140.768 | 10,697.098 | 10,857.686 | 10,060.042 | 442.901 | 398.822 | 682.79 | 677.998 | 761.188 | 1,446.508 | 1,538.723 | 1,436.974 | 1,223.356 | 1,292.296 | 1,368.205 | 1,311.096 | 1,035.973 | 1,161.825 | 1,094.627 | 595.086 | 419.68 | 383.654 | 284.745 |
Eigen vermogen: | ||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 494.712 | 496.491 | 497.785 | 499.074 | 734.238 | 883.396 | 898.091 | 410.636 | 410.636 | 392.071 | 392.071 | 396.244 | 255.6 | 255.6 | 255.6 | 255.6 | 255.6 | 255.6 | 255.6 | 216 | 216 | 216 | 216 | 120 | 120 | 120 |
Ingehouden winsten
| -7,605.151 | -5,403.64 | -2,635.359 | -1,017.435 | -763.971 | -565.061 | -406.64 | -867.593 | -820.656 | -826.936 | -863.218 | -926.241 | -947.96 | -957.849 | -638.526 | -539.528 | -556.719 | -219.394 | -247.448 | -9.916 | 86.205 | 73.471 | 41.202 | 25.152 | 0 | 12.721 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 794.526 | 532.083 | 726.913 | 711.451 | 743.13 | 675.188 | 583.196 | 583.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 8,785.215 | 5,624.333 | 5,629.244 | 4,841.22 | 4,620.403 | 5,179.859 | 4,440.153 | 668.306 | 1,030.537 | 569.872 | 1,153.069 | 1,148.895 | 903.714 | 354.595 | 347.995 | 224.999 | 338.835 | 338.835 | 338.828 | 295.432 | 294.794 | 291.991 | 285.378 | 69.921 | 65.482 | 61.669 |
Totaal eigen vermogen van aandeelhouders
| 1,674.777 | 717.184 | 3,491.67 | 4,854.943 | 5,310.087 | 5,498.194 | 5,674.734 | 1,156.776 | 1,203.714 | 718.204 | 681.921 | 618.898 | -336.785 | -347.655 | -34.931 | 54.906 | 37.715 | 375.041 | 346.98 | 428.622 | 596.999 | 581.462 | 542.58 | 215.073 | 185.482 | 194.39 |
Totaal eigen vermogen
| 1,674.777 | 3,439.017 | 3,491.67 | 4,854.943 | 5,310.087 | 5,498.194 | 5,674.734 | 1,156.776 | 1,203.714 | 718.204 | 681.921 | 618.898 | -336.785 | -347.655 | -34.931 | 54.906 | 37.715 | 375.041 | 346.98 | 428.622 | 596.999 | 581.462 | 542.58 | 215.073 | 185.482 | 194.39 |
Totaal passiva en aandeelhoudersvermogen
| 3,778.541 | 19,508.893 | 20,065.936 | 16,995.711 | 16,007.185 | 16,355.88 | 15,734.776 | 1,599.678 | 1,602.536 | 1,400.994 | 1,359.919 | 1,380.086 | 1,109.723 | 1,191.068 | 1,402.043 | 1,278.262 | 1,330.012 | 1,743.246 | 1,658.076 | 1,602.496 | 1,758.824 | 1,676.09 | 1,137.666 | 634.753 | 569.136 | 479.135 |