
Guizhou Guihang Automotive Components Co.,Ltd
SSE:600523.SS
15.07 (CNY) • At close July 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,380.303 | 2,334.714 | 2,153.259 | 2,394.314 | 2,236.107 | 2,207.999 | 2,798.499 | 3,391.14 | 3,361.211 | 3,200.755 | 3,067.527 | 2,720.258 | 2,612.534 | 2,657.951 | 2,291.875 | 1,810.53 | 1,463.149 | 1,010.021 | 768.958 | 601.183 | 504.835 | 469.002 | 379.022 | 354.509 | 384.69 | 379.195 | 329.21 |
Kosten van de omzet
| 1,829.476 | 1,799.386 | 1,650.503 | 1,827.207 | 1,677.29 | 1,696.637 | 2,170.225 | 2,632.116 | 2,579.749 | 2,519.756 | 2,473.77 | 2,220.33 | 2,089.239 | 2,103.862 | 1,759.166 | 1,375.034 | 1,151.619 | 790.951 | 606.154 | 485.735 | 376.295 | 347.11 | 270.507 | 244.256 | 259.393 | 248.478 | 218.379 |
Brutowinst
| 550.827 | 535.328 | 502.756 | 567.108 | 558.816 | 511.362 | 628.273 | 759.024 | 781.462 | 680.999 | 593.756 | 499.928 | 523.295 | 554.088 | 532.709 | 435.496 | 311.53 | 219.07 | 162.804 | 115.448 | 128.541 | 121.892 | 108.515 | 110.253 | 125.298 | 130.717 | 110.831 |
Brutowinstmarge
| 0.231 | 0.229 | 0.233 | 0.237 | 0.25 | 0.232 | 0.225 | 0.224 | 0.232 | 0.213 | 0.194 | 0.184 | 0.2 | 0.208 | 0.232 | 0.241 | 0.213 | 0.217 | 0.212 | 0.192 | 0.255 | 0.26 | 0.286 | 0.311 | 0.326 | 0.345 | 0.337 |
Onderzoek- en ontwikkelingskosten
| 155.908 | 138.131 | 109.888 | 102.544 | 88.619 | 90.51 | 129.002 | 121.575 | 102.875 | 93.361 | 86.602 | 69.093 | 61.656 | 59.988 | 56.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 44.007 | 41.286 | 36.875 | 47.971 | 45.391 | 40.105 | 54.914 | 69.471 | 81.039 | 68.206 | 79.593 | 62.425 | 58.712 | 64.941 | 66.864 | 187.192 | 0 | 143.333 | 83.641 | 126.457 | 73.396 | 67.787 | 60.89 | 39.853 | 43.523 | 42.097 | 38.074 |
Verkoop- en marketingkosten
| 18.223 | 22.54 | 29.566 | 19.832 | 53.305 | 63.13 | 96.767 | 102.946 | 112.808 | 93.973 | 102.019 | 85.331 | 91.062 | 87.852 | 86.932 | 93.601 | 76.686 | 64.427 | 46.413 | 42.764 | 37.461 | 32.882 | 24.48 | 21.579 | 19.97 | 20.193 | 17.534 |
Verkoop-, algemene en administratieve kosten
| 62.23 | 63.827 | 66.442 | 67.803 | 98.696 | 103.235 | 151.681 | 172.418 | 193.847 | 162.179 | 181.612 | 147.756 | 149.774 | 290.928 | 279.014 | 280.793 | 76.686 | 143.868 | 126.196 | 164.734 | 110.857 | 100.669 | 85.37 | 60.77 | 63.493 | 62.289 | 55.607 |
Overige kosten
| 0 | -18.78 | 159.583 | 185.158 | 168.498 | 191.281 | 6.626 | 141.437 | 37.196 | 14.721 | 19.827 | 28.447 | 11.336 | 153.423 | 133.658 | 6.065 | 0 | 2.207 | 5.835 | 1.413 | 1.676 | 1.905 | 1.753 | 1.51 | 1.34 | 1.675 | 1.907 |
Bedrijfskosten
| 350.312 | 338.677 | 344.313 | 382 | 382.726 | 414.294 | 510.995 | 538.82 | 571.633 | 481.912 | 489.957 | 380.049 | 382.727 | 366.204 | 343.559 | 286.857 | 231.039 | 146.9 | 128.429 | 166.148 | 112.533 | 102.573 | 87.123 | 62.942 | 64.834 | 63.564 | 57.514 |
Bedrijfsresultaat
| 200.515 | 196.65 | 147.754 | 182.754 | 189.648 | 145.051 | 147.136 | 227.411 | 194.272 | 184.226 | 158.285 | 134.105 | 152.608 | 192.428 | 182.191 | 163.678 | 84.301 | 96.922 | 33.655 | -65.143 | 10.283 | 10.128 | 7.082 | 26.143 | 45.699 | 44.386 | 32.755 |
Bedrijfsresultaat ratio
| 0.084 | 0.084 | 0.069 | 0.076 | 0.085 | 0.066 | 0.053 | 0.067 | 0.058 | 0.058 | 0.052 | 0.049 | 0.058 | 0.072 | 0.079 | 0.09 | 0.058 | 0.096 | 0.044 | -0.108 | 0.02 | 0.022 | 0.019 | 0.074 | 0.119 | 0.117 | 0.099 |
Totaal overige inkomsten en kosten netto
| -3.775 | -1.198 | -3.983 | -3.672 | -5.334 | 11.799 | 6.626 | 12.995 | 22.457 | 9.782 | 17.084 | 27.263 | 8.571 | 9.145 | 3.378 | 14.627 | 12.118 | 0 | -0.547 | -19.882 | -1.291 | -1.428 | -1.453 | -1.795 | 1.33 | 0.148 | 2.076 |
Inkomen voor belasting
| 196.74 | 195.453 | 143.771 | 179.082 | 184.314 | 156.85 | 153.762 | 240.406 | 216.729 | 194.008 | 175.369 | 161.368 | 161.179 | 201.573 | 187.371 | 178.335 | 96.419 | 56.905 | 33.109 | -85.025 | 8.993 | 8.7 | 5.629 | 24.348 | 47.029 | 44.534 | 34.831 |
Inkomen voor belasting ratio
| 0.083 | 0.084 | 0.067 | 0.075 | 0.082 | 0.071 | 0.055 | 0.071 | 0.064 | 0.061 | 0.057 | 0.059 | 0.062 | 0.076 | 0.082 | 0.098 | 0.066 | 0.056 | 0.043 | -0.141 | 0.018 | 0.019 | 0.015 | 0.069 | 0.122 | 0.117 | 0.106 |
Belastingkosten
| 13.669 | 26.569 | 15.085 | 18.005 | 22.423 | 10.659 | 19.566 | 30.12 | 25.886 | 17.487 | 23.953 | 17.744 | 4.713 | 36.29 | 41.012 | 41.369 | 15.533 | 10.38 | 4.496 | 1.512 | 2.936 | 3.303 | 2.011 | 3.773 | 6.099 | 9.971 | 8.166 |
Nettowinst
| 177.655 | 164.15 | 122.785 | 152.895 | 150.221 | 135.104 | 117.542 | 194.257 | 173.24 | 165.564 | 133.153 | 131.269 | 114.092 | 111.829 | 101.074 | 103.945 | 68.834 | 38.209 | 24.113 | -91.831 | 1.685 | 4.416 | 2.853 | 18.442 | 37.018 | 28.67 | 22.598 |
Nettowinstmarge
| 0.075 | 0.07 | 0.057 | 0.064 | 0.067 | 0.061 | 0.042 | 0.057 | 0.052 | 0.052 | 0.043 | 0.048 | 0.044 | 0.042 | 0.044 | 0.057 | 0.047 | 0.038 | 0.031 | -0.153 | 0.003 | 0.009 | 0.008 | 0.052 | 0.096 | 0.076 | 0.069 |
WPA (Winst Per Aandeel)
| 0.44 | 0.41 | 0.3 | 0.38 | 0.37 | 0.33 | 0.29 | 0.48 | 0.43 | 0.41 | 0.33 | 0.32 | 0.29 | 0.28 | 0.26 | 0.26 | 0.17 | 0.22 | 0.079 | -0.3 | 0.006 | 0.014 | 0.009 | 0.06 | 0.12 | 0.093 | 0.074 |
Verwaterde WPA
| 0.44 | 0.41 | 0.3 | 0.38 | 0.37 | 0.33 | 0.29 | 0.48 | 0.43 | 0.41 | 0.33 | 0.32 | 0.29 | 0.28 | 0.26 | 0.26 | 0.17 | 0.22 | 0.079 | -0.3 | 0.006 | 0.014 | 0.009 | 0.06 | 0.12 | 0.093 | 0.074 |
EBITDA
| 300.685 | 296.096 | 234.214 | 291.789 | 293.308 | 271.83 | 277.534 | 349.945 | 340.757 | 318.852 | 262.854 | 213.421 | 256.255 | 287.965 | 270.219 | 230.585 | 176.792 | 187.729 | 93.052 | -26.821 | 70.684 | 68.534 | 65.985 | 86.012 | 106.919 | 67.153 | 53.317 |
EBITDA ratio
| 0.126 | 0.127 | 0.109 | 0.122 | 0.131 | 0.123 | 0.099 | 0.103 | 0.101 | 0.1 | 0.086 | 0.078 | 0.098 | 0.108 | 0.118 | 0.127 | 0.121 | 0.186 | 0.121 | -0.045 | 0.14 | 0.146 | 0.174 | 0.243 | 0.278 | 0.177 | 0.162 |