
Guizhou Guihang Automotive Components Co.,Ltd
SSE:600523.SS
15.07 (CNY) • At close July 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 591.795 | 659.422 | 606.209 | 565.373 | 544.089 | 632.827 | 639.428 | 571.378 | 482.277 | 574.803 | 549.512 | 455.219 | 573.725 | 645.125 | 549.286 | 633.169 | 566.735 | 685.206 | 596.996 | 532.005 | 421.899 | 629.242 | 520.773 | 538.903 | 519.08 | 691.085 | 677.648 | 757.792 | 671.974 | 1,002.671 | 688.159 | 784.577 | 915.734 | 984.322 | 799.773 | 855.98 | 721.136 | 1,008.738 | 656.647 | 838.348 | 697.022 | 918.267 | 690.664 | 842.968 | 615.627 | 850.574 | 537.405 | 828.057 | 504.222 | 635.123 | 562.812 | 815.939 | 598.661 | 698.252 | 613.485 | 709.211 | 637.003 | 602.572 | 522.77 | 611.73 | 554.803 | 536.046 | 481.54 | 483.788 | 309.156 | 372.463 | 345.772 | 435.997 | 308.916 | 295.848 | 228.275 | 272.491 | 213.408 | 199.626 | 173.827 | 208.427 | 187.077 | 152.653 | 159.058 | 161.021 | 128.452 | 125.355 | 109.448 | 146.14 | 123.893 | 120.339 | 131.752 | 106.351 | 110.56 | 111.9 | 98.831 | 103.031 | 65.261 |
Kosten van de omzet
| 459.447 | 488.568 | 470.748 | 446.415 | 427.48 | 506.431 | 473.241 | 434.098 | 368.081 | 432.643 | 424.068 | 352.171 | 441.621 | 517.922 | 406.723 | 473.467 | 429.095 | 501.721 | 446.954 | 396.783 | 331.833 | 477.677 | 399.594 | 418.322 | 401.044 | 517.547 | 538.493 | 587.45 | 526.736 | 750.614 | 539.63 | 620.773 | 721.099 | 754.628 | 605.897 | 658.625 | 560.599 | 774.378 | 519.007 | 662.724 | 563.647 | 744.65 | 557.156 | 668.73 | 503.234 | 695.274 | 439.062 | 681.622 | 404.371 | 495.567 | 456.6 | 654.184 | 482.888 | 558.665 | 496.471 | 552.903 | 495.823 | 456.506 | 395.94 | 472.081 | 434.639 | 400.645 | 357.892 | 372.061 | 244.436 | 297.845 | 276.644 | 335.616 | 241.514 | 224.754 | 178.455 | 215.35 | 172.392 | 159.895 | 133.502 | 162.822 | 149.935 | 128.906 | 124.948 | 129.875 | 102.006 | 93.682 | 81.62 | 108.835 | 92.158 | 86.953 | 105.13 | 73.805 | 81.222 | 81.965 | 70.041 | 69.762 | 48.739 |
Brutowinst
| 132.348 | 170.854 | 135.46 | 118.958 | 116.609 | 126.396 | 166.187 | 137.28 | 114.197 | 142.16 | 125.444 | 103.048 | 132.103 | 127.203 | 142.563 | 159.701 | 137.64 | 183.485 | 150.043 | 135.223 | 90.066 | 151.565 | 121.179 | 120.581 | 118.036 | 173.538 | 139.155 | 170.342 | 145.238 | 252.056 | 148.529 | 163.804 | 194.635 | 229.695 | 193.876 | 197.355 | 160.537 | 234.361 | 137.64 | 175.624 | 133.374 | 173.617 | 133.508 | 174.239 | 112.393 | 155.3 | 98.342 | 146.434 | 99.851 | 139.556 | 106.212 | 161.755 | 115.772 | 139.587 | 117.014 | 156.308 | 141.18 | 146.066 | 126.83 | 139.649 | 120.164 | 135.401 | 123.647 | 111.727 | 64.72 | 74.618 | 69.128 | 100.381 | 67.402 | 71.094 | 49.819 | 57.141 | 41.016 | 39.731 | 40.325 | 45.605 | 37.143 | 23.747 | 34.109 | 31.146 | 26.446 | 31.673 | 27.828 | 37.305 | 31.734 | 33.386 | 26.621 | 32.547 | 29.338 | 29.935 | 28.789 | 33.269 | 16.522 |
Brutowinstmarge
| 0.224 | 0.259 | 0.223 | 0.21 | 0.214 | 0.2 | 0.26 | 0.24 | 0.237 | 0.247 | 0.228 | 0.226 | 0.23 | 0.197 | 0.26 | 0.252 | 0.243 | 0.268 | 0.251 | 0.254 | 0.213 | 0.241 | 0.233 | 0.224 | 0.227 | 0.251 | 0.205 | 0.225 | 0.216 | 0.251 | 0.216 | 0.209 | 0.213 | 0.233 | 0.242 | 0.231 | 0.223 | 0.232 | 0.21 | 0.209 | 0.191 | 0.189 | 0.193 | 0.207 | 0.183 | 0.183 | 0.183 | 0.177 | 0.198 | 0.22 | 0.189 | 0.198 | 0.193 | 0.2 | 0.191 | 0.22 | 0.222 | 0.242 | 0.243 | 0.228 | 0.217 | 0.253 | 0.257 | 0.231 | 0.209 | 0.2 | 0.2 | 0.23 | 0.218 | 0.24 | 0.218 | 0.21 | 0.192 | 0.199 | 0.232 | 0.219 | 0.199 | 0.156 | 0.214 | 0.193 | 0.206 | 0.253 | 0.254 | 0.255 | 0.256 | 0.277 | 0.202 | 0.306 | 0.265 | 0.268 | 0.291 | 0.323 | 0.253 |
Onderzoek- en ontwikkelingskosten
| 30.945 | 60.295 | 35.005 | 32.084 | 28.523 | 42.739 | 37.373 | 30.655 | 26.038 | 35.666 | 27.067 | 21.894 | 25.261 | 28.265 | 25.161 | 26.298 | 22.821 | 27.329 | 23.031 | 19.248 | 19.011 | 21.233 | 22.398 | 22.042 | 24.837 | 39.061 | 28.233 | 94.812 | 28.603 | 156.414 | 30.203 | 56.533 | 0 | 102.875 | 0 | 47.45 | 0 | 93.361 | 0 | 37.535 | 0 | 86.602 | 0 | 39.421 | 0 | 69.093 | 0 | 27.799 | 0 | 61.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 57.115 | -114.837 | 125.167 | 57.549 | 49.517 | 48.229 | 121.221 | -27.789 | 47.33 | -114.557 | 131.877 | -37.401 | 55.396 | -122.09 | 146.485 | -37.663 | 61.238 | -103.012 | 51.458 | -33.125 | 53.834 | -125.459 | 52.6 | -34.957 | 59.853 | -123.123 | 57.062 | -60.959 | 60.903 | -213.576 | 62.57 | -63.678 | 96.611 | -228.253 | 126.424 | 92.756 | 90.112 | -178.381 | 95.109 | -47.403 | 73.988 | -171.19 | 89.703 | 85.522 | 73.867 | -132.293 | 64.154 | -29.063 | 64.296 | -131.382 | 59.12 | -32.235 | 64.753 | -109.947 | 63.307 | -23.866 | 54.766 | -87.16 | 53.112 | 49.424 | 51.488 | 69.628 | 45.719 | 38.247 | 33.599 | 46.686 | 35.458 | 35.581 | 31.614 | 25.853 | 32.575 | 17.205 | 30.071 | 24.735 | 20.291 | 19.786 | 18.828 | 72.006 | 18.236 | 18.999 | 17.216 | 19.195 | 18.159 | 18.967 | 17.075 | 19.243 | 15.193 | 18.399 | 14.951 | 17.611 | 14.948 | 13.446 | 14.886 |
Verkoop- en marketingkosten
| 8.362 | 6.578 | 17.605 | -1.688 | 6.915 | -0.289 | 17.67 | 7.964 | 6.421 | 18.04 | 6.378 | 5.823 | 9.288 | 20.614 | 30.102 | 18.253 | 18.793 | 26.47 | 19.564 | 16.993 | 17.191 | 26.528 | 21.572 | 13.279 | 22.882 | 33.13 | 30.025 | 13.252 | 38.028 | 44.466 | 29.581 | 35.643 | 34.21 | 43.538 | 31.125 | 27.819 | 37.334 | 40.982 | 27.138 | 21.927 | 33.819 | 31.522 | 35.052 | 25.266 | 29.867 | 31.456 | 25.244 | 17.845 | 25.082 | 33.884 | 24.453 | 16.759 | 29.339 | 1.984 | 24.822 | 16.265 | 28.665 | 4.575 | 23.303 | 30.674 | 28.38 | 29.89 | 26.704 | 21.785 | 15.222 | 20.906 | 19.335 | 20.631 | 15.814 | 17.622 | 15.605 | 17.229 | 13.971 | 11.563 | 11.574 | 12.559 | 10.717 | 12.675 | 12.096 | 9.416 | 8.577 | 10.707 | 9.223 | 8.743 | 8.789 | 9.276 | 6.923 | 8.428 | 8.255 | 9.174 | 5.237 | 4.814 | 5.255 |
Verkoop-, algemene en administratieve kosten
| 65.477 | -119.447 | 142.773 | 66.66 | 56.433 | 82.432 | 138.892 | 53.308 | 53.75 | -106.284 | 138.254 | -31.579 | 64.684 | 63.24 | 176.587 | 72.723 | 80.031 | 84.514 | 71.038 | 60.845 | 71.026 | 78.87 | 74.172 | 71.505 | 82.736 | 108.182 | 87.087 | -26.503 | 98.931 | -169.11 | 92.151 | 123.816 | 130.821 | -186.789 | 157.549 | 120.574 | 127.446 | -140.356 | 122.247 | -15.597 | 107.807 | -141.573 | 124.756 | 6.7 | 103.734 | -104.244 | 89.398 | 1.879 | 89.378 | -97.498 | 83.573 | 0.83 | 94.092 | -107.963 | 88.13 | 8.515 | 83.431 | -82.585 | 76.415 | 80.098 | 79.868 | 99.518 | 72.423 | 60.031 | 48.821 | 67.592 | 54.793 | 56.213 | 47.427 | 43.474 | 34.936 | 34.434 | 31.024 | 36.298 | 29.777 | 32.345 | 27.958 | 84.681 | 30.332 | 28.415 | 25.793 | 29.902 | 27.382 | 27.71 | 25.863 | 28.519 | 22.116 | 26.828 | 23.206 | 26.785 | 20.185 | 18.26 | 20.14 |
Overige kosten
| -11.794 | 167.004 | -90.292 | -3.098 | -12.257 | -0.309 | -20.143 | 91.51 | 1.467 | 154.621 | -82.587 | 84.825 | 2.724 | 0 | -6.797 | -2.981 | 0.747 | 0 | 3.655 | 0 | 1.119 | 0 | 1.018 | 1.419 | 1.459 | 1.729 | -15.234 | 0.201 | 3.944 | 5.079 | 6.683 | -90.099 | 19.466 | 24.935 | 3.737 | 1.234 | 11.407 | 5.223 | 5.625 | 2.144 | 1.728 | 13.519 | 4.483 | 1.172 | 0.653 | 18.914 | -9 | 1.537 | 0.521 | 4.52 | 1.494 | 114.707 | 3.845 | 216.328 | 2.37 | 102.085 | 1.716 | 201.364 | -0.187 | 1.278 | 2.355 | 2.809 | 1.328 | 12.241 | 1.842 | 3.504 | 2.428 | 1.263 | 4.314 | 0.884 | 3.928 | 0.927 | 0.783 | 0 | 3.753 | 0.628 | 3.867 | 0 | 1.143 | 1.247 | 1.788 | 0.686 | 1.301 | 0.658 | 1.732 | 0.58 | 1.711 | 4.55 | 0.15 | 1.068 | 5.844 | 0.732 | 0.257 |
Bedrijfskosten
| 84.629 | 107.852 | 88.322 | 100.274 | 71.194 | 125.48 | 108.743 | 93.114 | 81.255 | 93.769 | 82.734 | 75.14 | 92.669 | 67.987 | 97.016 | 100.479 | 103.317 | 113.593 | 92.263 | 82.023 | 91.905 | 114.186 | 98.308 | 92.563 | 110.621 | 147.678 | 100.087 | 123.673 | 131.477 | 159.822 | 129.037 | 123.502 | 150.287 | 149.457 | 162.275 | 130.097 | 138.853 | 154.691 | 125.437 | 107.972 | 110.594 | 102.029 | 127.652 | 128.626 | 105.731 | 103.353 | 80.398 | 101.744 | 86.989 | 107.208 | 86.283 | 103.134 | 95.821 | 108.365 | 90.255 | 92.768 | 84.968 | 102.407 | 77.961 | 82.053 | 81.138 | 101.258 | 73.898 | 61.865 | 49.836 | 69.011 | 55.93 | 57.761 | 51.742 | 44.737 | 35.534 | 35.049 | 31.58 | 36.832 | 32.297 | 32.897 | 30.137 | 85.154 | 31.475 | 28.8 | 27.632 | 30.295 | 27.741 | 28.205 | 26.293 | 28.968 | 23.827 | 27.303 | 23.679 | 27.853 | 20.626 | 18.723 | 20.416 |
Bedrijfsresultaat
| 47.719 | 63.002 | 47.138 | 44.961 | 45.415 | 54.743 | 57.444 | 44.166 | 40.298 | 30.674 | 58.199 | 25.655 | 42.798 | 23.06 | 50.806 | 69.042 | 39.847 | 65.187 | 57.78 | 66.127 | 0.553 | 62.965 | 24.527 | 49.423 | 8.136 | 25.86 | 34.01 | 73.506 | 13.761 | 91.595 | 19.491 | 69.371 | 44.348 | 65.852 | 37.717 | 69.019 | 21.683 | 79.472 | 13.693 | 67.652 | 23.409 | 71.588 | 26.881 | 45.612 | 14.203 | 51.947 | 17.944 | 51.352 | 12.862 | 32.348 | 40.503 | 62.524 | 17.233 | 31.221 | 24.875 | 61.824 | 70.157 | 27.288 | 59.364 | 59.29 | 36.25 | 41.579 | 48.726 | 56.27 | 17.103 | 10.153 | 9.705 | 48.782 | 15.661 | 20.15 | 18.848 | 16.569 | 13.003 | 10.436 | 4.474 | 9.196 | 4.077 | -72.089 | 2.634 | 1.011 | -1.186 | 1.086 | -1.049 | 8.076 | 2.17 | 4.287 | 2.795 | 1.169 | 1.877 | 2.082 | 2.761 | 10.421 | -8.182 |
Bedrijfsresultaat ratio
| 0.081 | 0.096 | 0.078 | 0.08 | 0.083 | 0.087 | 0.09 | 0.077 | 0.084 | 0.053 | 0.106 | 0.056 | 0.075 | 0.036 | 0.092 | 0.109 | 0.07 | 0.095 | 0.097 | 0.124 | 0.001 | 0.1 | 0.047 | 0.092 | 0.016 | 0.037 | 0.05 | 0.097 | 0.02 | 0.091 | 0.028 | 0.088 | 0.048 | 0.067 | 0.047 | 0.081 | 0.03 | 0.079 | 0.021 | 0.081 | 0.034 | 0.078 | 0.039 | 0.054 | 0.023 | 0.061 | 0.033 | 0.062 | 0.026 | 0.051 | 0.072 | 0.077 | 0.029 | 0.045 | 0.041 | 0.087 | 0.11 | 0.045 | 0.114 | 0.097 | 0.065 | 0.078 | 0.101 | 0.116 | 0.055 | 0.027 | 0.028 | 0.112 | 0.051 | 0.068 | 0.083 | 0.061 | 0.061 | 0.052 | 0.026 | 0.044 | 0.022 | -0.472 | 0.017 | 0.006 | -0.009 | 0.009 | -0.01 | 0.055 | 0.018 | 0.036 | 0.021 | 0.011 | 0.017 | 0.019 | 0.028 | 0.101 | -0.125 |
Totaal overige inkomsten en kosten netto
| -0.666 | -1.197 | -1.177 | -0.556 | -0.845 | -0.097 | -0.166 | -0.652 | -0.283 | -2.706 | -0.516 | -9.877 | -0.456 | -3.181 | -0.031 | -1.206 | 0.747 | -2.313 | -0.794 | -3.346 | 1.119 | 7.904 | 1.018 | 1.007 | 1.459 | 1.7 | 1.893 | -2.376 | 5.037 | 11.609 | 2.504 | 2.445 | -0.958 | 20.317 | -1.829 | -1.431 | 5.399 | 3.335 | 5.506 | -0.418 | 1.359 | 13.865 | 2.694 | 0.352 | 0.173 | 19.647 | 6.849 | 0.862 | -0.096 | 3.729 | 0.9 | 0.353 | 3.589 | 4.706 | 2.074 | 1.218 | 1.502 | 2.848 | -0.938 | 0.953 | 2.316 | -0.497 | 1.266 | 12.046 | 1.842 | 0.388 | 2.026 | 0.921 | 8.783 | 0.512 | 0 | 0.863 | 0.826 | -0.182 | -0.395 | 0.078 | -0.696 | -20.045 | -0.194 | 0.227 | 0.131 | -0.719 | -0.417 | -0.242 | 0.087 | -1.468 | 0.232 | -0.104 | -0.088 | 1.52 | -2.089 | -0.148 | -0.737 |
Inkomen voor belasting
| 47.053 | 61.805 | 45.961 | 44.404 | 44.569 | 54.646 | 57.278 | 43.514 | 40.015 | 27.967 | 57.683 | 15.778 | 42.343 | 19.878 | 50.775 | 67.836 | 40.593 | 62.874 | 56.987 | 62.782 | 1.672 | 70.869 | 25.544 | 50.842 | 9.594 | 27.59 | 35.903 | 71.472 | 18.798 | 103.204 | 21.996 | 71.816 | 43.39 | 86.169 | 35.889 | 67.588 | 27.083 | 82.808 | 19.199 | 67.234 | 24.768 | 85.453 | 29.575 | 45.965 | 14.376 | 71.594 | 24.794 | 52.214 | 12.766 | 36.077 | 41.403 | 62.877 | 20.822 | 35.927 | 26.949 | 63.041 | 71.66 | 30.135 | 58.426 | 60.243 | 38.566 | 41.082 | 49.992 | 68.316 | 18.945 | 10.54 | 11.731 | 49.703 | 24.444 | 20.662 | 23.233 | 17.432 | 13.829 | 10.254 | 4.079 | 9.274 | 3.381 | -92.134 | 2.44 | 1.238 | -1.055 | 0.367 | -1.466 | 7.835 | 2.256 | 2.819 | 3.027 | 1.065 | 1.789 | 3.602 | 0.672 | 10.273 | -8.919 |
Inkomen voor belasting ratio
| 0.08 | 0.094 | 0.076 | 0.079 | 0.082 | 0.086 | 0.09 | 0.076 | 0.083 | 0.049 | 0.105 | 0.035 | 0.074 | 0.031 | 0.092 | 0.107 | 0.072 | 0.092 | 0.095 | 0.118 | 0.004 | 0.113 | 0.049 | 0.094 | 0.018 | 0.04 | 0.053 | 0.094 | 0.028 | 0.103 | 0.032 | 0.092 | 0.047 | 0.088 | 0.045 | 0.079 | 0.038 | 0.082 | 0.029 | 0.08 | 0.036 | 0.093 | 0.043 | 0.055 | 0.023 | 0.084 | 0.046 | 0.063 | 0.025 | 0.057 | 0.074 | 0.077 | 0.035 | 0.051 | 0.044 | 0.089 | 0.112 | 0.05 | 0.112 | 0.098 | 0.07 | 0.077 | 0.104 | 0.141 | 0.061 | 0.028 | 0.034 | 0.114 | 0.079 | 0.07 | 0.102 | 0.064 | 0.065 | 0.051 | 0.023 | 0.044 | 0.018 | -0.604 | 0.015 | 0.008 | -0.008 | 0.003 | -0.013 | 0.054 | 0.018 | 0.023 | 0.023 | 0.01 | 0.016 | 0.032 | 0.007 | 0.1 | -0.137 |
Belastingkosten
| 7.285 | -0.813 | 1.705 | 6.058 | 6.719 | 1.08 | 8.172 | 11.462 | 5.855 | -4.931 | 8.152 | 5.217 | 6.648 | -6.792 | 6.417 | 12.915 | 5.466 | 7.685 | 6.403 | 6.744 | 1.591 | -0.077 | 3.94 | 4.523 | 2.272 | 5.017 | 7.499 | 2.451 | 4.599 | 13.798 | 4.693 | 5.353 | 6.276 | 9.467 | 3.655 | 7.029 | 5.735 | 9.573 | -1.218 | 4.415 | 4.717 | 15.368 | 1.886 | 4.14 | 2.56 | 10.058 | 0.762 | 5.419 | 1.504 | 2.138 | 2.282 | -7.746 | 8.038 | 6.739 | 5.262 | 13.218 | 11.071 | 6.837 | 10.027 | 13.039 | 11.109 | 6.992 | 15.935 | 15.703 | 2.739 | 3.011 | 2.727 | 7.867 | 1.928 | 7.429 | 2.414 | 1.221 | 1.119 | 0.592 | 1.042 | 1.47 | 0.627 | 1.035 | 0.096 | 0.172 | 0.208 | 0.371 | 0.715 | 0.788 | 1.062 | 2.297 | 0.269 | 0.02 | 0.718 | 1.427 | 0.21 | 0.368 | 0.006 |
Nettowinst
| 38.437 | 60.455 | 43.244 | 37.228 | 36.727 | 52.783 | 47.363 | 30.752 | 33.251 | 31.027 | 48.051 | 9.364 | 34.339 | 23.932 | 42.775 | 52.977 | 33.211 | 48.806 | 47.357 | 53.286 | 0.772 | 67.232 | 18.22 | 43.905 | 5.746 | 20.113 | 22.371 | 63.609 | 11.449 | 79.931 | 15.856 | 65.528 | 32.943 | 70.423 | 27.653 | 57.495 | 17.669 | 69.441 | 19.65 | 58.675 | 17.798 | 59.52 | 26.858 | 37.165 | 9.61 | 56.715 | 22.211 | 42.822 | 9.52 | 31.576 | 37.156 | 45.275 | 0.085 | 18.107 | 8.039 | 34.99 | 46.645 | 12.723 | 37.979 | 35.501 | 14.871 | 25.751 | 19.778 | 44.627 | 13.79 | 7.492 | 5.712 | 36.118 | 19.512 | 10.096 | 18.849 | 13.739 | 11.981 | 10.14 | 1.29 | 6.002 | 1.642 | -91.49 | 0.076 | -0.726 | -4.178 | -0.585 | -3.076 | 5.623 | -0.278 | 1.057 | 1.907 | 0.643 | 0.81 | 2.231 | 0.345 | 8.99 | -8.714 |
Nettowinstmarge
| 0.065 | 0.092 | 0.071 | 0.066 | 0.068 | 0.083 | 0.074 | 0.054 | 0.069 | 0.054 | 0.087 | 0.021 | 0.06 | 0.037 | 0.078 | 0.084 | 0.059 | 0.071 | 0.079 | 0.1 | 0.002 | 0.107 | 0.035 | 0.081 | 0.011 | 0.029 | 0.033 | 0.084 | 0.017 | 0.08 | 0.023 | 0.084 | 0.036 | 0.072 | 0.035 | 0.067 | 0.025 | 0.069 | 0.03 | 0.07 | 0.026 | 0.065 | 0.039 | 0.044 | 0.016 | 0.067 | 0.041 | 0.052 | 0.019 | 0.05 | 0.066 | 0.055 | 0 | 0.026 | 0.013 | 0.049 | 0.073 | 0.021 | 0.073 | 0.058 | 0.027 | 0.048 | 0.041 | 0.092 | 0.045 | 0.02 | 0.017 | 0.083 | 0.063 | 0.034 | 0.083 | 0.05 | 0.056 | 0.051 | 0.007 | 0.029 | 0.009 | -0.599 | 0 | -0.005 | -0.033 | -0.005 | -0.028 | 0.038 | -0.002 | 0.009 | 0.014 | 0.006 | 0.007 | 0.02 | 0.003 | 0.087 | -0.134 |
WPA (Winst Per Aandeel)
| 0.1 | 0.15 | 0.11 | 0.092 | 0.09 | 0.13 | 0.12 | 0.076 | 0.082 | 0.077 | 0.11 | 0.022 | 0.08 | 0.064 | 0.1 | 0.13 | 0.08 | 0.12 | 0.12 | 0.13 | 0.002 | 0.15 | 0.04 | 0.076 | 0.01 | 0.045 | 0.05 | 0.16 | 0.03 | 0.22 | 0.04 | 0.16 | 0.079 | 0.16 | 0.064 | 0.14 | 0.043 | 0.18 | 0.05 | 0.14 | 0.043 | 0.14 | 0.064 | 0.083 | 0.021 | 0.15 | 0.057 | 0.096 | 0.021 | 0.079 | 0.093 | 0.11 | 0 | 0.036 | 0.021 | 0.087 | 0.11 | 0.031 | 0.093 | 0.085 | 0.036 | 0.065 | 0.05 | 0.12 | 0.036 | 0.019 | 0.014 | 0.093 | 0.05 | 0.032 | 0.051 | 0.037 | 0.029 | 0.027 | -0.029 | 0.016 | 0.005 | -0.24 | 0 | -0.002 | -0.011 | -0.002 | -0.008 | 0.015 | -0.001 | 0.003 | 0.006 | 0.002 | 0.003 | 0.006 | 0.001 | 0.024 | -0.023 |
Verwaterde WPA
| 0.1 | 0.15 | 0.11 | 0.092 | 0.09 | 0.13 | 0.12 | 0.076 | 0.082 | 0.077 | 0.11 | 0.022 | 0.08 | 0.064 | 0.1 | 0.13 | 0.08 | 0.12 | 0.12 | 0.13 | 0.002 | 0.15 | 0.04 | 0.076 | 0.01 | 0.045 | 0.05 | 0.16 | 0.03 | 0.22 | 0.04 | 0.16 | 0.079 | 0.16 | 0.064 | 0.14 | 0.043 | 0.18 | 0.05 | 0.14 | 0.043 | 0.14 | 0.064 | 0.083 | 0.021 | 0.15 | 0.057 | 0.096 | 0.021 | 0.079 | 0.093 | 0.11 | 0 | 0.036 | 0.021 | 0.087 | 0.11 | 0.031 | 0.093 | 0.085 | 0.036 | 0.065 | 0.05 | 0.12 | 0.036 | 0.019 | 0.014 | 0.093 | 0.05 | 0.032 | 0.051 | 0.037 | 0.029 | 0.027 | -0.029 | 0.016 | 0.005 | -0.24 | 0 | -0.002 | -0.011 | -0.002 | -0.008 | 0.015 | -0.001 | 0.003 | 0.006 | 0.002 | 0.003 | 0.006 | 0.001 | 0.024 | -0.023 |
EBITDA
| 47.347 | 62.68 | 45.998 | 54.764 | 64.077 | 54.469 | 81.872 | 73.406 | 58.731 | 39.294 | 72.071 | 56.39 | 66.375 | 42.854 | 84.364 | 92.051 | 65.063 | 84.595 | 84.246 | 93.929 | 23.567 | 93.46 | 50.114 | 51.207 | 43.966 | 28.815 | 36.851 | 76.045 | 19.886 | 134.882 | 26.377 | 61.952 | 59.31 | 115.161 | 39.606 | 74.043 | 35.599 | 126.725 | 15.572 | 84.541 | 22.781 | 139.323 | 5.855 | 70.909 | 6.661 | 121.272 | 6.297 | 67.072 | 7.106 | 80.47 | 19.929 | 77.37 | 19.951 | 78.512 | 28.072 | 102.037 | 56.213 | 69.222 | 48.869 | 57.596 | 39.824 | 34.143 | 50.758 | 78.732 | 14.884 | 49.176 | 15.732 | 65.507 | 19.065 | 35.182 | 21.666 | 24.662 | 17.515 | 36.412 | 14.022 | 20.007 | 7.352 | -69.902 | 14.754 | 16.663 | 10.196 | 24.151 | 10.523 | 23.416 | 15.28 | 26.699 | 11.349 | 16.721 | 15.042 | 9.907 | 4.655 | 18.055 | -3.748 |
EBITDA ratio
| 0.08 | 0.095 | 0.076 | 0.097 | 0.118 | 0.086 | 0.128 | 0.128 | 0.122 | 0.068 | 0.131 | 0.124 | 0.116 | 0.066 | 0.154 | 0.145 | 0.115 | 0.123 | 0.141 | 0.177 | 0.056 | 0.149 | 0.096 | 0.095 | 0.085 | 0.042 | 0.054 | 0.1 | 0.03 | 0.135 | 0.038 | 0.079 | 0.065 | 0.117 | 0.05 | 0.087 | 0.049 | 0.126 | 0.024 | 0.101 | 0.033 | 0.152 | 0.008 | 0.084 | 0.011 | 0.143 | 0.012 | 0.081 | 0.014 | 0.127 | 0.035 | 0.095 | 0.033 | 0.112 | 0.046 | 0.144 | 0.088 | 0.115 | 0.093 | 0.094 | 0.072 | 0.064 | 0.105 | 0.163 | 0.048 | 0.132 | 0.045 | 0.15 | 0.062 | 0.119 | 0.095 | 0.091 | 0.082 | 0.182 | 0.081 | 0.096 | 0.039 | -0.458 | 0.093 | 0.103 | 0.079 | 0.193 | 0.096 | 0.16 | 0.123 | 0.222 | 0.086 | 0.157 | 0.136 | 0.089 | 0.047 | 0.175 | -0.057 |