
Long Yuan Construction Group Co., Ltd.
SSE:600491.SS
3.77 (CNY) • At close April 21, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||
Nettowinst
| -1,331.441 | 376.221 | 688.384 | 832.94 | 1,033.33 | 942.92 | 611.278 | 350.216 | 198.335 | 242.972 | 216.623 | 396.602 | 321.068 | 195.087 | 179.304 | 111.637 | 201.078 | 199.059 | 159.342 | 104.577 | 83.721 |
Afschrijvingen & Amortisatie
| 53.068 | 59.422 | 67.368 | 42.271 | 42.479 | 44.396 | 55.572 | 45.019 | 27.069 | 33.362 | 36.75 | 53.148 | 74.794 | 66.906 | 53.447 | 55.095 | 60.169 | 41.339 | 21.496 | 11.215 | 9.385 |
Uitgestelde Inkomstenbelasting
| -132.797 | -49.708 | -64.314 | 8.163 | 48.091 | -0.37 | -76.676 | -18.916 | -18.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 666.031 | -3,450.227 | -2,762.833 | -905.975 | -966.91 | -2,327 | -1,307.205 | 420.682 | -1,098.351 | -808.373 | -397.78 | -593.507 | -638.624 | -478.791 | -124.876 | -288.449 | -294.351 | -330.806 | -108.208 | -213.635 | -89.114 |
Vorderingen
| 5,040.496 | -6,218.584 | -7,391.386 | -20,193.539 | -9,196.829 | -10,687.941 | -5,392.558 | -2,334.332 | -3,728.038 | -2,112.691 | -511.176 | -1,150.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 9.81 | -8.652 | 3.651 | 12,910.695 | -277.71 | -3,151.096 | -1,502.179 | 368.364 | -1,112.176 | -1,837.235 | -2,881.182 | -1,394.13 | -1,697.717 | -1,501.74 | 1,403.461 | -225.783 | -477.877 | -539.762 | -372.919 | -318.981 | -412.95 |
Crediteuren
| -4,223.104 | 2,826.717 | 4,689.216 | 6,368.729 | 8,459.538 | 11,512.406 | 5,664.208 | 2,405.567 | 3,760.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -161.171 | -49.708 | -64.314 | 8.14 | 48.091 | 824.095 | 194.974 | 52.318 | 13.825 | 1,028.861 | 2,483.402 | 800.622 | 1,059.093 | 1,022.949 | -1,528.336 | -62.666 | 183.526 | 208.956 | 264.711 | 105.345 | 323.836 |
Overige Niet-Contante Posten
| 2,370.872 | 1,299.77 | 1,764.605 | 348.498 | 253.299 | 241.695 | 224.911 | 340.843 | 365.555 | 253.337 | 259.966 | -116.283 | 303.665 | 183.132 | 81.87 | 193.733 | 113.013 | 105.332 | 89.148 | 40.505 | 16.757 |
Kasstroom uit Operationele Activiteiten
| 1,625.733 | -1,714.815 | -242.477 | 317.734 | 362.198 | -1,097.989 | -415.443 | 1,156.759 | -507.392 | -278.702 | 115.559 | -260.041 | 60.903 | -33.665 | 189.745 | 72.016 | 79.91 | 14.924 | 161.779 | -57.339 | 20.749 |
Investeringsactiviteiten: | |||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -39.862 | -45.83 | -72.186 | -346.861 | -51.156 | -28.664 | -100.231 | -164.865 | -120.052 | -10.452 | -16.562 | -24.152 | -139.182 | -172.053 | -435.178 | -87.116 | -40.229 | -93.299 | -297.294 | -111.428 | -17.275 |
Netto Overnames
| 15.034 | -40.45 | 609.241 | -9.589 | -9.133 | 9.67 | -110.028 | 478.003 | -39.133 | 10.917 | 129.587 | 393.794 | 0 | 4.848 | 637.847 | 1.834 | 0.632 | 0.489 | 297.917 | 111.704 | 17.275 |
Aankoop van Beleggingen
| -8.865 | -9.4 | -210.802 | -65.676 | -189.687 | -62.115 | -213.771 | -447.21 | -75.1 | -86.5 | -32.947 | -24.095 | 0 | -36.695 | -11.388 | -6.148 | -66.81 | -41.156 | -50.144 | -1.183 | -0.716 |
Verkoop/verval van Beleggingen
| 108.663 | 1,341.033 | 12.458 | 207.799 | 29.034 | 56.482 | 111.074 | 20.963 | 45.287 | 97.69 | 80.246 | 128.258 | 0.304 | 13.597 | 0.386 | 0.218 | 3.034 | 8.381 | 1.491 | 0.131 | 0.225 |
Overige Investeringsactiviteiten
| 27.328 | -173.749 | -162.1 | -4,157.397 | -6,377.591 | -4,374.996 | -3,336.323 | -1,283.443 | -59.925 | -10.452 | -199.174 | 9.346 | 20.291 | -259.204 | -435.178 | 1.5 | 8.172 | 10.595 | -297.294 | -111.428 | -17.275 |
Kasstroom uit Investeringsactiviteiten
| 102.299 | 1,071.605 | 176.611 | -4,371.724 | -6,598.533 | -4,399.623 | -3,649.278 | -1,396.552 | -248.923 | 1.202 | -38.849 | 483.152 | -118.587 | -449.507 | -243.512 | -89.712 | -95.201 | -114.99 | -345.323 | -112.205 | -17.766 |
Financieringsactiviteiten: | |||||||||||||||||||||
Schuldaflossingen
| -1,301.492 | -27.959 | 1,135.685 | 5,116.743 | 6,334.855 | 4,854.916 | 3,614.069 | -53.604 | 843.585 | 582.249 | 279.224 | -77.555 | 407.206 | 378.782 | -145.449 | 0 | 0 | 307.056 | 238 | 91.5 | 100 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -77.82 | -20.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1,170.645 | -64.25 | -76.488 | -109.942 | -91.785 | -612.686 | -368.511 | -242.91 | -249.311 | -242.364 | -230.855 | -232.963 | -147.945 | -107.048 | -184.572 | -198.285 | -105.464 | -85.351 | -98.439 | -15.962 | -4.777 |
Overige Financieringsactiviteiten
| 476.454 | 1,542.916 | -92.565 | 22.711 | 158.575 | 3,456.348 | 77.719 | 1,760.894 | 1.067 | 11.347 | 53.318 | -87.547 | -102.665 | -41.833 | 447.177 | 240.346 | 114.717 | -73.335 | -105.112 | 486.569 | -0.68 |
Kasstroom uit Financieringsactiviteiten
| -1,995.682 | -52.345 | -460.946 | 3,849.072 | 5,516.711 | 7,698.579 | 3,323.277 | 1,464.38 | 595.341 | 351.232 | 101.686 | -398.065 | 257.161 | 313.259 | 262.848 | 201.466 | 75.837 | 197.271 | 34.45 | 562.107 | 94.543 |
Overige Informatie: | |||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.188 | 4.126 | 0.004 | 1.812 | -0.338 | 1.381 | 0.218 | 0.079 | 0.068 | 0.04 | -0.595 | 6.805 | 7.778 | -0.233 | 0.433 | -0.331 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -267.462 | -691.429 | -526.808 | -203.105 | -719.962 | 2,202.348 | -741.227 | 1,224.666 | -160.907 | 73.771 | 177.8 | -168.148 | 207.255 | -170.147 | 209.513 | 183.44 | 60.546 | 97.205 | -149.095 | 392.564 | 97.526 |
Kaspositie aan het Einde van de Periode
| 1,199.462 | 1,466.924 | 2,158.353 | 2,685.16 | 2,888.266 | 3,608.227 | 1,405.879 | 2,147.106 | 922.44 | 1,083.347 | 1,009.576 | 831.775 | 999.923 | 792.668 | 962.815 | 753.302 | 569.862 | 509.316 | 411.641 | 560.735 | 308.026 |