
Long Yuan Construction Group Co., Ltd.
SSE:600491.SS
3.77 (CNY) • At close April 21, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,650.496 | 2,299.736 | 2,964.081 | 3,349.171 | 3,786.38 | 4,185.585 | 1,770.88 | 2,451.256 | 1,279.686 | 1,366.836 | 1,311.479 | 1,134.424 | 1,242.548 | 963.301 | 1,215.97 | 1,115.022 | 675.58 | 784.117 | 664.195 | 721.33 | 308.026 | 210.499 | 112.17 |
Kortetermijnbeleggingen
| 746.54 | 547.715 | 2 | 5.406 | 140.778 | 803.139 | 31 | -1,372.922 | -179.011 | -6.238 | -7.358 | -8.588 | -26.211 | -14.031 | -16.461 | 0.085 | 0.324 | 8.709 | 1.287 | 0.111 | 0.138 | 0.221 | 0.316 |
Liquide middelen en kortetermijnbeleggingen
| 1,650.496 | 2,847.451 | 2,966.081 | 3,354.577 | 3,927.158 | 4,185.585 | 1,770.88 | 2,451.256 | 1,279.686 | 1,366.836 | 1,311.479 | 1,134.424 | 1,242.548 | 963.301 | 1,215.97 | 1,115.107 | 675.904 | 792.826 | 665.482 | 721.442 | 308.163 | 210.721 | 112.487 |
Nettovorderingen
| 25,736.555 | 41,236.617 | 45,987.733 | 21,396.724 | 10,331.927 | 10,204.514 | 12,407.81 | 7,737.356 | 9,321.982 | 5,410.003 | 0 | 4,018.204 | 0 | 0 | 3,596.503 | 0 | 0 | 7.07 | 1,528.451 | 1,163.28 | 909.343 | 496.215 | 421.378 |
Voorraad
| 22.848 | 32.657 | 24.005 | 704.071 | 13,665.214 | 13,383.125 | 13,435.684 | 11,953.416 | 12,289.913 | 11,086.928 | 9,174.138 | 6,230.413 | 4,880.399 | 3,203.753 | 1,700.204 | 3,056.771 | 2,820.614 | 2,260.012 | 1,719.697 | 1,251.745 | 19.851 | 11.622 | 10.983 |
Overige vlottende activa
| 4,664.22 | 6,506.989 | 5,448.332 | 4,261.61 | 3,400.83 | 3,650.885 | 2,510.905 | 2,549.714 | 2,674.117 | 2,250.966 | 489.653 | 2,569.312 | 436.621 | 598.905 | 267.026 | 3,832.449 | 3,711.799 | 2,944.189 | 2,420.408 | 214.656 | 913.397 | 560.911 | 481.843 |
Totaal vlottende activa
| 32,074.119 | 50,623.714 | 54,426.152 | 29,716.982 | 31,325.129 | 31,424.109 | 28,162.299 | 24,691.742 | 23,311.755 | 20,114.734 | 16,870.413 | 13,540.348 | 11,221.62 | 8,665.096 | 6,779.703 | 8,004.328 | 7,208.317 | 5,997.027 | 4,804.581 | 3,351.123 | 2,108.254 | 1,279.469 | 1,026.69 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 720.631 | 729.315 | 731.792 | 710.646 | 525.662 | 532.654 | 532.178 | 545.673 | 282.702 | 316.47 | 347.44 | 391.483 | 1,133.015 | 950.759 | 862.563 | 453.803 | 432.783 | 505.234 | 454.167 | 142.992 | 35.041 | 32.121 | 26.303 |
Goodwill
| 95.328 | 95.328 | 54.878 | 54.878 | 54.878 | 55.131 | 54.878 | 3.567 | 3.184 | 1.337 | 0 | 2.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 110.909 | 116.252 | 123.137 | 93.026 | 86.603 | 84.809 | 87.196 | 40.225 | 41.756 | 42.156 | 43.888 | 46.824 | 93.504 | 70.522 | 98.201 | 85.64 | 89.027 | 123.54 | 110.733 | 6.034 | 0.716 | 0.058 | 0.067 |
Goodwill en immateriële activa
| 206.238 | 211.58 | 178.015 | 147.904 | 141.481 | 139.94 | 142.074 | 43.791 | 44.94 | 42.156 | 43.888 | 46.824 | 93.504 | 70.522 | 98.201 | 85.64 | 89.027 | 123.54 | 110.733 | 6.034 | 0.716 | 0.058 | 0.067 |
Langetermijnbeleggingen
| 0 | 255.566 | 1,018.933 | 881.649 | 678.989 | 0 | 8,276.213 | 2,042.795 | 364.008 | 111.442 | 89.588 | 58.146 | 88.682 | 67.249 | 42.066 | 21.653 | 15.415 | 50.058 | 59.077 | 6.502 | 5.739 | 1.443 | 3.329 |
Belastingvorderingen
| 362.616 | 229.304 | 179.596 | 115.714 | 131.734 | 171.867 | 171.497 | 94.695 | 76.206 | 57.27 | 51.275 | 44.009 | 38.755 | 44.347 | 33.714 | 34.796 | 32.956 | 0 | 0 | 5.594 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 24,480.238 | 14,602.1 | 10,493.314 | 30,964.63 | 26,642.287 | 19,215.904 | 7.356 | 8.709 | 303.21 | 201.337 | 202.14 | 12.642 | 3.744 | 4.546 | 5.479 | 171.877 | 176.937 | 13.479 | 5.949 | -0.059 | 6.259 | 7.121 | 5.338 |
Totaal niet-vlottende activa
| 25,769.723 | 16,027.865 | 12,601.65 | 32,820.543 | 28,120.152 | 20,060.365 | 9,129.318 | 2,735.664 | 1,071.065 | 728.675 | 734.331 | 553.104 | 1,357.7 | 1,137.423 | 1,042.024 | 767.77 | 747.119 | 692.311 | 629.926 | 161.062 | 47.755 | 40.743 | 35.037 |
Totaal activa
| 57,843.842 | 66,651.579 | 67,027.802 | 62,537.525 | 59,445.281 | 51,484.474 | 37,291.617 | 27,427.406 | 24,382.82 | 20,843.409 | 17,604.744 | 14,093.451 | 12,579.32 | 9,802.519 | 7,821.728 | 8,772.097 | 7,955.437 | 6,689.338 | 5,434.507 | 3,512.184 | 2,156.01 | 1,320.213 | 1,061.727 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 11,633.834 | 16,432.404 | 17,698.823 | 16,484.782 | 16,982.186 | 17,375.565 | 14,075.071 | 10,249.312 | 9,574.382 | 8,033.975 | 6,137.419 | 4,730.949 | 3,860.387 | 25.06 | 1,799.348 | 2,924.524 | 358.883 | 2,328.075 | 1,649.586 | 1,053.584 | 764.432 | 503.269 | 301.241 |
Kortlopende schulden
| 3,601.383 | 3,633.315 | 6,417.092 | 4,690.513 | 3,984.583 | 3,633.982 | 2,762.778 | 1,784.385 | 2,611.626 | 1,639.042 | 1,645.11 | 1,839.816 | 1,884.582 | 1,622.605 | 1,342.95 | 1,757.834 | 1,231.509 | 1,062.056 | 755 | 432 | 340.5 | 23 | 91.5 |
Belastingschulden
| 1,821.659 | 1,744.2 | 1,457.097 | 1,051.358 | 1,026.041 | 864.655 | 769.129 | 789.873 | 956.119 | 837.91 | 720.077 | 591.612 | 538.35 | 392.54 | 276.258 | 337.384 | 319.101 | 277.769 | 193.196 | 106.092 | 83.303 | 65.764 | 38.593 |
Uitgestelde opbrengsten
| 0 | 693.268 | 8,739.584 | 7,421.163 | 8,300.456 | 864.655 | 7,993.962 | 7,071.606 | 6,926.899 | 5,783.215 | 4,794.438 | 3,500.208 | 2,775.997 | 2,219.222 | 1,660.171 | 1,842.486 | 1,950.046 | 1,513.768 | 1,330.467 | 570.704 | 405.836 | 260.233 | 264.238 |
Overige kortlopende verplichtingen
| 11,548.074 | 13,031.062 | 9,638.934 | 9,576.993 | 12,694.333 | 10,515.011 | 8,988.257 | 7,742.457 | 6,992.341 | 5,969.022 | 5,202.571 | 3,723.856 | 3,179.618 | 4,866.604 | 1,725.261 | 2,149.139 | 4,458.244 | 1,673.215 | 1,656.333 | 882.962 | 531.673 | 375.8 | 349.699 |
Totaal kortlopende verplichtingen
| 28,604.95 | 34,840.981 | 35,761.426 | 32,338.038 | 34,687.144 | 32,389.213 | 26,595.235 | 20,566.027 | 20,134.468 | 16,479.949 | 13,705.177 | 10,886.232 | 9,462.938 | 6,906.808 | 5,143.818 | 7,168.881 | 6,367.736 | 5,341.114 | 4,254.115 | 2,474.638 | 1,719.909 | 967.833 | 781.033 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 17,308.265 | 18,378.081 | 18,096.719 | 17,719.715 | 13,025.328 | 8,435.899 | 4,477.743 | 1,364.455 | 601.235 | 1,002.388 | 733.437 | 190.161 | 383.541 | 373.486 | 270.481 | 1.046 | 64.815 | 0.396 | 0 | 12.586 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 1.155 | 2.311 | 3.466 | 4.621 | 5.776 | 6.932 | 8.087 | 9.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.149 | 0.09 | 0 | 0.102 | 7.958 | -8,235.899 | -4,477.743 | -1,364.455 | -599.369 | -1,000.533 | -8.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | -38.432 | 2.311 | 3.466 | 0 | 0 | 1.866 | 1.855 | 10.217 | 10.986 | 1.03 | 1.289 | 0.701 | 11.162 | 0.646 | 3.347 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 17,308.414 | 18,378.081 | 18,096.719 | 17,681.385 | 13,035.597 | 8,439.365 | 4,482.364 | 1,370.231 | 610.033 | 1,012.33 | 743.655 | 201.148 | 384.572 | 374.775 | 271.182 | 12.208 | 65.461 | 0.68 | 2.456 | 12.586 | 0 | 0 | 0 |
Totaal passiva
| 45,913.364 | 53,219.063 | 53,858.145 | 50,019.424 | 47,722.741 | 40,828.578 | 31,077.599 | 21,936.258 | 20,744.501 | 17,492.278 | 14,448.832 | 11,087.38 | 9,847.51 | 7,281.583 | 5,415 | 7,181.089 | 6,433.197 | 5,341.794 | 4,254.115 | 2,487.224 | 1,719.909 | 967.833 | 781.033 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,529.758 | 1,529.758 | 1,529.758 | 1,529.758 | 1,529.758 | 1,529.758 | 1,262.1 | 1,262.1 | 947.6 | 947.6 | 947.6 | 947.6 | 947.6 | 473.8 | 473.8 | 388.8 | 388.8 | 388.8 | 243 | 162 | 80 | 80 | 80 |
Ingehouden winsten
| 4,211.897 | 5,527.338 | 5,212.919 | 4,673.143 | 4,052.79 | 3,225.576 | 2,448.55 | 1,941.438 | 1,652.872 | 1,506.155 | 1,375.565 | 1,309.609 | 1,025.498 | 1,084.64 | 944.986 | 812.488 | 746.833 | 562.053 | 437.428 | 369.967 | 282.889 | 213.711 | 153.522 |
Overige gereserveerde algehele resultaten
| 1,071.797 | 1,234.758 | 1,325.841 | 1,180.748 | 1,057.105 | 945.856 | 748.835 | 643.916 | 588.453 | 84.893 | 55.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,991.132 | 4,812.31 | 3,991.132 | 3,991.132 | 3,991.132 | 4,940.541 | 1,422.129 | 2,066.046 | 375.289 | 375.448 | 725.099 | 693.723 | 375.919 | 843.798 | 855.966 | 286.14 | 270.437 | 237.476 | 407.152 | 459.592 | 66.117 | 52.169 | 40.794 |
Totaal eigen vermogen van aandeelhouders
| 10,804.584 | 12,282.985 | 12,059.65 | 11,374.781 | 10,630.785 | 9,695.874 | 5,881.614 | 5,269.583 | 3,564.214 | 3,303.884 | 3,104.021 | 2,950.931 | 2,607.944 | 2,402.238 | 2,274.752 | 1,487.428 | 1,406.07 | 1,236.489 | 1,087.58 | 991.559 | 429.005 | 345.88 | 274.316 |
Totaal eigen vermogen
| 11,930.478 | 13,432.517 | 13,169.657 | 12,518.102 | 11,722.54 | 10,655.896 | 6,214.018 | 5,491.148 | 3,638.319 | 3,351.131 | 3,155.913 | 3,006.072 | 2,731.81 | 2,520.936 | 2,406.728 | 1,591.008 | 1,522.239 | 1,347.544 | 1,180.392 | 1,024.961 | 436.101 | 352.38 | 280.694 |
Totaal passiva en aandeelhoudersvermogen
| 57,843.842 | 66,651.579 | 67,027.802 | 62,537.525 | 59,445.281 | 51,484.474 | 37,291.617 | 27,427.406 | 24,382.82 | 20,843.409 | 17,604.744 | 14,093.451 | 12,579.32 | 9,802.519 | 7,821.728 | 8,772.097 | 7,955.437 | 6,689.338 | 5,434.507 | 3,512.184 | 2,156.01 | 1,320.213 | 1,061.727 |