
But'one Information Corporation,Xi'an
SSE:600455.SS
25.2 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 74.449 | 75.589 | 70.008 | 70.106 | 71.066 | 69.884 | 64.996 | 64.278 | 63.493 | 62.455 | 59 | 57.732 | 58.28 | 62.018 | 62.008 | 58.896 | 54.842 | 55.671 | 48.927 | 52.171 | 49.558 | 48.933 | 44.307 | 42.323 | 48.378 | 50.256 | 42.204 | 44.174 | 42.616 | 38.957 | 33.765 | 40.898 | 40.54 | 42.6 | 44.931 | 35.523 | 38.654 | 51.817 | 35.069 | 38.58 | 46.73 | 65.264 | 49.061 | 50.195 | 43.251 | 82.619 | 54.34 | 75.983 | 47.515 | 94.972 | 122.194 | 48.718 | 46.63 | 96.402 | 63.633 | 60.986 | 41.546 | 103.403 | 78.014 | 41.847 | 44.829 | 83.434 | 44.27 | 39.334 | 41.3 | 59.788 | 34.021 | 67.824 | 70.463 | 152.426 | 46.901 | 51.808 | 51.4 | 150.009 | 28.552 | 33.434 | 29.659 | 28.109 | 14.541 | 17.801 | 17.99 | 23.666 | 21.84 | 30.408 | 28.513 | 27.393 | 26.275 |
Kosten van de omzet
| 47.02 | 34.856 | 26.912 | 35.76 | 46.44 | 37.762 | 26.602 | 25.734 | 39.141 | 30.81 | 23.733 | 25.401 | 35.113 | 31.073 | 24.722 | 26.563 | 30.741 | 27.414 | 22.314 | 19.399 | 23.392 | 24.926 | 18.018 | 17.891 | 20.299 | 21.802 | 14.226 | 22.997 | 20.787 | 19.168 | 15.893 | 17.654 | 21.096 | 19.61 | 18.976 | 14.929 | 20.47 | 27.218 | 11.644 | 19.59 | 21.464 | 40.764 | 22.789 | 24.617 | 19.8 | 52.731 | 31.273 | 47.92 | 23.826 | 64.56 | 89.552 | 24.061 | 23.54 | 74.084 | 45.297 | 44.974 | 27.677 | 74.639 | 51.389 | 23.164 | 28.473 | 71.248 | 28.996 | 26.462 | 29.022 | 45.563 | 25.134 | 51.493 | 54.129 | 126.431 | 30.869 | 33.438 | 35.875 | 114.34 | 19.672 | 24.675 | 18.917 | 44.202 | 10.778 | 6.553 | 7.341 | 12.481 | 7.639 | 14.48 | 14.72 | 14.413 | 10.838 |
Brutowinst
| 27.429 | 40.732 | 43.095 | 34.346 | 24.626 | 32.121 | 38.394 | 38.544 | 24.352 | 31.645 | 35.267 | 32.331 | 23.167 | 30.945 | 37.285 | 32.333 | 24.1 | 28.258 | 26.613 | 32.771 | 26.166 | 24.007 | 26.29 | 24.432 | 28.079 | 28.455 | 27.978 | 21.178 | 21.829 | 19.789 | 17.872 | 23.244 | 19.443 | 22.99 | 25.955 | 20.594 | 18.185 | 24.599 | 23.425 | 18.99 | 25.266 | 24.5 | 26.272 | 25.578 | 23.45 | 29.888 | 23.067 | 28.063 | 23.689 | 30.413 | 32.642 | 24.657 | 23.091 | 22.318 | 18.336 | 16.012 | 13.869 | 28.765 | 26.625 | 18.683 | 16.356 | 12.186 | 15.274 | 12.872 | 12.277 | 14.226 | 8.886 | 16.331 | 16.334 | 25.995 | 16.032 | 18.371 | 15.525 | 35.669 | 8.88 | 8.759 | 10.743 | -16.093 | 3.763 | 11.249 | 10.649 | 11.185 | 14.201 | 15.928 | 13.792 | 12.98 | 15.437 |
Brutowinstmarge
| 0.368 | 0.539 | 0.616 | 0.49 | 0.347 | 0.46 | 0.591 | 0.6 | 0.384 | 0.507 | 0.598 | 0.56 | 0.398 | 0.499 | 0.601 | 0.549 | 0.439 | 0.508 | 0.544 | 0.628 | 0.528 | 0.491 | 0.593 | 0.577 | 0.58 | 0.566 | 0.663 | 0.479 | 0.512 | 0.508 | 0.529 | 0.568 | 0.48 | 0.54 | 0.578 | 0.58 | 0.47 | 0.475 | 0.668 | 0.492 | 0.541 | 0.375 | 0.535 | 0.51 | 0.542 | 0.362 | 0.425 | 0.369 | 0.499 | 0.32 | 0.267 | 0.506 | 0.495 | 0.232 | 0.288 | 0.263 | 0.334 | 0.278 | 0.341 | 0.446 | 0.365 | 0.146 | 0.345 | 0.327 | 0.297 | 0.238 | 0.261 | 0.241 | 0.232 | 0.171 | 0.342 | 0.355 | 0.302 | 0.238 | 0.311 | 0.262 | 0.362 | -0.573 | 0.259 | 0.632 | 0.592 | 0.473 | 0.65 | 0.524 | 0.484 | 0.474 | 0.588 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0.083 | 0 | 0 | 0 | 12.176 | 0 | 0 | 0 | 5.878 | 0 | 0 | 0 | 5.838 | 0 | 0 | 0 | 0.336 | 0.349 | 0.331 | 0.384 | 0.584 | 0.618 | 1.377 | 1.477 | 2.006 | 0.177 | 2.83 | 0 | 8.398 | 0 | 2.67 | 0 | 19.51 | 0 | 7.492 | 0 | 6.493 | 0 | 2.859 | 0 | 1.812 | 0 | 1.822 | 0 | 0.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 27.294 | -69.159 | 70.572 | -23.984 | 25.799 | -60.857 | 67.101 | -19.43 | 22.419 | -55.403 | 57.156 | -18.344 | 20.169 | -47.061 | 48.48 | -17.975 | 20.165 | -47.208 | 17.143 | -15.696 | 16.891 | -42.715 | 15.825 | -14.658 | 16.294 | -39.467 | 13.237 | -14.361 | 16.65 | -40.797 | 15.66 | -12.384 | 15.148 | -37.386 | 15.525 | -11.723 | 15.203 | -42.427 | 15.695 | -13.976 | 16.418 | -39.467 | 15.951 | -12.236 | 15.079 | -31.441 | 13.137 | -8.706 | 12.738 | -29.336 | 14.15 | -3.916 | 12.125 | -19.279 | 12.272 | -3.131 | 14.138 | -16.084 | 12.588 | 12.313 | 13.738 | 20.68 | 13.446 | 13.591 | 12.539 | 17.285 | 11.141 | 10.879 | 11.523 | 15.999 | 9.207 | 10.49 | 9.079 | 13.82 | 4.787 | 3.722 | 2.954 | 25.833 | 4.29 | 7.007 | 5.034 | 12.102 | 5.537 | 4.723 | 5.15 | 4.633 | 4.704 |
Verkoop- en marketingkosten
| 0.016 | 0.016 | -0.098 | 0.182 | 0.029 | 0.051 | -0.011 | 0.042 | 0.049 | 0.064 | 0.144 | 0.158 | 0.177 | 0.145 | 0.098 | 0.133 | 0.183 | 0.248 | 0.102 | 0.292 | 0.152 | 0.544 | 0.953 | 0.835 | 0.812 | 3.941 | 2.145 | 2.501 | 3.032 | 3.922 | 2.904 | 3.695 | 4.613 | 6.553 | 4.948 | 4.824 | 4.163 | 6.042 | 3.787 | 2.434 | 3.839 | 7.034 | 4.007 | 4.302 | 4.444 | 8.316 | 4.064 | 4.172 | 3.343 | 6.274 | 3.139 | 3.119 | 2.027 | 4.399 | 3.189 | 2.339 | 2.177 | 6.554 | 6.89 | 6.967 | 3.684 | 6.184 | 5.5 | 2.963 | 4.121 | 3.526 | 0.982 | 5.16 | 7.46 | 6.452 | 3.144 | 1.726 | 6.324 | 9.49 | 2.608 | 3.72 | 4.883 | 16.277 | 5.28 | 6.25 | 3.532 | 4.23 | 5.411 | 4.76 | 3.065 | 3.561 | 5.172 |
Verkoop-, algemene en administratieve kosten
| 27.31 | 24.246 | 70.475 | 18.135 | 25.827 | 19.695 | 67.09 | -19.388 | 22.468 | -55.339 | 57.3 | -18.185 | 20.346 | -46.915 | 48.578 | -17.843 | 20.348 | -46.96 | 17.245 | -15.404 | 17.044 | -42.171 | 16.779 | -13.823 | 17.107 | -35.526 | 15.382 | -11.86 | 19.682 | -36.876 | 18.563 | -8.689 | 19.761 | -30.834 | 20.473 | -6.899 | 19.366 | -36.384 | 19.482 | -11.542 | 20.257 | -32.432 | 19.958 | -7.934 | 19.523 | -23.126 | 17.2 | -4.534 | 16.08 | -23.062 | 17.289 | -0.797 | 14.152 | -14.88 | 15.46 | -0.793 | 16.315 | -9.53 | 19.478 | 19.28 | 17.422 | 26.864 | 18.947 | 16.555 | 16.66 | 20.811 | 12.123 | 16.039 | 18.983 | 22.451 | 12.351 | 12.216 | 15.403 | 23.31 | 7.395 | 7.442 | 7.837 | 42.111 | 9.57 | 13.257 | 8.567 | 16.332 | 10.948 | 9.483 | 8.215 | 8.194 | 9.876 |
Overige kosten
| 1.464 | 2.065 | -46.042 | 0.022 | 0.017 | -0.061 | -0.764 | 0.046 | 0.252 | 76.861 | -37.137 | 37.229 | 0.102 | 0.314 | 0.043 | -0.008 | -0.002 | -0.447 | 0.499 | 0.093 | 0 | -0.436 | 0.009 | 2.035 | 0.026 | 0.444 | 0.001 | -0.091 | 0.008 | -14.964 | 15.511 | 0.116 | 0.115 | 0.653 | 0.263 | 0.349 | 0.072 | 1.931 | 6.501 | 0.16 | 0.7 | 6.622 | 1.603 | 0.041 | 1.112 | -0.101 | 2.325 | 0.462 | 0.103 | 1.079 | 0.672 | 0.208 | 1.57 | 10.315 | 0 | 10.683 | 1.591 | 4.754 | 0.271 | 3.945 | 0.449 | 1.168 | 3.319 | 4.435 | 0.887 | 0.897 | 0.624 | -1.922 | 0.107 | 29.998 | -0.112 | -0.13 | 0.222 | -2.08 | 1.105 | 0.9 | 0.054 | -4.033 | -12.901 | 0.546 | 0.001 | 0.347 | 0.113 | 0.069 | 0.03 | -0.099 | 0.534 |
Bedrijfskosten
| 28.774 | 26.31 | 24.433 | 18.135 | 25.827 | 19.695 | 24.802 | 22.677 | 22.72 | 21.522 | 20.162 | 19.044 | 20.448 | 19.34 | 11.467 | 19.326 | 20.387 | 18.217 | 17.2 | 16.187 | 16.997 | 18.733 | 17.02 | 16.001 | 17.327 | 21.285 | 15.377 | 18.973 | 19.671 | 8.768 | 18.569 | 19.266 | 19.767 | 24.076 | 20.473 | 19.353 | 19.39 | 21.984 | 19.483 | 18.206 | 20.258 | 23.693 | 19.959 | 19.358 | 19.53 | 24.397 | 17.449 | 18.428 | 16.264 | 20.972 | 18.018 | 15.178 | 14.434 | 21.287 | 15.964 | 14.969 | 16.877 | 24.479 | 20.186 | 19.379 | 17.847 | 28.147 | 19.407 | 17.099 | 16.763 | 21.725 | 12.394 | 16.204 | 19.679 | 23.638 | 12.633 | 12.722 | 15.56 | 24.675 | 7.583 | 7.591 | 7.874 | 42.264 | -3.624 | 13.684 | 8.935 | 15.223 | 11.351 | 13.123 | 8.728 | 8.095 | 10.41 |
Bedrijfsresultaat
| -1.345 | 14.422 | 20.51 | 16.211 | -1.202 | 12.426 | 12.44 | 15.939 | 0.297 | 9.266 | 13.495 | 14.623 | 1.692 | 9.785 | 23.557 | 13.189 | 2.4 | 9.608 | 7.8 | 15.048 | 7.677 | 2.026 | 7.648 | 6.999 | 8.913 | -2.222 | 10.662 | 0.648 | 0.095 | 9.968 | -2.967 | 2.048 | -2.403 | -5.309 | 2.426 | -2.246 | -3.447 | -2.247 | 0.869 | -3.271 | 1.68 | -2.842 | 2.053 | 1.922 | 0.025 | 0.905 | 6.979 | 4.998 | 3.838 | 3.266 | 9.304 | 3.924 | 3.317 | 8.624 | -2.039 | -2.698 | -7.979 | -9.919 | 2.996 | 1.078 | -6.681 | -64.096 | -7.952 | -10.039 | -9.288 | -37.544 | -5.361 | -9.608 | -7.186 | -7.768 | 1.96 | 5.191 | -2.231 | 10.828 | 1.187 | 0.442 | 1.038 | -65.832 | 7.477 | -2.669 | 1.005 | -5.317 | 1.411 | 2.189 | 4.428 | 3.827 | 4.169 |
Bedrijfsresultaat ratio
| -0.018 | 0.191 | 0.293 | 0.231 | -0.017 | 0.178 | 0.191 | 0.248 | 0.005 | 0.148 | 0.229 | 0.253 | 0.029 | 0.158 | 0.38 | 0.224 | 0.044 | 0.173 | 0.159 | 0.288 | 0.155 | 0.041 | 0.173 | 0.165 | 0.184 | -0.044 | 0.253 | 0.015 | 0.002 | 0.256 | -0.088 | 0.05 | -0.059 | -0.125 | 0.054 | -0.063 | -0.089 | -0.043 | 0.025 | -0.085 | 0.036 | -0.044 | 0.042 | 0.038 | 0.001 | 0.011 | 0.128 | 0.066 | 0.081 | 0.034 | 0.076 | 0.081 | 0.071 | 0.089 | -0.032 | -0.044 | -0.192 | -0.096 | 0.038 | 0.026 | -0.149 | -0.768 | -0.18 | -0.255 | -0.225 | -0.628 | -0.158 | -0.142 | -0.102 | -0.051 | 0.042 | 0.1 | -0.043 | 0.072 | 0.042 | 0.013 | 0.035 | -2.342 | 0.514 | -0.15 | 0.056 | -0.225 | 0.065 | 0.072 | 0.155 | 0.14 | 0.159 |
Totaal overige inkomsten en kosten netto
| -0.004 | -0.316 | -1.796 | -0.784 | 0.017 | -0.061 | -0.764 | 0.046 | -0.014 | 0.02 | 0.025 | 0.077 | -0.003 | 0.314 | 0.043 | -0.008 | -0.002 | -0.447 | 0.499 | 0.093 | 0 | -0.436 | 0.009 | 2.035 | 0.026 | 0.444 | 0.001 | -0.091 | 0.008 | -14.49 | 15.26 | 0.106 | -0.099 | 0.545 | 0.222 | 0.325 | 0.067 | 1.863 | 6.507 | 0.096 | 0.68 | 6.386 | 1.594 | -0.074 | 1.112 | -2.885 | 2.325 | -3.446 | -3.484 | 1.044 | 0.672 | 0.198 | 1.555 | 10.206 | -0.01 | 10.683 | 1.591 | 4.746 | 0.271 | 3.945 | 0.449 | 1.168 | 1.603 | 4.435 | 0.887 | 0.897 | 0.624 | -1.922 | 0.107 | 29.998 | -0.745 | -0.13 | 0.222 | -1.033 | 0.116 | 0.19 | 0.107 | 0.312 | -13.182 | 0.03 | 0 | 0.248 | 0.113 | 0.099 | 0 | -0.025 | 0 |
Inkomen voor belasting
| -1.349 | 14.106 | 18.714 | 15.426 | -2.678 | 12.905 | 11.676 | 15.985 | 0.283 | 9.286 | 13.519 | 14.701 | 1.151 | 10.099 | 23.6 | 13.181 | 2.398 | 9.161 | 8.299 | 15.141 | 7.678 | 1.59 | 7.657 | 9.033 | 8.938 | -1.778 | 10.663 | 0.557 | 0.103 | -4.522 | 12.294 | 2.154 | -2.501 | -4.764 | 2.647 | -1.921 | -3.38 | -0.384 | 7.376 | -3.175 | 2.36 | 3.544 | 3.647 | 1.847 | 1.136 | -1.98 | 9.304 | 5.46 | 3.941 | 4.31 | 9.976 | 4.122 | 4.873 | 18.83 | -2.049 | 7.985 | -6.388 | -5.173 | 3.267 | 5.023 | -6.232 | -62.929 | -4.633 | -5.604 | -8.401 | -36.647 | -4.737 | -11.53 | -7.079 | 22.23 | 1.848 | 5.061 | -2.009 | 9.795 | 1.303 | 0.632 | 1.145 | -65.52 | -5.705 | -2.64 | 1.005 | -5.068 | 1.524 | 2.289 | 4.428 | 3.803 | 4.169 |
Inkomen voor belasting ratio
| -0.018 | 0.187 | 0.267 | 0.22 | -0.038 | 0.185 | 0.18 | 0.249 | 0.004 | 0.149 | 0.229 | 0.255 | 0.02 | 0.163 | 0.381 | 0.224 | 0.044 | 0.165 | 0.17 | 0.29 | 0.155 | 0.032 | 0.173 | 0.213 | 0.185 | -0.035 | 0.253 | 0.013 | 0.002 | -0.116 | 0.364 | 0.053 | -0.062 | -0.112 | 0.059 | -0.054 | -0.087 | -0.007 | 0.21 | -0.082 | 0.051 | 0.054 | 0.074 | 0.037 | 0.026 | -0.024 | 0.171 | 0.072 | 0.083 | 0.045 | 0.082 | 0.085 | 0.104 | 0.195 | -0.032 | 0.131 | -0.154 | -0.05 | 0.042 | 0.12 | -0.139 | -0.754 | -0.105 | -0.142 | -0.203 | -0.613 | -0.139 | -0.17 | -0.1 | 0.146 | 0.039 | 0.098 | -0.039 | 0.065 | 0.046 | 0.019 | 0.039 | -2.331 | -0.392 | -0.148 | 0.056 | -0.214 | 0.07 | 0.075 | 0.155 | 0.139 | 0.159 |
Belastingkosten
| 0 | 0 | 0 | 4.464 | -1.043 | 3.804 | 3.883 | 4.975 | -2.122 | 0.303 | 2.333 | 2.559 | -1.408 | 0.201 | 6.087 | 3.75 | 0.845 | 2.33 | 2.802 | 3.9 | 2.3 | 0.493 | 0.125 | 2.687 | 1.825 | 0.002 | 2.926 | 1.074 | 0.412 | -0.017 | 0.794 | 0.868 | 0.258 | -0.037 | 0.002 | 0.871 | 0.094 | 0.039 | -0.001 | 0.168 | 0.59 | -0.265 | 0.12 | 0.089 | 0.07 | 0.167 | 0.022 | 0.586 | 0.079 | 0.682 | 0.544 | 0.223 | 0.053 | 2.623 | 0.052 | 0.291 | 0.052 | -1.056 | 0.741 | 1.894 | -0.406 | -1.271 | 0.538 | 0.221 | 0.918 | -15.178 | 0.061 | -1.897 | -1.246 | 6.009 | 0.121 | 2.539 | -0.469 | 2.188 | 0.037 | -0.169 | 0.613 | -0.823 | -0.471 | -0.291 | 0.303 | -0.233 | 0.456 | 0.261 | 0.795 | 0.576 | 0.774 |
Nettowinst
| -0.643 | 9.904 | 13.59 | 10.962 | -1.635 | 9.1 | 7.793 | 11.01 | 2.405 | 6.992 | 9.169 | 10.071 | 2.56 | 7.024 | 17.513 | 9.431 | 1.553 | 6.831 | 5.497 | 11.241 | 5.377 | -0.726 | 4.748 | 6.347 | 7.113 | -3.747 | 7.737 | -0.517 | -0.308 | -5.632 | 11.5 | 1.286 | -2.759 | -5.538 | 1.814 | -2.792 | -3.475 | -1.095 | 5.847 | -3.343 | 1.77 | 2.968 | 2.713 | 0.477 | -0.158 | -2.288 | 8.054 | 2.644 | 2.128 | 2.466 | 7.455 | 2.383 | 3.981 | 16.019 | -2.885 | 7.706 | -5.968 | -3.043 | 1.416 | 3.129 | -5.826 | -58.743 | -4.055 | -5.51 | -8.493 | -16.838 | -4.972 | -9.632 | -5.833 | 6.159 | 2.154 | 2.522 | -1.54 | 5.553 | 0.669 | 0.56 | 0.169 | -62.894 | -5.157 | -2.162 | 0.52 | -5.083 | 1.424 | 1.891 | 3.926 | 3.239 | 3.38 |
Nettowinstmarge
| -0.009 | 0.131 | 0.194 | 0.156 | -0.023 | 0.13 | 0.12 | 0.171 | 0.038 | 0.112 | 0.155 | 0.174 | 0.044 | 0.113 | 0.282 | 0.16 | 0.028 | 0.123 | 0.112 | 0.215 | 0.109 | -0.015 | 0.107 | 0.15 | 0.147 | -0.075 | 0.183 | -0.012 | -0.007 | -0.145 | 0.341 | 0.031 | -0.068 | -0.13 | 0.04 | -0.079 | -0.09 | -0.021 | 0.167 | -0.087 | 0.038 | 0.045 | 0.055 | 0.01 | -0.004 | -0.028 | 0.148 | 0.035 | 0.045 | 0.026 | 0.061 | 0.049 | 0.085 | 0.166 | -0.045 | 0.126 | -0.144 | -0.029 | 0.018 | 0.075 | -0.13 | -0.704 | -0.092 | -0.14 | -0.206 | -0.282 | -0.146 | -0.142 | -0.083 | 0.04 | 0.046 | 0.049 | -0.03 | 0.037 | 0.023 | 0.017 | 0.006 | -2.237 | -0.355 | -0.121 | 0.029 | -0.215 | 0.065 | 0.062 | 0.138 | 0.118 | 0.129 |
WPA (Winst Per Aandeel)
| -0.01 | 0.16 | 0.22 | 0.18 | -0.026 | 0.15 | 0.12 | 0.18 | 0.039 | 0.11 | 0.15 | 0.16 | 0.041 | 0.16 | 0.28 | 0.15 | 0.025 | 0.11 | 0.088 | 0.18 | 0.086 | -0.012 | 0.076 | 0.1 | 0.11 | -0.06 | 0.12 | -0.008 | -0.005 | -0.091 | 0.18 | 0.021 | -0.044 | -0.09 | 0.029 | -0.045 | -0.056 | -0.018 | 0.094 | -0.053 | 0.028 | 0.047 | 0.04 | 0.007 | -0.003 | -0.044 | 0.13 | 0.043 | 0.034 | 0.039 | 0.12 | 0.038 | 0.06 | 0.24 | -0.05 | 0.13 | -0.1 | -0.051 | 0.02 | 0.044 | -0.09 | -0.91 | -0.065 | -0.083 | -0.14 | -0.28 | -0.08 | -0.15 | -0.09 | 0.095 | 0.03 | 0.035 | -0.02 | 0.072 | 0.01 | 0.007 | 0.01 | -0.82 | -0.067 | -0.028 | 0.007 | -0.066 | 0.02 | 0.025 | 0.056 | 0 | 0 |
Verwaterde WPA
| -0.01 | 0.16 | 0.22 | 0.18 | -0.026 | 0.15 | 0.12 | 0.18 | 0.039 | 0.11 | 0.15 | 0.16 | 0.041 | 0.16 | 0.28 | 0.15 | 0.025 | 0.11 | 0.088 | 0.18 | 0.086 | -0.012 | 0.076 | 0.1 | 0.11 | -0.06 | 0.12 | -0.008 | -0.005 | -0.091 | 0.18 | 0.021 | -0.044 | -0.088 | 0.029 | -0.045 | -0.056 | -0.018 | 0.094 | -0.053 | 0.028 | 0.047 | 0.04 | 0.007 | -0.003 | -0.044 | 0.13 | 0.043 | 0.034 | 0.039 | 0.12 | 0.038 | 0.06 | 0.24 | -0.05 | 0.13 | -0.1 | -0.051 | 0.02 | 0.044 | -0.09 | -0.91 | -0.065 | -0.082 | -0.14 | -0.28 | -0.08 | -0.15 | -0.09 | 0.095 | 0.03 | 0.035 | -0.02 | 0.072 | 0.01 | 0.007 | 0.01 | -0.82 | -0.067 | -0.028 | 0.007 | -0.066 | 0.02 | 0.025 | 0.056 | 0 | 0 |
EBITDA
| 0.362 | 16.315 | 20.707 | 23.241 | 4.05 | 20.403 | 19.196 | 23.287 | 7.542 | 16.583 | 20.838 | 22.129 | 8.537 | 18.185 | 31.695 | 19.745 | 8.918 | 15.522 | 14.054 | 21.471 | 13.494 | 8.212 | 14.301 | 13.237 | 11.071 | 8.227 | 12.906 | 3.008 | 2.358 | 12.431 | -0.446 | 4.636 | -0.11 | 2.644 | 5.482 | 4.7 | -1.199 | 10.542 | 3.942 | 2.092 | 5.009 | 11.266 | 6.313 | 7.891 | 3.921 | 11.776 | 5.618 | 11.335 | 7.425 | 14.015 | 14.625 | 11.451 | 8.657 | 35.102 | 2.372 | 14.045 | -3.008 | 23.85 | 6.44 | -0.696 | -1.491 | -13.144 | -4.165 | -4.227 | -4.486 | 7.253 | -3.507 | 0.127 | -3.346 | 37.844 | 3.799 | 5.649 | -0.035 | 19.635 | 2.286 | 3.891 | 4.999 | -59.391 | -2.661 | 1.49 | 3.282 | -0.987 | 4.325 | 4.538 | 6.293 | 4.884 | 5.027 |
EBITDA ratio
| 0.005 | 0.216 | 0.296 | 0.332 | 0.057 | 0.292 | 0.295 | 0.362 | 0.119 | 0.266 | 0.353 | 0.383 | 0.146 | 0.293 | 0.511 | 0.335 | 0.163 | 0.279 | 0.287 | 0.412 | 0.272 | 0.168 | 0.323 | 0.313 | 0.229 | 0.164 | 0.306 | 0.068 | 0.055 | 0.319 | -0.013 | 0.113 | -0.003 | 0.062 | 0.122 | 0.132 | -0.031 | 0.203 | 0.112 | 0.054 | 0.107 | 0.173 | 0.129 | 0.157 | 0.091 | 0.143 | 0.103 | 0.149 | 0.156 | 0.148 | 0.12 | 0.235 | 0.186 | 0.364 | 0.037 | 0.23 | -0.072 | 0.231 | 0.083 | -0.017 | -0.033 | -0.158 | -0.094 | -0.107 | -0.109 | 0.121 | -0.103 | 0.002 | -0.047 | 0.248 | 0.081 | 0.109 | -0.001 | 0.131 | 0.08 | 0.116 | 0.169 | -2.113 | -0.183 | 0.084 | 0.182 | -0.042 | 0.198 | 0.149 | 0.221 | 0.178 | 0.191 |