
But'one Information Corporation,Xi'an
SSE:600455.SS
25.2 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 240.775 | 216.538 | 298.505 | 218.557 | 321.002 | 274.106 | 192.263 | 135.519 | 114.475 | 106.783 | 88.161 | 106.474 | 199.788 | 190.12 | 78.457 | 107.6 | 80.451 | 67.976 | 76.497 | 78.899 | 106.899 | 49.621 | 63.918 | 36.919 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 36.5 | 35 | 0 | 0 | 0 | 0 | 0 | -0.451 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 240.775 | 216.538 | 298.505 | 218.557 | 321.002 | 274.106 | 192.263 | 135.519 | 114.475 | 106.783 | 88.161 | 106.474 | 199.788 | 190.12 | 78.457 | 107.6 | 80.451 | 67.976 | 76.497 | 78.899 | 106.899 | 49.621 | 63.918 | 36.919 |
Nettovorderingen
| 1.725 | 0 | 3.663 | 3.562 | 3.986 | 6.517 | 9.957 | 6.729 | 12.669 | 14.571 | 25.423 | 32.583 | 33.073 | 37.061 | 0 | 62.187 | 37.23 | 117.198 | 80.511 | 81.143 | 126.193 | 38.762 | 0 | 0 |
Voorraad
| 0.12 | 0.347 | 0.411 | 0.216 | 2.923 | 4.212 | 5.364 | 13.274 | 6.543 | 9.914 | 15.944 | 13.37 | 8.628 | 9.996 | 49.176 | 47.812 | 28.373 | 83.23 | 44.471 | 48.817 | 25.564 | 17.683 | 12.505 | 10.773 |
Overige vlottende activa
| 0.962 | 3.328 | 1.501 | 10.018 | 8.739 | 8.555 | 7.508 | 20.898 | 24.432 | 24.908 | 52.029 | 17.499 | 20.02 | 3.794 | 47.669 | 92.024 | 26.182 | 21.949 | 21.537 | 8.416 | 49.202 | 21.02 | 47.833 | 28.336 |
Totaal vlottende activa
| 243.582 | 220.212 | 304.079 | 232.067 | 336.555 | 293.161 | 215.067 | 178.115 | 158.003 | 156.175 | 186.5 | 169.926 | 258.344 | 239.774 | 223.813 | 247.436 | 192.972 | 291.835 | 221.484 | 217.275 | 301.4 | 127.086 | 124.256 | 76.028 |
Niet-vlottende activa: | ||||||||||||||||||||||||
Materiële vaste activa, netto
| 688.95 | 505.149 | 417.775 | 430.569 | 405.39 | 413.03 | 425.388 | 435.049 | 447.14 | 455.416 | 464.761 | 475.991 | 456.118 | 467.098 | 441.282 | 404.677 | 418.282 | 398.822 | 242.306 | 103.747 | 33.829 | 26.131 | 17.814 | 18.504 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.016 | 0.016 | 0.071 | 0.101 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 254.491 | 259.678 | 203.196 | 207.017 | 51.667 | 52.345 | 55.249 | 63.723 | 64.405 | 61.143 | 57.955 | 54.555 | 53.061 | 53.432 | 55.689 | 57.022 | 58.534 | 60.773 | 6.744 | 8.849 | 42.484 | 10.466 | 8.077 | 9.105 |
Goodwill en immateriële activa
| 254.491 | 259.678 | 203.196 | 207.017 | 51.667 | 52.345 | 55.249 | 63.723 | 64.405 | 61.143 | 57.955 | 54.555 | 53.077 | 53.448 | 55.705 | 57.093 | 58.635 | 60.79 | 6.744 | 8.849 | 42.484 | 10.466 | 8.077 | 9.105 |
Langetermijnbeleggingen
| 0 | 5.057 | 5.057 | 5.057 | 5.057 | 5.057 | 5.057 | 5.057 | 5.057 | 5.057 | 5.057 | 5.059 | 5.651 | 0 | 0 | 0 | 19.594 | 17.209 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | -5.057 | -5.057 | -5.057 | -5.057 | 0.624 | 0.62 | 0.604 | 0.585 | 0.66 | 0.674 | 1.811 | 1.964 | 4.923 | 7.575 | 19.219 | 2.203 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 15.114 | 1 | 6.057 | 6.057 | 6.057 | 6.057 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 6.014 | 6.192 | 6.602 | 6.09 | 7.04 | 96.804 | 71.993 | 23.293 | 3.184 | 3.126 | 3.62 |
Totaal niet-vlottende activa
| 958.555 | 770.884 | 627.028 | 643.642 | 463.115 | 471.432 | 487.319 | 505.449 | 518.206 | 523.201 | 529.434 | 536.278 | 516.656 | 528.523 | 508.103 | 475.947 | 521.822 | 486.063 | 345.854 | 184.589 | 99.607 | 39.781 | 29.017 | 31.229 |
Totaal activa
| 1,202.137 | 991.096 | 931.107 | 875.71 | 799.67 | 764.593 | 702.386 | 683.564 | 676.209 | 679.375 | 715.934 | 706.204 | 775.001 | 768.297 | 731.916 | 723.383 | 714.793 | 777.898 | 567.338 | 401.863 | 401.006 | 166.867 | 153.272 | 107.258 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||
Crediteuren
| 104.704 | 7.077 | 9.281 | 7.694 | 39.783 | 40.91 | 42.289 | 43.301 | 47.047 | 51.23 | 53.56 | 66.11 | 94.062 | 112.885 | 95.209 | 128.507 | 142.809 | 213.847 | 41.447 | 23.734 | 65.37 | 8.53 | 22.572 | 1.669 |
Kortlopende schulden
| 0 | 303.447 | 315.542 | 307.637 | 299.732 | 291.805 | 0 | 0 | 20 | 260.163 | 20 | 20 | 20 | 12 | 99 | 30 | 63 | 38 | 72.233 | 58.25 | 58.5 | 63 | 54 | 46.7 |
Belastingschulden
| 0.609 | 0.448 | 0.436 | 0.308 | 0.16 | 0.285 | 0.255 | 0.209 | 0.123 | 0.51 | -0.138 | 1.167 | 2.156 | 1.513 | -1.127 | -1.912 | 1.005 | -1.976 | -2.96 | -7.851 | -3.766 | 1.917 | 1.807 | 3.051 |
Uitgestelde opbrengsten
| 0 | 0 | 165.163 | 152.549 | 150.882 | 140.4 | 0.255 | 312.856 | 302.433 | -260.163 | 293.514 | 286.916 | 316.846 | 323.578 | 348.923 | 299.858 | 171.377 | 146.907 | 164.461 | 120.708 | 16.976 | 7.64 | 8.208 | 3.848 |
Overige kortlopende verplichtingen
| 620.108 | 291.358 | 91.908 | 97.121 | 47.717 | 69.802 | 464.791 | 440.239 | 433.755 | 139.79 | 407.931 | 421.507 | 420.291 | 408.186 | 417.025 | 358.872 | 216.139 | 192.978 | 198.449 | 135.683 | 22.718 | 7.289 | 9.814 | 1.896 |
Totaal kortlopende verplichtingen
| 725.422 | 602.33 | 582.33 | 565.309 | 538.274 | 543.202 | 507.591 | 483.749 | 500.925 | 451.693 | 481.352 | 508.784 | 536.509 | 534.584 | 610.106 | 515.468 | 422.953 | 442.848 | 309.17 | 209.817 | 142.822 | 80.736 | 88.193 | 53.315 |
Langlopende verplichtingen: | ||||||||||||||||||||||||
Langetermijnschulden
| 43.222 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 45 | 58 | 31 | 81 | 98 | 0 | 90 | 90 | 90 | 90 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0.84 | 0 | 0.274 | 0.548 | 0.821 | 0.821 | 2.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 1.701 | 1.701 | 1.701 | 1.701 | 2.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -90 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 43.222 | 0.84 | 1.701 | 1.975 | 2.249 | 2.522 | 2.522 | 17.091 | 0 | 45 | 58 | 31 | 81 | 98 | 0 | 90 | 90 | 90 | 0 | 0.537 | 0 | 0 | 0 | 0 |
Totaal passiva
| 768.644 | 603.17 | 584.031 | 567.284 | 540.522 | 545.724 | 510.113 | 500.84 | 500.925 | 496.693 | 539.352 | 539.784 | 617.509 | 632.584 | 610.106 | 605.468 | 512.953 | 532.848 | 309.17 | 209.817 | 142.822 | 80.736 | 88.193 | 53.315 |
Eigen vermogen: | ||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 62.458 | 62.458 | 62.458 | 62.458 | 62.458 | 62.458 | 62.458 | 62.458 | 62.458 | 62.458 | 62.458 | 62.458 | 62.458 | 62.458 | 62.458 | 62.458 | 62.458 | 62.458 | 62.458 | 62.458 | 62.458 | 40.458 | 40.458 | 40.458 |
Ingehouden winsten
| 86.322 | 53.501 | 25.127 | -1.719 | -37.24 | -66.187 | -83.668 | -86.834 | -91.228 | -81.238 | -84.416 | -90.418 | -100.955 | -117.239 | -132.112 | -135.109 | -56.434 | -19.158 | -28.873 | -35.207 | 34.485 | 32.618 | 18.372 | 9.847 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 8.559 | 8.559 | 8.559 | 8.559 | 8.559 | 8.559 | 8.099 | 8.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 153.008 | 153.008 | 153.008 | 153.008 | 137.104 | 153.008 | 137.104 | 137.104 | 144.449 | 144.449 | 145.663 | 153.008 | 153.008 | 152.548 | 152.548 | 159.832 | 153.406 | 152.511 | 152.932 | 157.666 | 155.217 | 7.772 | 4.734 | 2.458 |
Totaal eigen vermogen van aandeelhouders
| 301.788 | 268.967 | 240.593 | 213.747 | 178.226 | 149.279 | 131.798 | 128.633 | 124.238 | 134.228 | 131.05 | 125.048 | 114.511 | 98.227 | 83.354 | 79.86 | 158.535 | 195.811 | 186.096 | 182.468 | 252.16 | 80.848 | 63.564 | 52.764 |
Totaal eigen vermogen
| 433.493 | 387.926 | 347.076 | 308.426 | 259.147 | 218.868 | 192.273 | 182.724 | 175.284 | 182.683 | 176.581 | 166.42 | 157.491 | 135.713 | 121.81 | 117.916 | 201.84 | 245.05 | 258.168 | 192.047 | 258.184 | 86.131 | 65.079 | 53.942 |
Totaal passiva en aandeelhoudersvermogen
| 1,202.137 | 991.096 | 931.107 | 875.71 | 799.67 | 764.593 | 702.386 | 683.564 | 676.209 | 679.375 | 715.934 | 706.204 | 775.001 | 768.297 | 731.916 | 723.383 | 714.793 | 777.898 | 567.338 | 401.863 | 401.006 | 166.867 | 153.272 | 107.258 |