Xinjiang Tianrun Dairy Co., Ltd.

SSE:600419.SS

9.67 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Omzet 2,804.3392,7142,409.7852,109.2581,767.6741,626.5931,462.0261,240.197875.176588.568326.51587.482160.928402.51344.614373.536482.936379.392346.581274.329150.912152.981162.381160.806147.304133.501119.847
Kosten van de omzet 2,334.3072,220.7261,978.7011,764.4391,388.9651,185.241,063.48893.259604.085389.817247.20965.922156.346392.513334.16348.546447.541352.446308.818278.258128.87112.193122.845121.139107.84897.64687.494
Brutowinst 470.032493.274431.084344.819378.709441.353398.546346.938271.09198.75179.30621.5594.5829.99710.45424.9935.39526.94637.763-3.92922.04240.78839.53639.66739.45735.85532.353
Brutowinstmarge 0.1680.1820.1790.1630.2140.2710.2730.280.310.3380.2430.2460.0280.0250.030.0670.0730.0710.109-0.0140.1460.2670.2430.2470.2680.2690.27
Onderzoek- en ontwikkelingskosten 26.63124.79310.2526.4995.2243.1823.9112.9081.6790.0130.090.0052.4270.2850000000000000
Algemene en administratieve kosten 18.522.09713.2412.93316.2817.1316.42712.08415.44313.8416.80528.4717.85110.25524.65137.67529.26922.44819.03651.46818.28517.83311.70211.6958.236.9687.856
Verkoop- en marketingkosten 82.58780.749124.60196.541107.821190.537174.73155.609123.78387.1639.3369.8595.8125.9239.89818.10116.25816.64515.88717.97915.28412.6412.59910.40211.1368.2438.123
Verkoop-, algemene en administratieve kosten 101.087250.894137.842109.474124.101207.668191.157167.692139.226101.00146.14138.32823.66316.17834.54955.77645.52739.09234.92369.44733.56830.47324.30122.09719.36615.21115.979
Overige kosten 224.876-27.46941.61637.6946.23146.986-22.528-15.90919.9279.4694.92873.3752.52520.72914.11821.20332.0066.5647.064-0.7370.520.532.230.393.108-0.40.066
Bedrijfskosten 352.594248.219189.71153.663175.556257.836232.951201.391181.421134.1860.08249.3536.68926.0136.04656.99747.85841.5236.87570.84234.85431.10225.29223.0520.61316.33616.535
Bedrijfsresultaat 117.438245.055232.308186.126194.565184.585157.294136.56789.15157.50817.93-34.174-40.213-16.655-4.139-46.921-24.972-51.936-5.089-98.008-15.29612.32713.89316.35115.46514.94611.95
Bedrijfsresultaat ratio 0.0420.090.0960.0880.110.1130.1080.110.1020.0980.055-0.391-0.25-0.041-0.012-0.126-0.052-0.137-0.015-0.357-0.1010.0810.0860.1020.1050.1120.1
Totaal overige inkomsten en kosten netto -114.032-72.011-16.889-6.262-20.711-25.334-22.528-15.51311.3856.9843.95971.625-1.30520.72934.3211.23732.0060.9715.37-23.963-3.795-0.03-0.076-2.4072.754-0.40.047
Inkomen voor belasting 3.406173.044215.419179.864173.854159.251134.766121.055100.53764.49121.88937.451-37.6884.0749.979-25.7197.035-46.4120.669-93.436-15.69112.29813.81616.24818.35614.54511.997
Inkomen voor belasting ratio 0.0010.0640.0890.0850.0980.0980.0920.0980.1150.110.0670.428-0.2340.010.029-0.0690.015-0.1220.002-0.341-0.1040.080.0850.1010.1250.1090.1
Belastingkosten -11.49432.95114.62518.90520.25117.22216.73415.79715.798.6193.6881.580.6450.150.0360.0160.950.1990.0020.010.0052.3832.2742.6875.714.5173.959
Nettowinst 43.659142.028196.466149.671147.434139.583114.18399.12678.27350.86112.5634.845-38.0763.759.942-26.32810.764-42.5540.912-93.436-13.23210.25511.63413.5712.76610.0278.038
Nettowinstmarge 0.0160.0520.0820.0710.0830.0860.0780.080.0890.0860.0380.398-0.2370.0090.029-0.070.022-0.1120.003-0.341-0.0880.0670.0720.0840.0870.0750.067
WPA (Winst Per Aandeel) 0.140.450.620.560.560.590.490.420.330.240.0660.18-0.210.0220.053-0.150.057-0.23-0.002-0.5-0.070.0420.050.0460.0680.0530.043
Verwaterde WPA 0.140.450.620.560.560.590.480.420.330.240.0660.18-0.210.0220.053-0.150.057-0.23-0.002-0.5-0.070.0420.050.0460.0680.0530.043
EBITDA 331.593402.471368.953305.351275.998245.781199.309174.166144.612101.41241.029-15.531-23.16519.74233.859-2.54349.253-7.50650.178-58.0531.62625.32725.94823.02429.40619.51915.819
EBITDA ratio 0.1180.1480.1530.1450.1560.1510.1360.140.1650.1720.126-0.178-0.1440.0490.098-0.0070.102-0.020.145-0.2120.0110.1660.160.1430.20.1460.132