Xinjiang Tianrun Dairy Co., Ltd.

SSE:600419.SS

9.67 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 849.063510.751704.341900.72370.154143.337157.249171.881122.385176.85695.8178.66713.11427.19211.01510.2129.58329.0788.77114.191127.215172.24576.096161.4218.17511.19.623
Kortetermijnbeleggingen 17.800-539.661-478.201-443.603-398.91800000000000000048.0710000
Liquide middelen en kortetermijnbeleggingen 849.063510.751704.341900.72370.154143.337157.249171.881122.385176.85695.8178.66713.11427.19211.01510.2129.58329.0788.77114.191127.215172.245124.167161.4218.17511.19.623
Nettovorderingen 145.261143.1497.80467.08477.51647.72654.73934.20128.24431.05614.00228.09518.63548.66846.20637.33224.001110.11824.95754.57636.5190003.1490.0480.492
Voorraad 621.084811.834501.551401.116284.092211.673169.441129.599121.919131.72225.8925.65225.47333.41543.717102.806130.193114.494150.397111.60399.024101.48577.21837.75350.43156.30868.453
Overige vlottende activa 71.97490.09155.72340.36560.04661.15536.25359.56963.963107.14611.67225.02516.78910.79112.59977.73149.61673.54219.90254.929116.29690.094111.94571.94269.04370.06336.593
Totaal vlottende activa 1,687.3821,555.8161,359.4181,409.285791.809463.892407.087453.01310.141415.724147.374149.76566.613120.066113.538190.748199.76216.011211.926244.397379.054363.823313.331271.116127.65137.519114.69
Niet-vlottende activa:
Materiële vaste activa, netto 3,028.9574,035.7471,833.1121,465.6971,251.7721,032.221950.233653.984534.548416.423286.699252.543134.211147.502157.733238.605384.387255.427364.494409.441161.027142.843146.524129.776117.994115.20580.795
Goodwill 1.9961.9961.9961.9969.9379.9379.93718.85118.85118.85118.85118.851000000000000000
Immateriële activa 169.56362.21642.42638.19232.52529.88521.99622.57323.54824.49123.71224.6360000.029.0929.28612.85852.8863.6233.7573.890000
Goodwill en immateriële activa 171.55964.21244.42340.18842.46239.82231.93341.42542.443.34342.56343.4870000.029.0929.28612.85852.8863.6233.7573.890000
Langetermijnbeleggingen 019.413.472542.348480.943446.298400.933274.32244.605000000000000000000
Belastingvorderingen 27.7835.672.0891.8572.1092.6222.1592.0260.6490.7870.190.15200.3750000000000000
Overige niet-vlottende activa 1,276.58519.307690.96512.77421.2239.94514.3984.69629.783199.29114.85311.126.20227.06827.93528.80129.66759.62502.9423.1473.1960.182.5053.1260.2410.262
Totaal niet-vlottende activa 4,504.8844,144.3472,574.062,062.8651,798.5061,560.9091,399.657976.451851.985659.844344.305307.282160.413174.945185.667267.426423.146324.339377.352465.268167.797149.796150.594132.281121.12115.44681.056
Totaal activa 6,192.2665,700.1633,933.4793,472.152,590.3152,024.8011,806.7441,429.4611,162.1251,075.568491.679457.047227.026295.011299.206458.174622.906540.35589.277709.665546.851513.619463.925403.397248.77252.964195.746
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 756.061867.669400.125450.414372.179401.794411.432197.58119.09874.60648.38753.1498.51424.97226.11134.58690.924135.631102.601112.54131.05158.72957.86334.78652.05363.48641.34
Kortlopende schulden 544.314475.668269.1761381001100200300048.18952.86948.18948.18957.05116.5563.5582.97170130804054.653.730.43
Belastingschulden 6.0862.4346.4683.1059.2088.8825.6175.2279.6465.171.633-5.6921.091.9721.121-2.3271.5542.2571.5645.1599.56114.05115.6488.5854.87112.23711.135
Uitgestelde opbrengsten 0055.104221.136213.827151.0585.617110.3291.38698.96323.14125.18256.29768.45377.958240.883285.206190.536163.315238.76863.29623.94432.29826.2627.56933.28131.193
Overige kortlopende verplichtingen 391.579378.865322.389184.67179.887183.34162.497113.196118.031151.535.90940.19858.52371.40183.562251.2292.771114.013193.604247.32655.01110.04713.56336.32623.5223.42124.047
Totaal kortlopende verplichtingen 1,698.041,724.6371,053.262821.774699.467704.015585.164360.928246.776261.27685.92987.655116.316150.447158.983328.336442.299368.45361.32447.996265.623212.827171.082119.697135.044152.845106.952
Langlopende verplichtingen:
Langetermijnschulden 1,446.361942.53699.31127.220.7156.3947.2658.5390027.924290000007.40200002.220.221.2420.12
Uitgestelde opbrengsten niet-vlottend 397.52375.8237.958220.511154.781136.266134.568125.342119.436110.29768.22559.337000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 3.613.733.6890-20.715-136.8460000-15.328-59.337000000000000000
Overige niet-vlottende verplichtingen 0.580.58-3.109221.091-8.310135.148125.922131.999122.8780.82107.1262.6472.232.6511.2281.1850.8880.4380.170.0300000
Totaal niet-vlottende verplichtingen 1,848.0731,322.646341.538348.291167.186142.66142.413134.461131.999122.87108.74688.3377.1262.6472.232.6511.2281.1858.2890.4380.170.0302.220.221.2420.12
Totaal passiva 3,546.1123,047.2831,394.81,170.065866.654846.675727.577495.388378.775384.146194.675175.992123.442153.094161.213330.987443.527369.635369.609448.434265.793212.857171.082121.897155.244174.085127.072
Eigen vermogen:
Preferente aandelen 000000000000000000000000000
Gewone aandelen 320.19320.19320.19320.19268.599207.114207.114103.557103.557103.55786.38986.38980.1680.1680.1680.1680.1680.1680.1680.1680.1680.1680.1680.1650.1650.160
Ingehouden winsten 664.363663.597603.182467.354373.521283.864178.851105.30811.042-67.231-118.092-130.652-165.497-127.421-131.171-141.114-114.786-129.669-82.302-83.21410.22223.4718.97816.45510.8182.6790
Overige gereserveerde algehele resultaten 0159.639138.126122.629111.11195.50495.31484.70679.84579.8450-0000000000000000
Overige totale aandeelhoudersvermogen 1,428.351,247.4441,310.9111,431.399926.215439.864439.933543.49543.228543.486298.161281.872189.004189.004189.004170.978189.728191.192191.54186.85186.56192.933187.726184.12132.57625.8468.675
Totaal eigen vermogen van aandeelhouders 2,412.9032,390.872,308.9422,218.9431,568.3351,026.346921.212837.061737.673659.657266.458253.898103.667141.743137.992127.187155.102141.683184.586183.796276.943296.563286.864281.42793.44478.67968.675
Totaal eigen vermogen 2,646.1542,652.882,538.6792,302.0851,723.6621,178.1271,079.167934.073783.351691.422297.004281.055103.584141.917137.992127.187179.379170.715219.669261.231281.059300.763292.843281.593.52678.8868.675
Totaal passiva en aandeelhoudersvermogen 6,192.2665,700.1633,933.4793,472.152,590.3152,024.8011,806.7441,429.4611,162.1251,075.568491.679457.047227.026295.011299.206458.174622.906540.35589.277709.665546.851513.619463.925403.397248.77252.964195.746