Beijing Teamsun Technology Co.,Ltd. (600410.SS) - Winst- en verliesrekening per kwartaal

Home
600410.SS
Financiële Gegevens

10.68 (CNY) • At close May 14, 2025

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3
Omzet Numbers are in millions	884.951	1,293.627	824.6	1,263.323	889.078	1,284.493	1,002.695	938.83	937.407	1,511.201	887.233	836.664	834.691	1,350.053	636.937	963.475	848.546	1,344.221	755.726	874.234	926.988	1,233.599	941.218	1,248.735	1,151.479	1,460.848	1,530.166	1,395.082	838.029	1,485.508	1,398.908	1,588.805	957.973	1,647.903	1,060.172	1,156.481	935.477	1,562.377	1,153.87	1,137.915	938.821	1,060.412	1,100.845	1,122.473	994.814	1,426.868	1,078.322	1,334.169	976.657	1,833.573	1,138.456	1,247.369	1,017.414	1,642.946	1,116.973	1,190.11	1,133.844	1,322.879	818.82	930.301	1,003.427	1,112.959	618.539	943.015	679.859	722.281	604.188	960.6	658.376	646.595	560.84	617.675	418.339	506.663	344.031	497.897	372.488	316.223	270.861	304.136	236.756	305.423	224.858	227.15	157.701	188.81	180.765
Kosten van de omzet Numbers are in millions	769.743	1,103.284	712.05	1,120.653	776.013	1,119.91	882.989	805.743	810.21	1,324.756	796.992	694.392	724.442	1,229.523	556.321	805.397	750.555	1,112.239	665.633	786.118	768.852	1,024.26	741.1	1,015.309	937.564	1,300.088	1,308.499	1,124.436	671.078	1,218.224	1,143.679	1,317.632	825.757	1,336.103	914.904	942.753	760.177	1,326.937	965.837	914.157	770.511	812.993	917.779	918.159	826.856	1,210.776	896.013	1,132.807	810.645	1,541.57	969.092	1,032.137	826.005	1,347.085	926.55	980.837	916.953	1,075.018	653.18	732.095	822.214	900.564	476.912	772.212	557.425	561.331	463.741	756.473	544.385	518.978	439.676	492.327	336.59	390.972	277.281	397.34	304.703	249.02	217.568	238.274	182.537	247.888	175.722	171.284	122.166	159.467	134.03
Brutowinst Numbers are in millions	115.208	190.344	112.551	142.67	113.066	164.582	119.706	133.087	127.197	186.445	90.24	142.272	110.249	120.53	80.616	158.078	97.991	231.983	90.094	88.115	158.137	209.339	200.119	233.425	213.915	160.76	221.667	270.646	166.951	267.285	255.229	271.173	132.216	311.799	145.269	213.728	175.3	235.44	188.033	223.759	168.31	247.419	183.067	204.314	167.958	216.093	182.309	201.362	166.012	292.003	169.364	215.231	191.409	295.861	190.424	209.272	216.891	247.861	165.64	198.206	181.213	212.395	141.627	170.803	122.434	160.95	140.447	204.127	113.991	127.617	121.164	125.348	81.748	115.691	66.75	100.557	67.784	67.203	53.293	65.862	54.219	57.536	49.136	55.867	35.535	29.344	46.735
Brutowinstmarge Numbers are in millions	0.13	0.147	0.136	0.113	0.127	0.128	0.119	0.142	0.136	0.123	0.102	0.17	0.132	0.089	0.127	0.164	0.115	0.173	0.119	0.101	0.171	0.17	0.213	0.187	0.186	0.11	0.145	0.194	0.199	0.18	0.182	0.171	0.138	0.189	0.137	0.185	0.187	0.151	0.163	0.197	0.179	0.233	0.166	0.182	0.169	0.151	0.169	0.151	0.17	0.159	0.149	0.173	0.188	0.18	0.17	0.176	0.191	0.187	0.202	0.213	0.181	0.191	0.229	0.181	0.18	0.223	0.232	0.212	0.173	0.197	0.216	0.203	0.195	0.228	0.194	0.202	0.182	0.213	0.197	0.217	0.229	0.188	0.219	0.246	0.225	0.155	0.259
Onderzoek- en ontwikkelingskosten Numbers are in millions	25.179	77.428	9.808	38.008	22.399	81.378	16.712	40.394	31.566	77.461	20.208	36.668	26.447	85.674	29.45	43.461	16.013	116.387	25.624	158.762	28.093	87.54	32.2	46.346	21.399	86.289	25.685	28.765	23.456	136.826	29.493	100.007	0	358.623	0	100.638	0	181.195	0	178.05	0	93.855	0	45.064	0	59.17	0	36.062	0	82.398	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Algemene en administratieve kosten Numbers are in millions	51.372	-145.373	161.478	-53.255	63.351	-151.605	160.641	-46.933	67.414	-164.651	169.353	-40.534	52.529	-138.225	147.499	-43.089	53.574	-280.65	62.932	-100.544	119.018	-181.469	112.791	-46.808	88.717	-179.479	119.939	-41.787	92.914	-207.455	112.164	-43.538	87.25	-130.653	75.403	-25.073	66.468	-125.925	71.494	42.439	53.73	-98.941	56.383	-6.847	52.766	-85.864	55.106	12.532	42.098	-70.482	54.762	3.895	44.172	-44.223	47.781	1.934	39.576	-52.14	39.777	34.276	33.903	47.127	15.907	21.745	16.915	24.548	13.586	14.772	11.344	21.777	11.951	16.437	10.566	18.849	13.675	13.151	15.42	9.135	6.53	7.705	8.519	12.15	7.55	19.392	5.011	8.519	6.041
Verkoop- en marketingkosten Numbers are in millions	53.848	-125.211	140.697	50.362	55.538	67.175	49.679	62.723	56.719	67.633	50.006	45.141	46.681	54.788	46.89	50.357	44.317	47.57	36.121	45.593	64.441	96.503	72.15	52.345	68.687	78.785	74.972	56.507	63.673	85.259	72.157	83.522	64.333	25.991	74.903	77.232	64.579	118.306	82.83	74.35	81.931	117.193	91.14	98.531	71.715	131.083	90.995	105.945	80.423	108.755	100.152	104.486	97.146	73.306	102.04	90.116	102.539	99.08	85.092	94.069	82.572	96.292	57.319	72.465	54.036	71.283	57.319	72.197	53.05	70.641	49.486	53.551	33.427	43.733	22.619	39.341	22.686	17.22	17.455	25.746	18.079	14.604	16.891	14.901	11.947	11.294	11.954
Verkoop-, algemene en administratieve kosten Numbers are in millions	105.22	-270.584	302.176	-2.892	118.89	-84.43	210.32	15.79	124.133	-97.018	219.359	4.608	99.21	-83.436	194.389	7.269	97.891	-233.08	99.054	-54.95	183.459	-84.967	184.94	5.537	157.404	-100.694	194.911	14.72	156.586	-122.196	184.321	39.983	151.583	-104.662	150.306	52.159	131.047	-7.619	154.324	116.789	135.661	18.253	147.523	91.684	124.48	45.219	146.102	118.477	122.521	38.273	154.914	108.381	141.319	29.082	149.821	92.05	142.116	46.94	124.868	128.346	116.475	143.42	73.226	94.21	70.951	95.832	70.904	86.969	64.394	92.417	61.437	69.989	43.993	62.582	36.294	52.491	38.106	26.356	23.985	33.451	26.598	26.755	24.441	34.293	16.958	19.812	17.995
Overige kosten Numbers are in millions	-210.172	107.365	-252.935	0.749	0.415	0.22	-0.296	0.249	2.669	209.907	-91.252	92.581	3.645	-2.851	0.197	0.156	0.445	-1.924	0.225	1.483	0.261	-4.567	-0.263	0.453	0.422	-2.904	-0.022	-0.199	0.72	-4.478	6.103	2.924	3.335	10.881	4.24	1.195	2.853	28.232	1.751	-3.038	6.586	4.124	5.798	-23.791	36.325	22.044	4.935	-9.733	1.16	5.038	0.787	-4.821	1.315	2.762	-0.192	-4.35	0.823	1.055	-0.016	1.768	1.023	9.477	-0.329	-0.233	0.279	5.333	0.486	-0.652	0.296	0.928	0.219	0.544	1.091	0.361	0.414	0.172	0.644	0.075	0.08	-0.078	0.139	0.007	-0.035	1.213	0.729	0.068	0.083
Bedrijfskosten Numbers are in millions	-79.772	-85.791	59.049	136.333	144.931	192.485	144.139	140.138	158.367	190.349	148.315	133.858	129.302	176.894	134.744	138.651	107.14	66.569	101.255	235.993	215.295	275.367	221.891	166.716	180.11	241.103	216.187	170.347	156.686	290.521	193.249	195.649	152.505	265.425	151.028	155.659	135.757	223.024	162.103	155.451	136.53	207.493	154.803	166.425	126.186	213.921	150	159.87	124.336	181.692	158.754	169.987	146.857	156.148	159.626	149.427	149.495	163.896	134.153	136.688	122.355	157.495	81.259	100.392	77.754	104.938	77.11	95.218	68.105	99.711	65.415	77.057	46.145	67.011	38.539	55.988	40.084	31.771	26.168	34.821	28.209	29.663	26.62	35.506	17.687	19.851	19.431
Bedrijfsresultaat Numbers are in millions	194.981	276.135	53.501	-83.29	-174.405	-246.619	-26.954	-2.455	68.576	-104.442	-58.075	60.013	-19.052	104.902	25.089	10.827	-55.139	-14.702	-164.462	12.788	869.013	-67.193	113.448	-32.403	204.873	-329.29	46.81	13.605	21.799	30.3	43.551	184.016	-13.557	14.322	-16.757	30.702	1.908	29.717	-5.44	30.863	17.35	24.098	3.425	42.03	24.436	-21.65	9.827	21.969	26.614	85.498	5.176	24.301	64.923	141.634	10.819	49.124	55.395	89.014	44.211	54.658	52.172	43.276	54.531	72.466	38.584	42.487	59.763	97.889	25.182	33.047	71.85	55.061	37.186	52.26	31.154	48.356	28.577	35.06	29.648	29.774	25.736	28.317	23.326	21.267	17.82	9.263	27.319
Bedrijfsresultaat ratio Numbers are in millions	0.22	0.213	0.065	-0.066	-0.196	-0.192	-0.027	-0.003	0.073	-0.069	-0.065	0.072	-0.023	0.078	0.039	0.011	-0.065	-0.011	-0.218	0.015	0.937	-0.054	0.121	-0.026	0.178	-0.225	0.031	0.01	0.026	0.02	0.031	0.116	-0.014	0.009	-0.016	0.027	0.002	0.019	-0.005	0.027	0.018	0.023	0.003	0.037	0.025	-0.015	0.009	0.016	0.027	0.047	0.005	0.019	0.064	0.086	0.01	0.041	0.049	0.067	0.054	0.059	0.052	0.039	0.088	0.077	0.057	0.059	0.099	0.102	0.038	0.051	0.128	0.089	0.089	0.103	0.091	0.097	0.077	0.111	0.109	0.098	0.109	0.093	0.104	0.094	0.113	0.049	0.151
Totaal overige inkomsten en kosten netto Numbers are in millions	0.026	9.494	-1.82	0.749	0.415	0.22	-0.296	0.249	-0.148	0.464	-0.361	-89.483	0.164	-2.851	0.197	0.156	0.445	-3.528	0.225	-0.154	0.261	-2.119	-0.263	1.248	0.422	0.088	-0.022	1.421	0.72	-1.276	6.064	3.72	3.272	11.069	4.225	0.933	2.826	28.195	1.237	-3.136	6.5	4.119	5.507	-23.791	36.303	21.946	4.861	5.899	-14.055	4.859	-4.887	3.939	1.206	1.761	-0.265	4.096	0.821	1.036	-0.03	1.706	1.022	9.47	-0.335	-0.236	-0.016	5.32	0.488	-0.651	0.296	0.772	0.227	0.543	1.091	0.007	1.156	0.162	-1.802	0.075	0.08	-0.078	0.139	0.007	-0.035	-0.001	0	0.068	0.083
Inkomen voor belasting Numbers are in millions	195.007	285.628	51.681	-82.541	-173.99	-246.399	-27.25	-2.206	68.427	-103.978	-116.808	-8.086	-136.863	102.051	25.286	10.983	-54.694	-18.231	-164.237	12.633	869.274	-69.312	113.185	-31.155	205.294	-329.202	46.788	15.026	22.519	29.248	49.61	187.736	-10.285	25.017	-12.531	31.634	4.733	57.911	-4.203	27.727	23.85	28.217	8.933	18.239	60.738	0.296	14.688	27.868	27.622	90.357	5.723	28.24	66.13	143.395	10.554	53.22	56.216	90.05	44.182	56.364	53.195	52.746	54.196	72.23	38.568	47.807	60.251	97.238	25.478	33.819	72.076	55.604	38.278	52.266	31.568	48.518	29.221	35.135	29.728	29.696	25.875	28.324	23.291	21.266	17.82	9.331	27.402
Inkomen voor belasting ratio Numbers are in millions	0.22	0.221	0.063	-0.065	-0.196	-0.192	-0.027	-0.002	0.073	-0.069	-0.132	-0.01	-0.164	0.076	0.04	0.011	-0.064	-0.014	-0.217	0.014	0.938	-0.056	0.12	-0.025	0.178	-0.225	0.031	0.011	0.027	0.02	0.035	0.118	-0.011	0.015	-0.012	0.027	0.005	0.037	-0.004	0.024	0.025	0.027	0.008	0.016	0.061	0	0.014	0.021	0.028	0.049	0.005	0.023	0.065	0.087	0.009	0.045	0.05	0.068	0.054	0.061	0.053	0.047	0.088	0.077	0.057	0.066	0.1	0.101	0.039	0.052	0.129	0.09	0.091	0.103	0.092	0.097	0.078	0.111	0.11	0.098	0.109	0.093	0.104	0.094	0.113	0.049	0.152
Belastingkosten Numbers are in millions	40.758	45.988	7.14	-13.157	-7.126	-24.965	12.487	3.303	5.394	-2.118	7.554	1.474	2.502	5.75	14.365	5.707	3.217	-43.726	-2.024	-29.742	333.564	15.52	9.147	-0.239	11.369	9.609	13.144	10.461	10.159	-17.856	9.477	15.567	4.41	6.214	-2.515	4.668	0.504	-4.684	1.107	8.233	-5.682	-1.795	3.784	2.449	6.221	10.439	7.149	4.557	-2.283	1.437	3.054	5.926	9.278	-1.852	4.294	3.418	12.681	4.4	-11.357	7.25	11.528	0.083	9.29	7.829	6.566	-6.791	11.381	19.074	4.797	-2.408	9.929	6.313	6.43	4.288	3.988	6.801	5.811	4.915	4.026	4.956	4.468	3.587	2.05	1.595	1.337	0.024	2.863
Nettowinst Numbers are in millions	148.141	238.155	32.938	-78.639	-168.331	-224.105	-45.676	-12.351	61.368	-101.86	-124.361	-9.561	-139.365	92.75	-10.043	4.8	-64.402	3.972	-165.826	34.139	259.207	-107.864	100.001	-21.062	192.948	-277.063	39.661	-7.212	18.743	39.02	36.3	161.583	-8.875	10.598	-7.519	27.276	5.444	6.956	-9.847	22.975	31.686	22.529	8.516	16.39	47.486	-17.893	4.541	24.114	31.344	80.539	3.633	19.186	53.353	135.118	5.933	48.621	39.537	79.262	44.594	47.158	36.569	43.838	46.56	65.59	32.654	55.359	53.118	78.527	20.902	35.004	61.923	49.7	31.773	48.235	28.657	40.65	27.143	30.168	25.38	24.93	21.071	24.737	21.241	19.671	16.484	9.307	24.539
Nettowinstmarge Numbers are in millions	0.167	0.184	0.04	-0.062	-0.189	-0.174	-0.046	-0.013	0.065	-0.067	-0.14	-0.011	-0.167	0.069	-0.016	0.005	-0.076	0.003	-0.219	0.039	0.28	-0.087	0.106	-0.017	0.168	-0.19	0.026	-0.005	0.022	0.026	0.026	0.102	-0.009	0.006	-0.007	0.024	0.006	0.004	-0.009	0.02	0.034	0.021	0.008	0.015	0.048	-0.013	0.004	0.018	0.032	0.044	0.003	0.015	0.052	0.082	0.005	0.041	0.035	0.06	0.054	0.051	0.036	0.039	0.075	0.07	0.048	0.077	0.088	0.082	0.032	0.054	0.11	0.08	0.076	0.095	0.083	0.082	0.073	0.095	0.094	0.082	0.089	0.081	0.094	0.087	0.105	0.049	0.136
WPA (Winst Per Aandeel) Numbers are in millions	0.14	0.217	0.03	-0.072	-0.15	-0.2	-0.042	-0.011	0.056	-0.094	-0.11	-0.009	-0.13	0.085	-0.009	0.004	-0.059	0.004	-0.15	0.031	0.24	-0.097	0.09	-0.019	0.18	-0.28	0.04	-0.007	0.017	0.039	0.04	0.15	-0.008	0.012	-0.01	0.03	0.009	0.008	-0.011	0.026	0.036	0.025	0.009	0.018	0.053	-0.02	0.005	0.027	0.035	0.089	0.004	0.021	0.058	0.16	0.007	0.057	0.047	0.093	0.052	0.055	0.043	0.051	0.055	0.085	0.038	0.065	0.062	0.092	0.025	0.043	0.073	0.11	0.071	0.11	0.036	0.076	0.051	0.056	0.025	0.046	0.02	0.046	0.021	0.037	0.022	0.017	0.046
Verwaterde WPA Numbers are in millions	0.14	0.217	0.03	-0.072	-0.15	-0.2	-0.042	-0.011	0.056	-0.094	-0.11	-0.009	-0.13	0.085	-0.009	0.004	-0.059	0.004	-0.15	0.031	0.24	-0.097	0.09	-0.019	0.18	-0.28	0.04	-0.007	0.014	0.039	0.04	0.15	-0.008	0.012	-0.01	0.03	0.009	0.008	-0.011	0.026	0.036	0.025	0.009	0.018	0.053	-0.02	0.005	0.027	0.035	0.089	0.004	0.021	0.058	0.16	0.007	0.057	0.047	0.093	0.052	0.055	0.043	0.051	0.055	0.085	0.038	0.065	0.062	0.092	0.025	0.043	0.073	0.11	0.071	0.11	0.036	0.076	0.051	0.056	0.025	0.046	0.02	0.046	0.021	0.037	0.022	0.017	0.046
EBITDA Numbers are in millions	204.441	298.324	66.323	-29.931	-117.698	-143.629	-111.795	25.597	80.395	-72.459	-101.502	32.578	-92.505	133.006	42.069	57.372	-21.893	49.123	-112.504	39.078	894.777	-52.119	148.582	4.12	221.998	-183.587	109.271	108.799	4.596	134.573	70.822	206.533	-15.372	61.418	9.278	59.064	51.45	47.999	41.035	54.097	38.977	80.114	43.598	77.158	41.264	21.352	32.309	41.492	41.676	139.667	10.61	59.114	22.483	118.717	45.604	63.937	80.002	91.548	29.612	65.063	67.083	45.513	64.613	67.163	52.483	15.443	63.337	108.909	69.563	27.907	41.816	53.609	34.308	64.354	32.662	53.522	33.848	42.585	27.776	32.825	26.798	32.584	23.676	57.527	-17.687	10.309	27.304
EBITDA ratio Numbers are in millions	0.231	0.231	0.08	-0.024	-0.132	-0.112	-0.111	0.027	0.086	-0.048	-0.114	0.039	-0.111	0.099	0.066	0.06	-0.026	0.037	-0.149	0.045	0.965	-0.042	0.158	0.003	0.193	-0.126	0.071	0.078	0.005	0.091	0.051	0.13	-0.016	0.037	0.009	0.051	0.055	0.031	0.036	0.048	0.042	0.076	0.04	0.069	0.041	0.015	0.03	0.031	0.043	0.076	0.009	0.047	0.022	0.072	0.041	0.054	0.071	0.069	0.036	0.07	0.067	0.041	0.104	0.071	0.077	0.021	0.105	0.113	0.106	0.043	0.075	0.087	0.082	0.127	0.095	0.107	0.091	0.135	0.103	0.108	0.113	0.107	0.105	0.253	-0.112	0.055	0.151

Beijing Teamsun Technology Co.,Ltd.

SSE:600410.SS Add to watchlist

SSE:600410.SS