Beijing Teamsun Technology Co.,Ltd.
SSE:600410.SS
10.68 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 1,062.308 | 1,036.602 | 867.98 | 1,155.397 | 1,089.215 | 1,036.058 | 1,083.286 | 1,938.223 | 2,327.581 | 1,540.957 | 1,738.745 | 1,333.06 | 780.42 | 997.629 | 820.377 | 770.972 | 881.023 | 661.41 | 263.238 | 335.706 | 412.784 | 84.024 | 78.287 | 15.67 |
| Kortetermijnbeleggingen
| 934.362 | 993.402 | 909.325 | 959.582 | 1,074.221 | 1,032.875 | 3.535 | -177.158 | -145.189 | -86.062 | -631.579 | -366.305 | 37.27 | -45.706 | 0.156 | 47.764 | 10.085 | 107.526 | 116.182 | 165.159 | 58.678 | 0 | 1.48 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 1,996.671 | 2,030.004 | 1,777.305 | 2,114.979 | 2,163.436 | 2,068.933 | 1,086.821 | 1,938.223 | 2,327.581 | 1,540.957 | 1,738.745 | 1,333.06 | 780.42 | 997.629 | 820.533 | 818.736 | 891.108 | 768.936 | 379.42 | 500.865 | 471.463 | 84.024 | 79.767 | 15.67 |
| Nettovorderingen
| 1,064.602 | 1,306.245 | 1,383.218 | 1,288.364 | 1,268.699 | 1,889.962 | 2,089.445 | 3,137.309 | 2,694.173 | 1,995.842 | 2,008.147 | 2,094.399 | 2,141.146 | 1,672.146 | 1,144.817 | 0 | 534.086 | 503.334 | 361.179 | 198.099 | 297.36 | 0 | 208.311 | 0 |
| Voorraad
| 802.697 | 653.14 | 535.771 | 559.186 | 687.218 | 949.028 | 686.725 | 740.181 | 1,249.596 | 645.245 | 675.967 | 521.109 | 499.823 | 711.937 | 754.932 | 883.743 | 970.501 | 1,053.138 | 828.998 | 519.455 | 238.712 | 182.255 | 131.857 | 63.457 |
| Overige vlottende activa
| 492.886 | 387.977 | 439.312 | 379.283 | 481.064 | 731.215 | 1,943.707 | 1,697.549 | 1,204.971 | 568.294 | 287.188 | 376.869 | 623.364 | 204.979 | 279.115 | 160.121 | 166.576 | 59.184 | 43.165 | 47.625 | 339.747 | 208.472 | 208.75 | 147.296 |
| Totaal vlottende activa
| 4,356.857 | 4,377.364 | 4,135.607 | 4,341.812 | 4,600.417 | 5,639.139 | 4,907.717 | 7,513.261 | 7,687.747 | 4,804.526 | 4,772.548 | 4,356.438 | 3,799.845 | 3,586.691 | 2,999.396 | 2,638.34 | 2,562.271 | 2,384.592 | 1,601.798 | 1,266.043 | 1,049.921 | 474.751 | 420.375 | 226.423 |
| Niet-vlottende activa: | ||||||||||||||||||||||||
| Materiële vaste activa, netto
| 492.116 | 526.237 | 467.606 | 466.062 | 444.485 | 411.761 | 421.433 | 456.92 | 491.842 | 582.519 | 414.723 | 212.907 | 189.611 | 203.676 | 204.299 | 207.646 | 64.75 | 67.203 | 68.895 | 63.806 | 7.463 | 7.368 | 6.064 | 5.396 |
| Goodwill
| 42.42 | 49.601 | 60.504 | 78.367 | 93.67 | 782.931 | 790.313 | 785.851 | 217.85 | 211.112 | 205.157 | 199.978 | 220.073 | 218.655 | 108.853 | 43.975 | 8.297 | 0.473 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 726.505 | 753.669 | 717.934 | 780.697 | 828.192 | 927.405 | 922.827 | 902.673 | 763.029 | 630.833 | 340.043 | 312.646 | 171.486 | 116.995 | 48.221 | 8.862 | 11.159 | 13.458 | 0.199 | 0 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 768.925 | 803.27 | 778.438 | 859.064 | 921.862 | 1,710.336 | 1,713.14 | 1,688.524 | 980.879 | 841.945 | 545.2 | 512.624 | 391.559 | 335.65 | 157.074 | 52.836 | 19.455 | 13.931 | 0.199 | 0 | 0 | 0 | 0 | 0 |
| Langetermijnbeleggingen
| 1,960.019 | 1,853.617 | 1,993.351 | 1,979.858 | 2,142.139 | 750.911 | 2,632.888 | 2,197.039 | 854.171 | 439.661 | 762.825 | 381.553 | 25.347 | 50.181 | 4.201 | -34.466 | 4.242 | -106.45 | -115.579 | -164.472 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 123.377 | 136.324 | 102.625 | 87.259 | 94.446 | 100.353 | 86.97 | 89.548 | 70.453 | 54.781 | 35.302 | 26.739 | 23.17 | 31.317 | 14.638 | 13.152 | 9.95 | 11.399 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 1,034.937 | 1,075.316 | 1,079.601 | 1,149.494 | 1,404.21 | 1,389.155 | 372.528 | 101.147 | 10.147 | 54.202 | 77.521 | 217.104 | 126.205 | 0.529 | 27.32 | 67.734 | 12.947 | 110.323 | 117.835 | 167.044 | 0 | 0 | 0 | 0 |
| Totaal niet-vlottende activa
| 4,379.374 | 4,394.764 | 4,421.621 | 4,541.737 | 5,007.142 | 4,362.517 | 5,226.959 | 4,533.179 | 2,407.492 | 1,973.107 | 1,835.571 | 1,350.927 | 755.892 | 621.353 | 407.532 | 306.902 | 111.345 | 96.406 | 71.35 | 66.378 | 7.463 | 7.368 | 6.064 | 5.396 |
| Totaal activa
| 8,736.231 | 8,772.128 | 8,557.228 | 8,883.549 | 9,607.56 | 10,001.656 | 10,134.676 | 12,046.44 | 10,095.239 | 6,777.634 | 6,608.119 | 5,707.365 | 4,555.738 | 4,208.044 | 3,406.928 | 2,945.243 | 2,673.616 | 2,480.998 | 1,673.148 | 1,332.421 | 1,057.384 | 482.119 | 426.438 | 231.819 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||
| Crediteuren
| 714.943 | 1,124.473 | 1,054.757 | 862.348 | 1,110.575 | 1,367.781 | 1,229.258 | 1,866.08 | 2,377.033 | 1,410.625 | 959.813 | 892.318 | 899.5 | 616.479 | 658.872 | 426.197 | 509.682 | 380.725 | 276.779 | 224.437 | 240.943 | 175.011 | 158.433 | 41.699 |
| Kortlopende schulden
| 864.168 | 1,206.939 | 766.222 | 1,035.053 | 1,228.783 | 1,614.81 | 1,902.573 | 3,144.044 | 397.844 | 595.419 | 804.36 | 374.208 | 287.615 | 150.029 | 129.538 | 79.171 | 92.746 | 54.606 | 6.366 | 0 | 0 | 0 | 20 | 20 |
| Belastingschulden
| 20.469 | 20.045 | 27.656 | 21.958 | 21.696 | 66.91 | 42.118 | 31.014 | 46.531 | 122.784 | 109.538 | 141.847 | 148.869 | 116.432 | 54.52 | 25.245 | 5.693 | -17.793 | -14.161 | 21.178 | 10.599 | -2.051 | -12.056 | 2.549 |
| Uitgestelde opbrengsten
| 0 | 0 | 510.541 | 673.402 | 742.799 | 333.898 | 42.118 | 471.446 | 341.463 | 371.2 | 347.721 | 391.091 | 305.217 | 244.035 | 181.169 | 111.04 | 65.54 | 49.289 | 31.366 | 0 | 0 | 0 | 11.411 | 28.368 |
| Overige kortlopende verplichtingen
| 1,788.29 | 1,114.333 | 1,335.189 | 1,266.974 | 385.927 | 1,151.782 | 1,079.097 | 1,042.808 | 984.65 | 806.042 | 648.858 | 596.699 | 442.68 | 604.88 | 578.448 | 713.424 | 607.677 | 748.182 | 618.328 | 381.754 | 169.358 | 89.428 | 89.158 | 58.559 |
| Totaal kortlopende verplichtingen
| 3,387.87 | 3,465.79 | 3,183.824 | 3,186.333 | 3,193.355 | 4,192.834 | 4,295.164 | 6,083.946 | 3,806.058 | 2,934.87 | 2,522.568 | 2,005.072 | 1,778.664 | 1,487.82 | 1,421.379 | 1,244.036 | 1,215.8 | 1,165.72 | 887.312 | 627.369 | 420.899 | 262.388 | 255.535 | 122.806 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||
| Langetermijnschulden
| 103.311 | 146.586 | 128.677 | 159.577 | 289.278 | 213.246 | 491.738 | 204.946 | 980.289 | 895.899 | 1,340.287 | 1,135.201 | 138.103 | 158.04 | 157.56 | 0 | 0 | 2.8 | 5.872 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 24 | 24 | 24 | 24.356 | 24.82 | 41.323 | 58.564 | 77.732 | 82.702 | 91.04 | 74.258 | 0 | 21.893 | 49.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 132.893 | 132.107 | 124.614 | 107.154 | 142.366 | 28.141 | 28.245 | 28.389 | 8.13 | 8.817 | 9.107 | 8.549 | 9.827 | 10.639 | 9.319 | 7.727 | 0 | 6.425 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 26.062 | 57.538 | 25.951 | 73.069 | 218.509 | 9.795 | 1.388 | 178.02 | 101.532 | 10.038 | 3.35 | 114.295 | 71.762 | 55.49 | 33.774 | 31.804 | 36.765 | 25.574 | 16.289 | 18.886 | 12.484 | 8.741 | 8.558 | 0 |
| Totaal niet-vlottende verplichtingen
| 286.266 | 360.231 | 280.819 | 364.156 | 672.449 | 285.305 | 579.737 | 489.087 | 1,007.249 | 1,005.795 | 1,427.002 | 1,205.093 | 241.584 | 273.536 | 200.653 | 39.531 | 36.765 | 34.798 | 22.38 | 18.886 | 12.484 | 8.741 | 8.558 | 0 |
| Totaal passiva
| 3,674.136 | 3,826.02 | 3,464.643 | 3,550.489 | 3,865.804 | 4,478.139 | 4,874.901 | 6,573.033 | 4,813.307 | 3,940.664 | 3,949.57 | 3,210.166 | 2,020.248 | 1,761.357 | 1,622.032 | 1,283.567 | 1,252.564 | 1,200.518 | 909.692 | 646.255 | 433.383 | 271.129 | 264.093 | 122.806 |
| Eigen vermogen: | ||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 54.612 | 0 | 0 | 0 | 0 | 0 | 0 | 51.604 | 51.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 1,096.495 | 1,096.495 | 1,096.495 | 1,098.743 | 1,098.743 | 1,098.743 | 1,102.318 | 1,102.841 | 1,104.484 | 641.725 | 641.324 | 646.034 | 648.279 | 543.739 | 504.862 | 461.016 | 419.105 | 349.254 | 183.3 | 122.2 | 94 | 70 | 70 | 70 |
| Ingehouden winsten
| 555.743 | 548.532 | 768.968 | 1,103.673 | 1,113.145 | 999.626 | 832.273 | 1,127.816 | 943.736 | 943.515 | 933.817 | 880.343 | 905.31 | 821.278 | 667.129 | 540.329 | 431.156 | 311.324 | 187.206 | 126.533 | 87.985 | 92.15 | 57.662 | 19.6 |
| Overige gereserveerde algehele resultaten
| 0 | 0 | 133.271 | -54.612 | 117.277 | 217.79 | 220.069 | 202.486 | 181.054 | 103.648 | -51.604 | -51.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 2,753.095 | 2,658.315 | 2,614.294 | 2,520.93 | 2,465.593 | 2,723.889 | 2,725.943 | 2,643.454 | 2,738.023 | 772.008 | 792.186 | 267.622 | 815.963 | 931.139 | 470.694 | 389.464 | 550.005 | 608.105 | 384.282 | 429.357 | 442.016 | 48.84 | 34.684 | 19.413 |
| Totaal eigen vermogen van aandeelhouders
| 4,405.332 | 4,303.341 | 4,479.757 | 4,668.734 | 4,794.759 | 4,822.258 | 4,660.535 | 4,874.111 | 4,786.244 | 2,357.249 | 2,315.616 | 2,318.432 | 2,369.553 | 2,296.156 | 1,642.685 | 1,526.319 | 1,400.266 | 1,268.683 | 754.787 | 678.09 | 624.001 | 210.99 | 162.346 | 109.013 |
| Totaal eigen vermogen
| 5,062.095 | 4,946.108 | 5,092.585 | 5,333.06 | 5,741.756 | 5,523.517 | 5,259.775 | 5,473.407 | 5,281.932 | 2,836.969 | 2,658.549 | 2,497.199 | 2,535.49 | 2,446.687 | 1,784.897 | 1,661.676 | 1,421.052 | 1,280.479 | 763.456 | 686.166 | 624.001 | 210.99 | 162.346 | 109.013 |
| Totaal passiva en aandeelhoudersvermogen
| 8,736.231 | 8,772.128 | 8,557.228 | 8,883.549 | 9,607.56 | 10,001.656 | 10,134.676 | 12,046.44 | 10,095.239 | 6,777.634 | 6,608.119 | 5,707.365 | 4,555.738 | 4,208.044 | 3,406.928 | 2,945.243 | 2,673.616 | 2,480.998 | 1,673.148 | 1,332.421 | 1,057.384 | 482.119 | 426.438 | 231.819 |