
Shanxi Antai Group Co.,Ltd
SSE:600408.SS
1.77 (CNY) • At close April 30, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||
Nettowinst
| -334.468 | -677.712 | -297.537 | 283.698 | 333.298 | 457.052 | 899.167 | -271.262 | -601.16 | -81.027 | -857.115 | -358.875 | 25.046 | -440.375 | 23.351 | -437.896 | 14.294 | 277.357 | 164.778 | 181.233 | 213.48 | 71.737 | 47.946 | 42.128 |
Afschrijvingen & Amortisatie
| 239.779 | 267.032 | 246.596 | 220.384 | 240.602 | 198.424 | 212.921 | 225.734 | 228.598 | 223.681 | 198.031 | 191.919 | 185.758 | 169.948 | 157.98 | 127.011 | 138.396 | 144.092 | 117.029 | 86.039 | 46.896 | 28.239 | 25.755 | 20.651 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 16.393 | 24.09 | 20.015 | 6.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 144.482 | 511.498 | -73.962 | -90.428 | 687.492 | -433.131 | -681.112 | 868.077 | -157.04 | -628.906 | -632.182 | 264.97 | -701.808 | 130.02 | -626.077 | 459.997 | -371.468 | -659.556 | -215.901 | 36.172 | 194.079 | -69.823 | -16.144 | -9.861 |
Vorderingen
| -73.051 | 218.43 | -174.478 | 748.798 | 447.965 | -164.618 | 472.803 | 838.624 | -128.234 | -392.899 | -620.341 | 294.321 | -692.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 62.69 | 0.435 | 22.099 | -106.239 | -10.797 | 111.524 | -27.744 | 62.93 | -175.069 | 229.709 | 502.825 | -231.37 | 132.705 | -285.843 | -291.802 | 165.115 | -29.237 | -103.654 | -41.999 | 11.574 | -263.064 | -166.104 | -21.575 | 2.603 |
Crediteuren
| 0 | 269.578 | 62.024 | -757.076 | 230.31 | -386.217 | -1,126.172 | -33.477 | 146.263 | -465.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 154.844 | 23.055 | 16.393 | 24.09 | 20.015 | 6.179 | -653.368 | 805.147 | 18.029 | -858.615 | -1,135.007 | 496.341 | -834.513 | 415.863 | -334.275 | 294.882 | -342.23 | -555.902 | -173.902 | 24.598 | 457.142 | 96.281 | 5.431 | -12.464 |
Overige Niet-Contante Posten
| 178.813 | 219.741 | 145.17 | 71.376 | -557.131 | -102.749 | 121.596 | 336.841 | 401.206 | 151.997 | 536.376 | 278.853 | 270.857 | 290.887 | 146.443 | 147.815 | 281.476 | 104.449 | -45.124 | 86.838 | 101.225 | 50.69 | 20.592 | 16.043 |
Kasstroom uit Operationele Activiteiten
| 228.605 | 320.559 | 20.267 | 485.029 | 704.261 | 119.596 | 552.572 | 1,159.39 | -128.395 | -334.255 | -754.89 | 376.868 | -220.147 | 150.481 | -298.303 | 296.927 | 62.699 | -133.659 | 20.782 | 390.282 | 555.681 | 80.843 | 78.149 | 68.961 |
Investeringsactiviteiten: | ||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -33.275 | -61.21 | -200.293 | -185.57 | -22.737 | -21.092 | -22.762 | -3.32 | -6.235 | -5.125 | -1.519 | -32.907 | -117.254 | -189.885 | -351.13 | -447.257 | -552.571 | -314.502 | -284.968 | -375.238 | -768.097 | -798.794 | -38.434 | -58.819 |
Netto Overnames
| 0 | 25.519 | -3.02 | 4.967 | 0 | 281.5 | -129.477 | 0 | 0 | 0.012 | 0 | 0 | 117.557 | 2.52 | 351.13 | -42.57 | 569.718 | 315.504 | 0.028 | 0 | 0 | 0 | 0 | 58.819 |
Aankoop van Beleggingen
| 0 | 0 | -0.01 | -0.5 | -512.225 | 0.001 | 0 | 0 | 0 | 0 | 0 | -11.6 | -70 | -41.6 | -45.1 | 447.568 | -6 | -9.8 | 284.968 | 0 | 0 | 0 | 0 | -10.902 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0.011 | 0.5 | 0.421 | 0.765 | 0 | 0 | 0 | 0 | 0 | 0 | 29.4 | 680.892 | 40.358 | 34.909 | 84.345 | 13.903 | 144.359 | 1.837 | 2.332 | 0.897 | 0.91 | 2 |
Overige Investeringsactiviteiten
| -149.197 | 0 | 0.802 | 3.491 | -4.818 | -0.004 | 0.013 | -3.32 | -6.235 | 14.726 | -1.226 | -32.907 | -117.254 | -0.054 | -351.13 | -447.257 | -552.571 | -314.502 | -284.968 | -3.266 | 1.964 | 7.477 | 0.61 | -58.819 |
Kasstroom uit Investeringsactiviteiten
| -182.472 | -35.691 | -202.51 | -177.112 | -539.359 | 261.17 | -152.226 | -3.32 | -6.235 | 9.613 | -2.745 | -44.507 | -157.551 | 451.872 | -355.873 | -454.607 | -457.079 | -309.398 | -140.581 | -376.667 | -763.8 | -790.42 | -36.913 | -67.721 |
Financieringsactiviteiten: | ||||||||||||||||||||||||
Schuldaflossingen
| -40.7 | -12.523 | -52.922 | 166.753 | -103.314 | -149.97 | -370.434 | -882.68 | 11.605 | -209.001 | 1,207.74 | 302.162 | 128.503 | -344.869 | 233.812 | 307.284 | 382.489 | -38.028 | 131.194 | 297.024 | 0 | 466.199 | 146.616 | 6.862 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -42.179 | -51.287 | -48.597 | -64.28 | -49.379 | -90.576 | -36.032 | -104.258 | -80.337 | -181.063 | -222.272 | -247.099 | -271.723 | -236.645 | -185.248 | -191.738 | -208.816 | -146.725 | -130.119 | -141.176 | -73.311 | -55.072 | -20.969 | -17.357 |
Overige Financieringsactiviteiten
| -15.434 | -151.829 | -223.351 | -50.73 | -4.728 | -27.805 | -46.5 | -0 | 84.01 | 743.446 | -663.905 | -0 | 0 | 1.312 | 13.45 | 1,045.603 | 21.046 | 876.276 | 21.572 | 2.487 | 234.291 | 342.358 | 1.115 | 18.415 |
Kasstroom uit Financieringsactiviteiten
| -98.312 | -215.639 | -324.87 | 51.743 | -157.421 | -268.35 | -452.966 | -986.937 | 15.278 | 353.382 | 321.563 | 55.063 | -143.219 | -580.203 | 62.014 | 1,161.149 | 194.719 | 691.523 | 22.647 | 158.335 | 222.791 | 753.485 | 126.762 | 7.92 |
Overige Informatie: | ||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.001 | 0.001 | 0.019 | -0.003 | -0.009 | 0.002 | 0.007 | -0.009 | 0.004 | -0.003 | -0.625 | 3.168 | 1.121 | 8.754 | -0.661 | -0.838 | 16.684 | -0.002 | 0.03 | -0 | 0.112 | 0.001 | -0.001 | -0.003 |
Netto Kasstroomverandering
| -52.179 | 69.23 | -507.095 | 359.658 | 7.472 | 112.418 | -52.614 | 169.123 | -119.349 | 28.737 | -436.696 | 390.591 | -519.797 | 30.904 | -592.823 | 1,002.631 | -182.977 | 248.465 | -97.122 | 171.949 | 14.783 | 43.908 | 167.997 | 9.157 |
Kaspositie aan het Einde van de Periode
| 123.613 | 175.792 | 106.562 | 613.656 | 253.999 | 246.526 | 134.109 | 186.722 | 17.599 | 136.948 | 108.211 | 544.907 | 154.315 | 674.112 | 643.208 | 1,236.031 | 233.4 | 248.465 | 350.18 | 447.302 | 275.353 | 260.57 | 216.662 | 48.665 |