Shanxi Antai Group Co.,Ltd

SSE:600408.SS

1.77 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 134.167175.792131.562613.656538.01874.56397.296190.17517.765137.096183.518983.484603.8661,090.366956.8551,577.499492.325527.158350.18447.302275.353260.57216.66248.66539.50819.471
Kortetermijnbeleggingen 00-11.97800.19900000116.620087.0745.47101.79162.404342.19600000000
Liquide middelen en kortetermijnbeleggingen 134.167175.792131.562613.656538.209874.56397.296190.17517.765137.096183.518983.484603.8661,090.366956.8551,577.499492.325527.158350.18447.302275.353260.57216.66248.66539.50819.471
Nettovorderingen 167.63311.22522.55734.24790.3251,233.7291,013.391,354.1931,922.4431,851.3972,080.0651,538.0951,471.176001,003.168990.51533.0470163.108018.33536.33696.73823.67265.798
Voorraad 225.285313.878380.397404.333298.271289.584409.146385.358438.554239.433469.1421,047.756859.996991.385767.44477.579538.936650.068546.414504.416515.99252.92689.71768.14270.74551.921
Overige vlottende activa 54.341237.697272.163271.235115.225140.064147.028141.45421.576450.3021,974.578651.039999.678806.212714.4061,565.1671,674.446892.206243.149259.014156.79795.91857.945143.2856.48664.699
Totaal vlottende activa 581.427738.592806.6791,323.7691,742.0312,537.9361,966.862,071.1762,800.3372,678.2284,610.1874,220.3733,934.7153,926.8843,571.7393,620.2452,705.7072,056.9371,104.4661,210.732948.14627.749400.66260.087190.409401.889
Niet-vlottende activa:
Materiële vaste activa, netto 3,155.993,368.4193,537.4243,052.5052,951.512,797.8342,876.8643,011.1653,280.5453,530.0942,771.1432,962.5553,022.2253,135.2623,141.592,903.9852,442.2412,413.3622,352.9052,268.8841,923.5281,241.886434.958424.139371.709378.75
Goodwill 0000000000000000001.7332.1672.63.0330000
Immateriële activa 144.691148.821151.789154.582158.539175.147179.773183.91188.534196.144168.827173.669172.991134.64748.87945.51146.63538.8137.41948.95364.36818.48522.41122.923.7210
Goodwill en immateriële activa 144.691148.821151.789154.582158.539175.147179.773183.91188.534196.144168.827173.669172.991134.64748.87945.51146.63538.8139.15251.1266.96821.51822.41122.923.7210
Langetermijnbeleggingen 0690.681699.607710.728709.151156.62200.012200.126200.126200.12881.483198.365187.070000000000000
Belastingvorderingen 00-699.607-710.7280.199-156.62-200.012-200.126-200.126-200.128-81.4834.4674.20920.4942.5952.99336.1731.24800000000
Overige niet-vlottende activa 712.87320.11712.341743.4686.742170.872206.059200.36202.496212.668210.6719.759087.0745.47101.79162.404342.1964.55514.038101010.59110.74711.24410.39
Totaal niet-vlottende activa 4,013.5544,228.0324,401.5533,950.5553,826.1413,143.8543,262.6963,395.4353,671.5753,938.9063,150.6413,348.8153,386.4953,377.4733,238.5343,054.282,587.4522,795.6172,396.6132,334.0412,000.4961,273.405467.959457.786406.673389.14
Totaal activa 4,594.9814,966.6245,208.2325,274.3245,568.1715,681.795,229.5565,466.6116,471.9136,617.1337,760.8287,569.1897,321.2117,304.3576,810.2726,674.5255,293.1594,852.5543,501.0783,544.7732,948.6361,901.154868.62717.873597.082791.029
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 910.309809.97511.847383.124944.776933.49794.338388.317358.344380.447906.7081,642.9321,350.3311,641.127344.273474.781868.263501.478534.642885.837478.008214.485105.84125.21255.38103.212
Kortlopende schulden 243.35268.85263.7391.5947.5387.2891.691,066.81,381.412,492.3221,119.3321,5692,117.6551,411.92,005.7751,707.351,026.04631647509.6765857.415361.216170.2100.138266.829
Belastingschulden 13.17145.2648.07782.939154.883175.78170.171156.331229.191159.024159.51560.79687.791-15.983-16.5856.94164.20273.98556.7843.57773.6946.61141.41866.4639.827-0.021
Uitgestelde opbrengsten 00108.026641.463786.444738.427170.171918.628892.57637.043560.158234.861199.58676.10843.90568.538116.921119.848130.887111.162167.47522.79956.48284.16468.84469.181
Overige kortlopende verplichtingen 967.0821,106.303897.332717.696542.5961,535.0171,337.8471,998.4142,270.82629.393665.044351.143165.228168.461843.091,157.42258.70269.98399.027-41.592274.028100.41220.71220.127122.85269.287
Totaal kortlopende verplichtingen 2,133.9122,230.3831,829.0121,548.4391,979.6273,031.4883,194.0463,609.8624,239.7643,661.1862,850.5993,623.873,721.0053,205.5053,176.5533,346.4942,017.2071,276.4461,337.4491,508.5831,590.731,178.923529.186382318.197439.307
Langlopende verplichtingen:
Langetermijnschulden 531.924559.159527.928609.354694.447422.916253.611869.6431,171.4691,288.6382,642.9871,016.616318.448832.69599.902273.832783.858818.913866.271892.222345.3973060104.677.8199.61
Uitgestelde opbrengsten niet-vlottend 48.55153.98954.74129.48220.820.82632.73840.44653.67763.70579.290000-00-0-853.77-891.899-345.147-29.8-59.8-104.6-77.8-199.61
Uitgestelde belastingverplichtingen niet-vlottend 112.35189.86166.80650.28426.1946.179221.5957.59-1,286.638-2,440.987001.5812.10814.76816.54785.7615.6526.3737.0950.1640.2580.2580.2580.134
Overige niet-vlottende verplichtingen 196.094186.094203.276220.457321.398270.404285.212235.488-51.5965.705202080.88989.78395.86891.37844.36325.66385.3880.3230.250.20.2000
Totaal niet-vlottende verplichtingen 888.921889.104852.75909.5771,042.039699.5540.8221,126.7211,231.1461,354.3442,924.2771,106.78399.337924.055697.879379.978844.767930.336898.347898.918352.74230.36460.458104.85878.058199.744
Totaal passiva 3,022.8333,119.4872,681.7622,458.0163,021.6663,730.9883,734.8694,736.5835,470.9115,015.535,774.8764,730.654,120.3424,129.5593,874.4313,726.4722,861.9742,206.7822,235.7962,407.5011,943.4711,209.287589.644486.858396.255639.051
Eigen vermogen:
Preferente aandelen 00000000000000000000000000
Gewone aandelen 1,006.81,006.81,006.81,006.81,006.81,006.81,006.81,006.81,006.81,006.81,006.81,006.81,006.81,006.81,006.81,006.8847.84713913913912301601608080
Ingehouden winsten -1,335.429-1,000.467-322.755-26.722-310.103-643.305-1,100.112-1,920.361-1,638.433-1,056.478-1,094.377-414.062-171.072-201.934180.957141.309597.989592.584355.621267.347211.746106.70546.5687.88173.71344.879
Overige gereserveerde algehele resultaten 0162.336163.355161.314175.21170.851171.789171.547171.234170.6292.840.49600000000000000
Overige totale aandeelhoudersvermogen 1,842.0271,671.5871,671.8571,671.8411,709.5111,281.6451,584.2711,463.0381,595.5161,463.0381,453.1021,718.0591,588.2761,415.4331,586.351,415.433783.8021,361.944312.441325.939287.185350.20867.71258.96434.65123.341
Totaal eigen vermogen van aandeelhouders 1,513.3981,840.2562,519.2562,813.2332,543.7481,948.4691,492.6683.354964.971,546.321,500.8432,178.8152,424.0052,393.0122,774.1072,770.0662,229.5922,425.5281,095.302984.286889.931686.913274.28226.845188.364148.22
Totaal eigen vermogen 1,572.1481,847.1372,526.472,816.3072,546.5061,950.8021,494.688730.0281,001.0021,601.6031,985.9522,838.5393,200.8693,174.7982,935.8412,948.0532,431.1852,645.7711,265.2821,137.2721,005.164691.867278.976231.016200.827151.978
Totaal passiva en aandeelhoudersvermogen 4,594.9814,966.6245,208.2325,274.3245,568.1715,681.795,229.5565,466.6116,471.9136,617.1337,760.8287,569.1897,321.2117,304.3576,810.2726,674.5255,293.1594,852.5543,501.0783,544.7732,948.6361,901.154868.62717.873597.082791.029