
Fushun Special Steel Co.,LTD.
SSE:600399.SS
5.21 (CNY) • At close April 29, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| 111.683 | 362.339 | 196.508 | 783.392 | 551.614 | 302.025 | 2,607.308 | -1,337.585 | 111.237 | 196.733 | 46.96 | 23.189 | 20.493 | 25.627 | 31.15 | 26.609 | 34.759 | 23.73 | 15.107 | 12.422 | 11.394 | 15.82 | 42.173 | 100.479 | 107.235 | 53.434 |
Afschrijvingen & Amortisatie
| 458.886 | 331.506 | 236.759 | 217.652 | 191.6 | 164.12 | 160.444 | 164.327 | 183.018 | 147.163 | 296.391 | 270.739 | 266.088 | 245.829 | 236.756 | 228.664 | 228.532 | 233.96 | 191.916 | 206.949 | 158.956 | 119.595 | 0 | 0 | 52.57 | 31.55 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 71.608 | 0.715 | -0.95 | 0 | 0 | 33.066 | -1.913 | -7.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1,340.183 | -730.176 | -550.49 | -746.622 | -269.476 | 523.093 | -3,387.213 | 398.778 | -842.375 | -717.989 | -51.499 | -552.952 | -750.083 | -380.946 | -318.272 | -705.466 | -60.938 | 377.921 | -68.585 | 176.055 | -226.082 | 276.699 | 0 | 0 | -121.4 | -128.516 |
Vorderingen
| -577.43 | -776.955 | 440.011 | 366.154 | 19.189 | 517.707 | 681.206 | 192.855 | -505.37 | -855.637 | 234.554 | -455.813 | -209.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -559.496 | -241.494 | -381.761 | -599.74 | 13.13 | -88.117 | 625.349 | -441.605 | -35.046 | -280.071 | 40.162 | 527.582 | -612.199 | -332.328 | -210.477 | -460.047 | -92.288 | -29.303 | -66.091 | -74.425 | -183.438 | -164.003 | 0 | 0 | 16.523 | -26.77 |
Crediteuren
| 0 | 293.829 | -680.349 | -513.751 | -300.845 | 93.503 | -4,693.767 | 614.462 | -300.047 | 424.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -203.256 | -5.556 | 71.608 | 0.715 | -0.95 | 0 | -4,012.561 | 840.383 | -807.329 | -437.919 | -91.662 | -1,080.534 | -137.884 | -48.618 | -107.795 | -245.419 | 31.35 | 407.223 | -2.493 | 250.48 | -42.644 | 440.702 | 0 | 0 | -137.924 | -101.746 |
Overige Niet-Contante Posten
| 393.045 | 216.718 | 161.354 | 85.746 | 145.858 | 60.792 | 495.288 | 1,445.616 | 400.502 | 498.06 | 513.873 | 431.458 | 399.907 | 422.637 | 195.266 | 141.779 | 186.589 | -134.881 | 404.5 | 260.399 | 146.515 | 107.328 | -42.173 | -100.479 | 32.2 | 26.062 |
Kasstroom uit Operationele Activiteiten
| -376.568 | 180.387 | 44.131 | 340.168 | 619.595 | 1,050.03 | -124.173 | 671.136 | -147.618 | 123.967 | 805.725 | 172.435 | -63.595 | 313.147 | 144.9 | -308.414 | 388.941 | 500.73 | 542.939 | 655.825 | 90.782 | 519.441 | 0 | 0 | 70.606 | -17.469 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -446.494 | -694.8 | -339.142 | -256.932 | -85.285 | -50.958 | -57.94 | -214.973 | -174.425 | -280.931 | -440.993 | -808.257 | -734.807 | -471.663 | -580.047 | -252.711 | -150.739 | -166.875 | -87.713 | -90.801 | -210.851 | -377.682 | -627.362 | -259.262 | -145.661 | -0.4 |
Netto Overnames
| 0 | 0.004 | 0.091 | 0 | 85.285 | 50.958 | 0 | 0.798 | 0.126 | 0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.712 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -88.75 | -590 | -1,184.241 | -2,879.665 | -2,876.37 | -4,113.636 | 0 | 0 | 0 | -3.641 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | -3.736 | -22.885 | -8.25 | -0.3 | 0 | -60 | 0 | 0 |
Verkoop/verval van Beleggingen
| 487.473 | 548.539 | 1,591.894 | 3,079.227 | 3,036.109 | 2,925.806 | 0 | 0 | 0 | 0 | 0.201 | 4.372 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 1.205 | -18.539 | 0 | 3.388 | -85.285 | -50.958 | -57.94 | 0.798 | 0.126 | 0.112 | 1.083 | 0.875 | 0.153 | 0.191 | 0.4 | -252.711 | 24.465 | 16.361 | 21.409 | 17.479 | 14.861 | 5.887 | 6.448 | 5.659 | 0.413 | 0 |
Kasstroom uit Investeringsactiviteiten
| -46.566 | -754.796 | 68.603 | -53.982 | 74.454 | -1,238.788 | -57.94 | -214.175 | -174.299 | -284.46 | -439.709 | -803.01 | -734.403 | -481.471 | -579.647 | -252.711 | -126.274 | -150.514 | -70.04 | -92.495 | -204.24 | -372.095 | -620.914 | -313.603 | -145.248 | -0.4 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| 1,084.208 | 179.3 | 130 | -64.5 | -13 | -13 | 395.32 | 43.154 | 1,505.694 | 435.64 | -584.282 | 521.711 | 623.966 | 86.299 | 608.543 | 692.615 | -104.369 | -228.499 | -244.409 | -623.258 | 464.984 | 91.942 | 650.2 | 15.1 | 28 | 17 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -198.875 | -86.967 | -76.673 | -75.998 | -76.482 | -78.939 | -306.122 | -392.403 | -401.791 | -459.317 | -539.167 | -492.77 | -385.035 | -412.88 | -192.023 | -140.304 | -111.576 | -113.439 | -112.752 | -103.965 | -128.011 | -114.009 | -91.173 | -74.813 | -16.628 | -0.22 |
Overige Financieringsactiviteiten
| -71.652 | -1.637 | -0 | -0 | -0 | -0 | 229.225 | -2.363 | -877.578 | 215.621 | 582.866 | 877.48 | 85.64 | 513.934 | 2.174 | 65.793 | -4.393 | -1.584 | -10.673 | -2.57 | -2.312 | 0 | -0.653 | 0 | 638.59 | -0 |
Kasstroom uit Financieringsactiviteiten
| 813.681 | 90.696 | 53.327 | -140.498 | -89.482 | -91.939 | 318.423 | -351.611 | 226.325 | 191.944 | -540.583 | 906.422 | 699.206 | 187.353 | 418.694 | 618.104 | -220.339 | -343.523 | -367.825 | -729.793 | 334.661 | -22.067 | 558.374 | -59.713 | 649.962 | 16.78 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.877 | -3.463 | -1.229 | -8 | -0.046 | -0.402 | 0.483 | -0.922 | 0.07 | 0.086 | -0.07 | -0.42 | -0.086 | -1.886 | -1.163 | 0.382 | 0.98 | -1.608 | 1.197 | -1.595 | -0.219 | 0.13 | 0 | 0 | 0 | -0 |
Netto Kasstroomverandering
| 391.424 | -468.636 | 164.832 | 137.688 | 604.522 | -281.099 | 136.793 | 104.428 | -95.521 | 31.537 | -174.637 | 275.426 | -98.878 | 17.143 | -17.216 | 57.361 | 43.309 | 5.085 | 106.27 | -168.058 | 220.984 | 123.931 | -62.54 | -373.316 | 575.32 | -1.088 |
Kaspositie aan het Einde van de Periode
| 966.242 | 574.819 | 1,043.455 | 878.623 | 740.935 | 136.413 | 417.512 | 280.719 | 176.291 | 271.812 | 240.275 | 414.912 | 139.486 | 238.365 | 221.222 | 238.438 | 181.076 | 137.768 | 132.683 | 26.412 | 1,102.251 | 881.267 | -62.54 | -373.316 | 575.35 | 0.031 |