
Fushun Special Steel Co.,LTD.
SSE:600399.SS
5.21 (CNY) • At close April 29, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,438.73 | 794.666 | 1,783.106 | 1,153.049 | 861.276 | 151.169 | 436.073 | 2,224.726 | 1,886.091 | 2,785.27 | 2,604.582 | 2,717.856 | 1,980.065 | 1,533.5 | 832.452 | 845.842 | 825.94 | 843.919 | 597.552 | 786.679 | 1,102.251 | 881.267 | 757.337 | 462.298 | 575.35 | 0.031 | 2.933 | 6.052 |
Kortetermijnbeleggingen
| 230.103 | 625.723 | 554.85 | 937.958 | 1,089.175 | 1,207.703 | -8.18 | -2.495 | -3.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,668.832 | 1,420.389 | 2,337.956 | 2,091.007 | 1,950.452 | 1,358.872 | 436.073 | 2,224.726 | 1,886.091 | 2,785.27 | 2,604.582 | 2,717.856 | 1,980.065 | 1,533.5 | 832.452 | 845.842 | 825.94 | 843.919 | 597.552 | 786.679 | 1,102.251 | 881.267 | 757.337 | 462.298 | 575.35 | 0.031 | 2.933 | 6.052 |
Nettovorderingen
| 1,589.839 | 1,962.676 | 1,413.178 | 1,226.556 | 1,241.28 | 1,218.312 | 1,507.834 | 1,509.822 | 2,039.995 | 1,939.726 | 1,281.951 | 1,695.146 | 1,331.956 | 0 | 1,122.85 | 587.182 | 583.347 | 684.692 | 594.442 | 457.958 | 305.069 | 0 | 0 | 534.797 | 6.707 | 7.702 | 27.455 | 39.242 |
Voorraad
| 3,049.12 | 2,684.599 | 2,548.999 | 2,187.39 | 1,585.972 | 1,602.039 | 1,521.602 | 1,238.223 | 1,739.164 | 1,896.968 | 1,781.546 | 2,173.259 | 2,709.808 | 2,097.609 | 1,765.281 | 1,554.804 | 1,094.746 | 1,001.89 | 972.59 | 907.075 | 795.901 | 605.603 | 450.289 | 457.545 | 291.303 | 307.826 | 293.209 | 232.312 |
Overige vlottende activa
| 123.981 | 81.613 | 168.201 | 89.773 | 283.335 | 92.451 | 288.345 | 291.645 | 611.398 | 399.664 | 333.928 | 168.317 | 366.764 | 207.26 | 203.651 | 316 | 96.448 | 50.588 | 213.08 | 290.979 | 600.046 | 864.151 | 917.814 | 522.913 | 515.08 | 496.985 | 365.073 | 134.852 |
Totaal vlottende activa
| 6,431.772 | 6,149.277 | 6,487.069 | 5,679.362 | 4,993.351 | 4,271.674 | 3,615.746 | 5,131.673 | 6,064.563 | 6,853.348 | 5,866.139 | 6,754.578 | 6,229.953 | 5,003.985 | 3,924.234 | 3,303.827 | 2,600.482 | 2,581.089 | 2,377.663 | 2,442.691 | 2,803.268 | 2,351.022 | 2,125.439 | 1,442.756 | 1,388.44 | 812.544 | 688.67 | 412.458 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 5,917.257 | 5,352.924 | 4,531.291 | 3,752.711 | 3,419.916 | 3,458.226 | 3,467.694 | 3,552.292 | 3,544.545 | 3,526.878 | 3,343.83 | 3,734.771 | 2,791.453 | 2,727.421 | 2,375.065 | 2,017.362 | 2,025.034 | 2,095.407 | 2,172.07 | 2,286.4 | 2,199.209 | 2,139.477 | 2,042.847 | 1,503.5 | 1,365.246 | 1,237.048 | 1,142.02 | 1,072.178 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 689.809 | 715.936 | 731.798 | 756.877 | 783.049 | 798.575 | 832.664 | 856.2 | 881.749 | 907.383 | 895.759 | 920.606 | 945.844 | 3.348 | 3.645 | 3.447 | 3.592 | 1.654 | 1.223 | 0.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 689.809 | 715.936 | 731.798 | 756.877 | 783.049 | 798.575 | 832.664 | 856.2 | 881.749 | 907.383 | 895.759 | 920.606 | 945.844 | 3.348 | 3.645 | 3.447 | 3.592 | 1.654 | 1.223 | 0.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| -189.054 | 31.726 | -524.326 | -910.924 | -1,065.145 | -1,189.141 | 20.48 | 14.795 | 37.492 | 37.761 | 37.871 | 40.056 | 35.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1.199 | 1.673 | 0.033 | 0.003 | 0 | 0 | -20.48 | -14.795 | 33.066 | 31.153 | 23.964 | 41.672 | 48.814 | 45.648 | 38.422 | 35.843 | 36.589 | 35.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 281.171 | 139.353 | 561.746 | 945.563 | 1,092.364 | 1,213.219 | 22.741 | 25.689 | 14.513 | 19.747 | 11.146 | 17 | 25.393 | 65.604 | 65.552 | 65.953 | 65.664 | 23.406 | 22.03 | 12.646 | 38.55 | 60.3 | 60 | 60 | 0 | 2.034 | 0 | 0 |
Totaal niet-vlottende activa
| 6,700.381 | 6,241.611 | 5,300.542 | 4,544.23 | 4,230.184 | 4,280.879 | 4,323.099 | 4,434.182 | 4,511.365 | 4,522.922 | 4,312.57 | 4,754.104 | 3,847.314 | 2,842.02 | 2,482.683 | 2,122.605 | 2,130.878 | 2,155.857 | 2,195.323 | 2,299.404 | 2,237.759 | 2,199.777 | 2,102.847 | 1,563.5 | 1,365.246 | 1,239.082 | 1,142.02 | 1,072.178 |
Totaal activa
| 13,132.153 | 12,390.888 | 11,787.611 | 10,223.592 | 9,223.534 | 8,552.553 | 7,938.845 | 9,565.855 | 10,575.927 | 11,376.27 | 10,178.709 | 11,508.682 | 10,077.268 | 7,846.005 | 6,406.918 | 5,426.433 | 4,731.359 | 4,736.946 | 4,572.987 | 4,742.095 | 5,041.027 | 4,550.799 | 4,228.287 | 3,006.256 | 2,753.686 | 2,051.626 | 1,830.69 | 1,484.635 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 2,668.625 | 1,315.489 | 2,029.934 | 605.455 | 913.437 | 928.601 | 370.649 | 4,686.248 | 4,268.315 | 6,446.176 | 6,004.682 | 5,749.066 | 4,508.816 | 2,955.531 | 1,683.837 | 1,462.229 | 1,471.417 | 1,392.363 | 1,240.216 | 1,526.772 | 1,810.88 | 1,442.47 | 1,307.789 | 747.591 | 575.444 | 540.988 | 602.218 | 261.83 |
Kortlopende schulden
| 872.521 | 1,552.375 | 0 | 0 | 13 | -214.798 | 0 | 4,438.899 | 3,861.471 | 3,546.188 | 2,829.581 | 3,325.83 | 2,734.546 | 2,485.002 | 2,478.702 | 2,106.392 | 1,413.777 | 1,388.146 | 1,397.245 | 1,050.38 | 946.77 | 812.521 | 1,109.478 | 267.9 | 359.487 | 183.8 | 275.4 | 214.86 |
Belastingschulden
| 6.632 | 0.011 | 8.426 | 5.668 | -10.87 | -3.633 | -15.405 | -91.669 | 41.126 | 14.331 | 11.882 | 10.123 | 5.852 | 8.359 | 22.223 | -37.674 | -3.559 | -1.028 | -1.413 | 11.87 | 7.776 | 8.482 | 5.526 | 5.628 | -10.562 | -7.889 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 356.249 | 321.341 | 408.826 | 105.917 | -15.405 | 144.728 | 515.488 | 479.08 | 222.525 | 227.085 | 691.082 | 195.485 | 160.47 | 84.632 | 125.159 | 111.388 | 150.309 | 203.132 | 152.307 | 129.33 | 86.398 | 118.07 | 88.593 | 91.063 | -23.779 | -84.489 |
Overige kortlopende verplichtingen
| 871.322 | 597.936 | 334.844 | 1,029.743 | 462.359 | 223.252 | 598.086 | 587.973 | 63.724 | 540.232 | 431.888 | 295.502 | 781.47 | 334.175 | 278.995 | 223.084 | 232.333 | 374.832 | 303.107 | 374.99 | 112.406 | 248.941 | 167.441 | 490.367 | 175.354 | 236.136 | 5.421 | 2.171 |
Totaal kortlopende verplichtingen
| 4,419.1 | 3,465.81 | 2,729.453 | 1,640.866 | 1,377.926 | 1,267.137 | 953.33 | 9,621.452 | 9,884.44 | 10,546.926 | 9,278.033 | 9,380.522 | 8,030.685 | 5,783.066 | 4,463.756 | 3,754.032 | 3,113.968 | 3,154.313 | 2,939.155 | 2,964.012 | 3,030.14 | 2,512.414 | 2,590.234 | 1,511.486 | 1,099.722 | 953.035 | 883.039 | 478.861 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 2,010.927 | 2,234.532 | 2,548.345 | 2,409.5 | 2,409.5 | 2,409.5 | 2,409.5 | 658.28 | 158.28 | 235.526 | 370.258 | 220.059 | 289.631 | 315.21 | 235.21 | 0 | 0 | 0 | 130 | 286.674 | 540 | 578.892 | 190 | 88.891 | 274.7 | 434.536 | 395.915 | 489.794 |
Uitgestelde opbrengsten niet-vlottend
| 170.976 | 24.769 | 190.26 | 193.932 | 225.872 | 229.312 | 225.566 | 219.273 | 290.672 | 291.68 | 277.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 64.373 | 73.734 | 77.611 | 5.971 | 4.803 | 4.933 | 1.668 | 1.668 | 1.668 | 1.668 | 1.668 | 1.668 | 1.668 | 1.668 | 1.668 | 1.668 | 1.668 | 1.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 116.895 | 174.12 | 353.595 | 114.339 | 175.088 | 165.9 | 178.9 | 191.9 | 30 | 254.33 | 453.406 | 0 | 56.08 | 56.95 | 42.8 | 38.4 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2,363.171 | 2,507.154 | 3,003.785 | 2,723.742 | 2,815.263 | 2,809.646 | 2,815.633 | 1,071.12 | 480.62 | 528.873 | 626.023 | 416.166 | 347.379 | 373.828 | 279.678 | 40.068 | 11.668 | 11.668 | 130 | 286.674 | 540 | 578.892 | 190 | 88.891 | 274.7 | 434.536 | 395.915 | 489.794 |
Totaal passiva
| 6,782.27 | 5,972.964 | 5,733.238 | 4,364.608 | 4,193.189 | 4,076.783 | 3,768.963 | 10,692.572 | 10,365.059 | 11,075.8 | 9,904.056 | 9,796.688 | 8,378.063 | 6,156.894 | 4,743.434 | 3,794.099 | 3,125.635 | 3,165.98 | 3,069.155 | 3,250.686 | 3,570.14 | 3,091.306 | 2,780.234 | 1,600.377 | 1,374.422 | 1,387.572 | 1,278.955 | 968.654 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,972.1 | 1,972.1 | 1,972.1 | 1,972.1 | 1,972.1 | 1,972.1 | 1,972.1 | 1,300 | 1,300 | 1,300 | 520 | 520 | 520 | 520 | 520 | 520 | 520 | 520 | 520 | 520 | 520 | 520 | 520 | 520 | 520 | 400 | 589.26 | 540.058 |
Ingehouden winsten
| 1,955.237 | 1,964.738 | 1,637.676 | 1,458.728 | 717.033 | 219.737 | -50.377 | -2,657.017 | -1,319.431 | -1,229.829 | -1,042.465 | 383.488 | 373.8 | 366.256 | 343.391 | 315.216 | 291.936 | 259.987 | 199.848 | 186.149 | 175.614 | 165.929 | 156.205 | 120.357 | 110.569 | 45.419 | -37.525 | -24.077 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 266.993 | 250.552 | 167.699 | 106.329 | 75.384 | 75.323 | 75.323 | 107.22 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,422.545 | 2,481.086 | 2,444.637 | 2,177.604 | 2,136.7 | 2,177.604 | 2,174.133 | 230.299 | 154.977 | 1,849.116 | 2,271.019 | 808.506 | 805.405 | 802.856 | 800.093 | 797.118 | 793.788 | 790.979 | 783.984 | 783.224 | 775.273 | 773.564 | 775.57 | 765.522 | 803.69 | 218.635 | -0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 6,349.882 | 6,417.925 | 6,054.373 | 5,858.984 | 5,030.345 | 4,475.77 | 4,169.882 | -1,126.717 | 210.868 | 300.47 | 274.653 | 1,711.994 | 1,699.205 | 1,689.111 | 1,663.484 | 1,632.334 | 1,605.724 | 1,570.966 | 1,503.832 | 1,489.372 | 1,470.887 | 1,459.493 | 1,448.052 | 1,405.879 | 1,379.264 | 664.054 | 551.735 | 515.981 |
Totaal eigen vermogen
| 6,349.882 | 6,417.925 | 6,054.373 | 5,858.984 | 5,030.345 | 4,475.77 | 4,169.882 | -1,126.717 | 210.868 | 300.47 | 274.653 | 1,711.994 | 1,699.205 | 1,689.111 | 1,663.484 | 1,632.334 | 1,605.724 | 1,570.966 | 1,503.832 | 1,491.409 | 1,470.887 | 1,459.493 | 1,448.052 | 1,405.879 | 1,379.264 | 664.054 | 551.735 | 515.981 |
Totaal passiva en aandeelhoudersvermogen
| 13,132.153 | 12,390.888 | 11,787.611 | 10,223.592 | 9,223.534 | 8,552.553 | 7,938.845 | 9,565.855 | 10,575.927 | 11,376.27 | 10,178.709 | 11,508.682 | 10,077.268 | 7,846.005 | 6,406.918 | 5,426.433 | 4,731.359 | 4,736.946 | 4,572.987 | 4,742.095 | 5,041.027 | 4,550.799 | 4,228.287 | 3,006.256 | 2,753.686 | 2,051.626 | 1,830.69 | 1,484.635 |