
Beijing Bashi Media Co., Ltd.
SSE:600386.SS
4.26 (CNY) • At close May 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 910.926 | 1,220.505 | 1,166.576 | 1,007.38 | 1,120.433 | 1,336.419 | 1,255.72 | 1,185.22 | 1,055.354 | 857.205 | 1,091.773 | 697.945 | 905.603 | 1,072.927 | 1,108.769 | 1,153.162 | 973.841 | 1,450.241 | 1,240.915 | 1,168.803 | 665.21 | 1,449.381 | 1,309.121 | 1,342.811 | 1,127.012 | 1,444.428 | 1,295.847 | 1,050.341 | 1,003.446 | 1,196.055 | 1,081.428 | 955.142 | 856.552 | 1,016.153 | 923.68 | 825.559 | 730.255 | 848.636 | 777.04 | 763.025 | 621.897 | 793.75 | 776.422 | 758.898 | 671.349 | 863.621 | 801.514 | 775.835 | 664.947 | 731.239 | 764.676 | 807.882 | 648.533 | 754.329 | 677.135 | 517.635 | 475.143 | 659.365 | 522.211 | 416.905 | 361.639 | 353.572 | 408.69 | 386.089 | 291.009 | 268.115 | 229.496 | 213.622 | 149.17 | 515.161 | 532.849 | 489.207 | 410.325 | 430.32 | 757.432 | 726.912 | 593.263 | 641.379 | 628.201 | 614.911 | 496.282 | 568.498 | 594.021 | 547.275 | 481.595 | 517.904 | 454.132 | 267.34 | 401.954 | 400.496 | 377.715 | 350.057 | 290.257 |
Kosten van de omzet
| 791.26 | 1,035.979 | 977.616 | 865.994 | 945.286 | 1,125.128 | 1,076.352 | 1,002.567 | 885.581 | 647.437 | 890.818 | 564.417 | 721.575 | 833.619 | 864.82 | 949.103 | 787.474 | 1,186.082 | 1,046.958 | 1,003.837 | 551.465 | 1,150.309 | 1,097.096 | 1,134.267 | 945.694 | 1,184.452 | 1,087.049 | 863.559 | 819.16 | 975.822 | 902.085 | 770.137 | 702.068 | 821.595 | 739.274 | 647.256 | 571.146 | 669.101 | 558.59 | 549.985 | 457.907 | 599.76 | 573.521 | 555.862 | 519.826 | 665.868 | 602.318 | 577.879 | 501.268 | 518.55 | 568.167 | 617.898 | 501.283 | 543.933 | 488.16 | 346.844 | 353.404 | 484.73 | 403.001 | 311.616 | 269.188 | 264.917 | 309.022 | 288.312 | 202.111 | 148.976 | 156.319 | 143.697 | 84.577 | 545.511 | 486.39 | 436.298 | 401.418 | 468.05 | 818.372 | 794.455 | 594.381 | 752.851 | 588.07 | 532.412 | 444.88 | 538.282 | 465.588 | 429.796 | 365.6 | 403.968 | 336.05 | 342.816 | 309.842 | 308.29 | 259.698 | 235.389 | 209.99 |
Brutowinst
| 119.666 | 184.526 | 188.96 | 141.386 | 175.147 | 211.291 | 179.368 | 182.653 | 169.773 | 209.768 | 200.955 | 133.528 | 184.028 | 239.308 | 243.949 | 204.059 | 186.367 | 264.159 | 193.958 | 164.966 | 113.745 | 299.072 | 212.025 | 208.544 | 181.318 | 259.976 | 208.798 | 186.782 | 184.286 | 220.232 | 179.343 | 185.005 | 154.484 | 194.558 | 184.406 | 178.303 | 159.109 | 179.536 | 218.45 | 213.04 | 163.99 | 193.99 | 202.901 | 203.036 | 151.523 | 197.754 | 199.196 | 197.955 | 163.678 | 212.689 | 196.509 | 189.984 | 147.25 | 210.396 | 188.975 | 170.791 | 121.739 | 174.635 | 119.21 | 105.288 | 92.451 | 88.655 | 99.668 | 97.777 | 88.898 | 119.139 | 73.177 | 69.925 | 64.593 | -30.351 | 46.459 | 52.909 | 8.907 | -37.73 | -60.94 | -67.542 | -1.118 | -111.472 | 40.13 | 82.499 | 51.402 | 30.216 | 128.433 | 117.479 | 115.995 | 113.936 | 118.082 | -75.477 | 92.112 | 92.206 | 118.017 | 114.667 | 80.267 |
Brutowinstmarge
| 0.131 | 0.151 | 0.162 | 0.14 | 0.156 | 0.158 | 0.143 | 0.154 | 0.161 | 0.245 | 0.184 | 0.191 | 0.203 | 0.223 | 0.22 | 0.177 | 0.191 | 0.182 | 0.156 | 0.141 | 0.171 | 0.206 | 0.162 | 0.155 | 0.161 | 0.18 | 0.161 | 0.178 | 0.184 | 0.184 | 0.166 | 0.194 | 0.18 | 0.191 | 0.2 | 0.216 | 0.218 | 0.212 | 0.281 | 0.279 | 0.264 | 0.244 | 0.261 | 0.268 | 0.226 | 0.229 | 0.249 | 0.255 | 0.246 | 0.291 | 0.257 | 0.235 | 0.227 | 0.279 | 0.279 | 0.33 | 0.256 | 0.265 | 0.228 | 0.253 | 0.256 | 0.251 | 0.244 | 0.253 | 0.305 | 0.444 | 0.319 | 0.327 | 0.433 | -0.059 | 0.087 | 0.108 | 0.022 | -0.088 | -0.08 | -0.093 | -0.002 | -0.174 | 0.064 | 0.134 | 0.104 | 0.053 | 0.216 | 0.215 | 0.241 | 0.22 | 0.26 | -0.282 | 0.229 | 0.23 | 0.312 | 0.328 | 0.277 |
Onderzoek- en ontwikkelingskosten
| 6.873 | 6.487 | 6.529 | 2.514 | 8.021 | 9.955 | 3.699 | 5.434 | 6.453 | 4.878 | 4.804 | 4.952 | 6.4 | 5.862 | 4.438 | 4.931 | 5.479 | 14.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 63.894 | -158.078 | 178.524 | -50.525 | 74.886 | -163.757 | 185.405 | -56.08 | 78.78 | -145.492 | 167.826 | -59.902 | 74.437 | -145.357 | 166.776 | -57.096 | 72.512 | -134.259 | 54.112 | -53.266 | 66.873 | -155.931 | 70.274 | -47.263 | 64.919 | -162.088 | 74.419 | -55.503 | 73.308 | -151.081 | 59.094 | -44.597 | 65.441 | -146.825 | 60.919 | -40.29 | 60.049 | -133.047 | 57.576 | -42.329 | 62.248 | -120.251 | 52.286 | -35.427 | 56.635 | -112.934 | 51.652 | -33.426 | 60.645 | -89.733 | 50.808 | -18.51 | 47.855 | -74.111 | 44.32 | -14.08 | 40.843 | -44.228 | 35.548 | 26.127 | 31.152 | 36.084 | 32.58 | 25.932 | 28.756 | 30.124 | 24.828 | 20.277 | 25.853 | 63.045 | 64.019 | 49.295 | 46.767 | 79.587 | 103.165 | 92.457 | 87.731 | 93.717 | 80.597 | 70.312 | 67.816 | 70.789 | 70.321 | 54.213 | 70.944 | 57.802 | 76.84 | 65.206 | 53.853 | 46.202 | 49.641 | 47.656 | 38.747 |
Verkoop- en marketingkosten
| 47.845 | -89.35 | 121.325 | 57.504 | 60.886 | 70.26 | 63.415 | 57.885 | 61.529 | 58.949 | 60.579 | 51.489 | 55.453 | 57.296 | 61.965 | 58.237 | 52.782 | 80.433 | 56.052 | 50.857 | 51.368 | 73.395 | 71.571 | 62.953 | 55.791 | 65.199 | 60.89 | 47.733 | 61.911 | 73.213 | 61.712 | 58.543 | 56.323 | 62.009 | 56.644 | 50.538 | 53.886 | 56.597 | 59.739 | 53.381 | 45.705 | 55.645 | 55.153 | 49.152 | 41.891 | 58.73 | 56.448 | 55.049 | 49.721 | 60.529 | 51.368 | 52.402 | 45.558 | 61.186 | 60.618 | 54.76 | 37.166 | 49.026 | 29.59 | 18.402 | 15.785 | 18.674 | 11.235 | 10.557 | 9.465 | 8.35 | 7.509 | 8.714 | 4.523 | 5.456 | 2.768 | 2.43 | 3.526 | 4.843 | 2.265 | 3.082 | 2.048 | 2.23 | 1.986 | 1.572 | 2.865 | 3.822 | 4.593 | 4.004 | 6.17 | 3.918 | 3.28 | 2.885 | 5.8 | 2.699 | 2.547 | 2.586 | 4.094 |
Verkoop-, algemene en administratieve kosten
| 111.739 | -247.428 | 300.501 | 99.984 | 135.772 | -93.497 | 248.821 | 1.805 | 140.309 | -86.543 | 228.406 | -8.413 | 129.89 | -88.061 | 228.742 | 1.142 | 125.295 | -53.826 | 110.164 | -2.409 | 118.241 | -82.537 | 141.845 | 15.69 | 120.71 | -96.889 | 135.308 | -7.771 | 135.219 | -77.868 | 120.806 | 13.947 | 121.764 | -84.816 | 117.562 | 10.248 | 113.935 | -76.45 | 117.315 | 11.051 | 107.953 | -64.606 | 107.439 | 13.725 | 98.525 | -54.204 | 108.1 | 21.623 | 110.367 | -29.203 | 102.176 | 33.893 | 93.414 | -12.924 | 104.939 | 40.681 | 78.009 | 4.798 | 65.137 | 44.529 | 46.937 | 54.758 | 43.815 | 36.49 | 38.221 | 38.474 | 32.337 | 28.99 | 30.376 | 68.5 | 66.787 | 51.725 | 50.293 | 84.43 | 105.43 | 95.538 | 89.779 | 95.947 | 82.583 | 71.884 | 70.68 | 74.611 | 74.914 | 58.217 | 77.114 | 61.72 | 80.119 | 68.091 | 59.652 | 48.901 | 52.188 | 50.242 | 42.841 |
Overige kosten
| 10.522 | 409.304 | -150.301 | -7.626 | 0.598 | -6.448 | 0.118 | 1.005 | 4.536 | 210.207 | -109.835 | 113.745 | 2.225 | -3.742 | -7.702 | 0.461 | -0.153 | -1.29 | 0.178 | 0.174 | -1.319 | 3.861 | -0.382 | 0.469 | -1.504 | 8.42 | -0.399 | 0.285 | -0.042 | 22.519 | 1.815 | 1.666 | 1.485 | 2.424 | 0.648 | 0.588 | 1.251 | 4.54 | 1.022 | 2.133 | 0.34 | 1.852 | 0.274 | 0.545 | 0.191 | 0.706 | 0.277 | 1.321 | 0.788 | 1.303 | 3.474 | 1.546 | 0.422 | 1.598 | 0.082 | 1.05 | 3.305 | 1.588 | 0.984 | 0.341 | 0.735 | 3.398 | 10.737 | 1.689 | 2.09 | 2.223 | 0.754 | -4.598 | 4.258 | 63.37 | 86.166 | 51.504 | 63.047 | 81.572 | 66.986 | 47.85 | 23.961 | 129.213 | 37.057 | -10.375 | 34.283 | -13.782 | 8.338 | -7.779 | 11.311 | -33.207 | 152.108 | -10.963 | 8.52 | 4.583 | 10.222 | -6.695 | 3.917 |
Bedrijfskosten
| 129.134 | 168.363 | 156.077 | 102.497 | 144.835 | 154.367 | 138.019 | 126.414 | 151.298 | 128.542 | 123.375 | 110.283 | 138.515 | 129.753 | 126.141 | 123.154 | 134.995 | 152.23 | 111.039 | 105.827 | 125.762 | 164.156 | 145.698 | 133.915 | 126.175 | 143.342 | 140.778 | 115.807 | 140.434 | 150.599 | 125.827 | 136.476 | 126.429 | 135.738 | 123.769 | 131.18 | 122.943 | 130.457 | 128.797 | 125.829 | 117.089 | 132.331 | 118.581 | 110.665 | 106.927 | 138.961 | 118.164 | 118.379 | 119.502 | 148.084 | 115.769 | 123.99 | 105.609 | 142.431 | 118.914 | 111.934 | 87.23 | 116.501 | 75.722 | 53.871 | 54.153 | 65.817 | 52.393 | 45.821 | 46.833 | 48.36 | 40.225 | 37.7 | 37.406 | 86.91 | 85.406 | 68.599 | 65.136 | 99.158 | 130.86 | 119.882 | 109.677 | 118.196 | 103.764 | 92.749 | 87.367 | 94.325 | 96.227 | 78.273 | 94.439 | 81.238 | 82.788 | 73.9 | 74.35 | 52.587 | 69.718 | 65.238 | 59.435 |
Bedrijfsresultaat
| -9.468 | 16.163 | 32.883 | 38.889 | 5.47 | 25.336 | 22.166 | 32.813 | 1.412 | 71.869 | 58.865 | 23.245 | 36.377 | 82.193 | 93.339 | 57.615 | 38.79 | 54.78 | 62.77 | 40.638 | -32.522 | 45.893 | 41.101 | 54.432 | 37.23 | 59.715 | 58.733 | 46.02 | 31.17 | 32.036 | 53.142 | 39.947 | 24.934 | 42.902 | 57.796 | 38.866 | 33.259 | 17.874 | 82.279 | 84.582 | 43.57 | 61.253 | 80.169 | 88.589 | 39.499 | 60.676 | 75.803 | 74.388 | 38.653 | 60.852 | 75.019 | 62.187 | 38.078 | 68.561 | 63.671 | 52.318 | 33.459 | 49.435 | 39.19 | 44.837 | 34.052 | 30.913 | 23.215 | 39.067 | 33.159 | 56.309 | 21.16 | 21.124 | 22.412 | -184.245 | -54.785 | -31.745 | -73.039 | -121.33 | -156.599 | -220.877 | -125.093 | -198.212 | -48.768 | -23.221 | 1.077 | -36.667 | 26.544 | 43.663 | 18.921 | 31.632 | 60.115 | -146.05 | 17.646 | 62.583 | 46.722 | 48.999 | 17.594 |
Bedrijfsresultaat ratio
| -0.01 | 0.013 | 0.028 | 0.039 | 0.005 | 0.019 | 0.018 | 0.028 | 0.001 | 0.084 | 0.054 | 0.033 | 0.04 | 0.077 | 0.084 | 0.05 | 0.04 | 0.038 | 0.051 | 0.035 | -0.049 | 0.032 | 0.031 | 0.041 | 0.033 | 0.041 | 0.045 | 0.044 | 0.031 | 0.027 | 0.049 | 0.042 | 0.029 | 0.042 | 0.063 | 0.047 | 0.046 | 0.021 | 0.106 | 0.111 | 0.07 | 0.077 | 0.103 | 0.117 | 0.059 | 0.07 | 0.095 | 0.096 | 0.058 | 0.083 | 0.098 | 0.077 | 0.059 | 0.091 | 0.094 | 0.101 | 0.07 | 0.075 | 0.075 | 0.108 | 0.094 | 0.087 | 0.057 | 0.101 | 0.114 | 0.21 | 0.092 | 0.099 | 0.15 | -0.358 | -0.103 | -0.065 | -0.178 | -0.282 | -0.207 | -0.304 | -0.211 | -0.309 | -0.078 | -0.038 | 0.002 | -0.064 | 0.045 | 0.08 | 0.039 | 0.061 | 0.132 | -0.546 | 0.044 | 0.156 | 0.124 | 0.14 | 0.061 |
Totaal overige inkomsten en kosten netto
| 0.783 | -3.071 | 0.342 | -10.398 | 0.598 | -6.448 | 0.118 | 1.005 | 0.549 | 0.263 | 4.595 | -23.488 | 0.171 | -3.742 | -7.702 | 0.461 | -0.153 | -1.29 | 0.178 | 0.174 | -1.319 | 24.833 | -0.382 | 0.469 | -1.504 | 8.42 | -0.399 | 0.285 | -0.042 | 22.887 | 1.211 | 1.655 | 0.003 | 2.284 | 0.226 | 0.573 | 1.187 | 4.387 | 0.952 | 2.173 | -0.357 | 1.482 | 0.223 | 0.133 | 0.154 | -0.286 | 0.079 | 1.126 | -4.742 | 0.889 | -2.251 | 1.403 | 0.218 | 1.681 | -0.058 | 0.568 | 3.304 | 1.382 | 0.944 | 0.284 | 0.641 | 3.147 | 10.382 | 1.675 | 2.09 | 1.922 | 0.754 | -4.775 | 4.228 | 179.72 | 87.715 | 82.275 | 63.005 | 129.744 | 75.328 | 115.291 | 2.551 | 130.392 | -0.296 | -0.024 | 0.339 | -0.613 | -0.76 | 0.872 | 1.026 | -22.709 | 135.841 | -6.764 | 0.58 | -0.301 | -6.575 | 0.905 | -0.058 |
Inkomen voor belasting
| -8.685 | 13.092 | 33.225 | 28.491 | 6.068 | 18.888 | 22.285 | 33.818 | 1.961 | 72.132 | 63.46 | -0.243 | 27.248 | 78.451 | 85.637 | 58.076 | 38.637 | 53.49 | 62.948 | 40.811 | -33.841 | 49.753 | 40.72 | 54.901 | 35.726 | 68.135 | 58.334 | 46.305 | 31.128 | 54.923 | 54.689 | 41.602 | 26.33 | 45.186 | 58.022 | 39.439 | 34.446 | 22.261 | 83.23 | 86.755 | 43.212 | 62.734 | 80.392 | 88.722 | 39.653 | 60.39 | 75.882 | 75.513 | 39.434 | 61.741 | 78.489 | 63.59 | 38.297 | 70.242 | 63.613 | 52.886 | 36.763 | 50.817 | 40.134 | 45.121 | 34.693 | 34.06 | 33.597 | 40.742 | 35.25 | 58.231 | 21.914 | 16.348 | 26.669 | -4.525 | 31.381 | 50.53 | -10.034 | 8.414 | -107.629 | -105.586 | -122.542 | -67.821 | -49.064 | -23.245 | 1.417 | -37.28 | 25.785 | 44.535 | 19.948 | 8.923 | 195.956 | -152.813 | 18.225 | 62.282 | 40.147 | 49.904 | 17.536 |
Inkomen voor belasting ratio
| -0.01 | 0.011 | 0.028 | 0.028 | 0.005 | 0.014 | 0.018 | 0.029 | 0.002 | 0.084 | 0.058 | -0 | 0.03 | 0.073 | 0.077 | 0.05 | 0.04 | 0.037 | 0.051 | 0.035 | -0.051 | 0.034 | 0.031 | 0.041 | 0.032 | 0.047 | 0.045 | 0.044 | 0.031 | 0.046 | 0.051 | 0.044 | 0.031 | 0.044 | 0.063 | 0.048 | 0.047 | 0.026 | 0.107 | 0.114 | 0.069 | 0.079 | 0.104 | 0.117 | 0.059 | 0.07 | 0.095 | 0.097 | 0.059 | 0.084 | 0.103 | 0.079 | 0.059 | 0.093 | 0.094 | 0.102 | 0.077 | 0.077 | 0.077 | 0.108 | 0.096 | 0.096 | 0.082 | 0.106 | 0.121 | 0.217 | 0.095 | 0.077 | 0.179 | -0.009 | 0.059 | 0.103 | -0.024 | 0.02 | -0.142 | -0.145 | -0.207 | -0.106 | -0.078 | -0.038 | 0.003 | -0.066 | 0.043 | 0.081 | 0.041 | 0.017 | 0.431 | -0.572 | 0.045 | 0.156 | 0.106 | 0.143 | 0.06 |
Belastingkosten
| 7.549 | 16.582 | 11.157 | 5.739 | 7.804 | 14.299 | 10.148 | 7.849 | 6.56 | 8.658 | 13.341 | 9.961 | 12.215 | 22.811 | 19.752 | 13.969 | 14.942 | 4.945 | 26.809 | 8.861 | 10.601 | 23.239 | 16.917 | 15.17 | 22.123 | 26.697 | 24.362 | 12.232 | 9.854 | 22.614 | 15.881 | 11.979 | 8.936 | 16.171 | 15.34 | 10.333 | 9.786 | 17.376 | 20.598 | 21.046 | 11.515 | 17.888 | 20.01 | 21.648 | 11.959 | 19.372 | 19.545 | 18.052 | 12.724 | 18.51 | 20.964 | 14.224 | 11.186 | 10.619 | 8.067 | 7.384 | 4.085 | 7.709 | 6.362 | 5.899 | 3.76 | 3.677 | 4.41 | 6.975 | 2.756 | 7.931 | 3.617 | 8.39 | 6.529 | 4.36 | 7.122 | 4.221 | 2.472 | 3.725 | 3.065 | 2.391 | 1.921 | 6.266 | -0.033 | 1.082 | 0.32 | -7.033 | 5.892 | 12.072 | 5.334 | -12.752 | 0.002 | 7.863 | 5.035 | 28.853 | 12.111 | -4.936 | 4.833 |
Nettowinst
| -8.081 | -4.318 | 14.881 | 16.663 | -6.514 | 4.836 | 7.738 | 11.534 | -4.599 | 50.504 | 50.119 | -10.204 | 15.033 | 31.214 | 50.317 | 33.692 | 17.519 | 43.284 | 30.715 | 32.922 | -38.739 | 18.368 | 15.564 | 36.176 | 17.049 | 38.47 | 24.286 | 24.897 | 15.143 | 21.861 | 35.684 | 26.516 | 18.796 | 27.992 | 38.841 | 25.818 | 25.084 | 0.555 | 55.127 | 60.212 | 30.236 | 43.896 | 55.634 | 59.133 | 29.917 | 39.556 | 53.138 | 52.119 | 29.421 | 37.706 | 54.41 | 42.914 | 28.536 | 54.39 | 49.563 | 41.284 | 31.001 | 33.64 | 36.869 | 37.882 | 26.779 | 29.895 | 24.128 | 31.435 | 32.323 | 46.688 | 16.963 | 6.311 | 18.878 | -8.86 | 23.875 | 45.667 | -12.492 | 3.914 | -118.694 | -122.706 | -111.1 | -75.757 | -42.578 | -19.022 | 0.64 | -22.638 | 16.026 | 28.514 | 12.533 | 16.214 | 180.247 | -140.996 | 11.168 | 31.749 | 25.961 | 51.026 | 11.205 |
Nettowinstmarge
| -0.009 | -0.004 | 0.013 | 0.017 | -0.006 | 0.004 | 0.006 | 0.01 | -0.004 | 0.059 | 0.046 | -0.015 | 0.017 | 0.029 | 0.045 | 0.029 | 0.018 | 0.03 | 0.025 | 0.028 | -0.058 | 0.013 | 0.012 | 0.027 | 0.015 | 0.027 | 0.019 | 0.024 | 0.015 | 0.018 | 0.033 | 0.028 | 0.022 | 0.028 | 0.042 | 0.031 | 0.034 | 0.001 | 0.071 | 0.079 | 0.049 | 0.055 | 0.072 | 0.078 | 0.045 | 0.046 | 0.066 | 0.067 | 0.044 | 0.052 | 0.071 | 0.053 | 0.044 | 0.072 | 0.073 | 0.08 | 0.065 | 0.051 | 0.071 | 0.091 | 0.074 | 0.085 | 0.059 | 0.081 | 0.111 | 0.174 | 0.074 | 0.03 | 0.127 | -0.017 | 0.045 | 0.093 | -0.03 | 0.009 | -0.157 | -0.169 | -0.187 | -0.118 | -0.068 | -0.031 | 0.001 | -0.04 | 0.027 | 0.052 | 0.026 | 0.031 | 0.397 | -0.527 | 0.028 | 0.079 | 0.069 | 0.146 | 0.039 |
WPA (Winst Per Aandeel)
| -0.01 | -0.005 | 0.019 | 0.021 | -0.01 | 0.006 | 0.01 | 0.014 | -0.006 | 0.063 | 0.057 | -0.012 | 0.017 | 0.064 | 0.057 | 0.039 | 0.02 | 0.049 | 0.038 | 0.043 | -0.05 | 0.024 | 0.019 | 0.042 | 0.02 | 0.045 | 0.03 | 0.033 | 0.02 | 0.025 | 0.044 | 0.035 | 0.02 | 0.032 | 0.05 | 0.031 | 0.03 | 0.001 | 0.07 | 0.07 | 0.035 | 0.055 | 0.07 | 0.069 | 0.035 | 0.049 | 0.066 | 0.062 | 0.035 | 0.047 | 0.068 | 0.053 | 0.035 | 0.068 | 0.062 | 0.053 | 0.04 | 0.042 | 0.046 | 0.05 | 0.035 | 0.037 | 0.03 | 0.039 | 0.04 | 0.058 | 0.021 | 0.008 | 0.025 | -0.011 | 0.03 | 0.055 | -0.015 | 0.005 | -0.14 | -0.15 | -0.14 | -0.091 | -0.051 | -0.023 | 0.001 | -0.027 | 0.014 | 0.034 | 0.011 | 0.02 | 0.16 | -0.17 | 0.01 | 0.038 | 0.031 | 0.061 | 0.01 |
Verwaterde WPA
| -0.01 | -0.005 | 0.019 | 0.021 | -0.008 | 0.006 | 0.01 | 0.014 | -0.006 | 0.063 | 0.057 | -0.012 | 0.017 | 0.064 | 0.057 | 0.039 | 0.02 | 0.049 | 0.038 | 0.043 | -0.05 | 0.024 | 0.019 | 0.042 | 0.02 | 0.045 | 0.03 | 0.033 | 0.02 | 0.025 | 0.044 | 0.035 | 0.02 | 0.032 | 0.05 | 0.031 | 0.03 | 0.001 | 0.07 | 0.07 | 0.035 | 0.055 | 0.07 | 0.069 | 0.035 | 0.049 | 0.066 | 0.062 | 0.035 | 0.047 | 0.068 | 0.053 | 0.035 | 0.068 | 0.062 | 0.053 | 0.04 | 0.042 | 0.046 | 0.05 | 0.035 | 0.037 | 0.03 | 0.039 | 0.04 | 0.058 | 0.021 | 0.008 | 0.025 | -0.011 | 0.03 | 0.055 | -0.015 | 0.005 | -0.14 | -0.15 | -0.14 | -0.091 | -0.051 | -0.023 | 0.001 | -0.027 | 0.014 | 0.034 | 0.011 | 0.02 | 0.16 | -0.17 | 0.01 | 0.038 | 0.031 | 0.061 | 0.01 |
EBITDA
| 4.348 | 29.081 | 54.455 | 128.175 | 76.012 | 125.42 | 123.022 | 136.699 | 99.894 | 135.269 | 109.538 | 74.218 | 125.356 | 159.198 | 182.134 | 128.098 | 104.69 | 42.654 | 139.393 | 104.144 | 41.846 | 71.836 | 70.103 | 128.073 | 54.166 | -21.594 | 182.927 | 61.569 | 50.961 | 79.497 | 52.149 | 58.018 | 29.398 | 70.014 | 60.637 | 56.402 | 36.166 | 34.007 | 89.653 | 89.721 | 46.901 | 60.243 | 84.32 | 91.816 | 44.596 | 59.937 | 81.032 | 81.061 | 44.176 | 69.208 | 80.74 | 73.123 | 41.641 | 70.547 | 72.222 | 69.39 | 34.509 | 62.271 | 43.488 | 53.544 | 38.298 | 36.721 | 62.69 | 60.769 | 42.065 | 82.849 | 32.952 | 32.225 | 26.566 | -114.814 | -37.571 | 63.145 | 17.604 | -55.936 | -85.182 | -79.854 | 9.553 | -126.285 | 14.175 | 84.338 | 46.125 | -64.108 | 32.206 | 111.738 | 93.367 | 102.4 | 95.842 | -90.393 | 73.057 | 39.619 | 48.299 | 49.429 | 20.832 |
EBITDA ratio
| 0.005 | 0.024 | 0.047 | 0.127 | 0.068 | 0.094 | 0.098 | 0.115 | 0.095 | 0.158 | 0.1 | 0.106 | 0.138 | 0.148 | 0.164 | 0.111 | 0.108 | 0.029 | 0.112 | 0.089 | 0.063 | 0.05 | 0.054 | 0.095 | 0.048 | -0.015 | 0.141 | 0.059 | 0.051 | 0.066 | 0.048 | 0.061 | 0.034 | 0.069 | 0.066 | 0.068 | 0.05 | 0.04 | 0.115 | 0.118 | 0.075 | 0.076 | 0.109 | 0.121 | 0.066 | 0.069 | 0.101 | 0.104 | 0.066 | 0.095 | 0.106 | 0.091 | 0.064 | 0.094 | 0.107 | 0.134 | 0.073 | 0.094 | 0.083 | 0.128 | 0.106 | 0.104 | 0.153 | 0.157 | 0.145 | 0.309 | 0.144 | 0.151 | 0.178 | -0.223 | -0.071 | 0.129 | 0.043 | -0.13 | -0.112 | -0.11 | 0.016 | -0.197 | 0.023 | 0.137 | 0.093 | -0.113 | 0.054 | 0.204 | 0.194 | 0.198 | 0.211 | -0.338 | 0.182 | 0.099 | 0.128 | 0.141 | 0.072 |