
Beijing Bashi Media Co., Ltd.
SSE:600386.SS
4.26 (CNY) • At close May 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 975.124 | 996.917 | 1,034.642 | 937.526 | 1,096.673 | 952.821 | 1,219.874 | 1,271.227 | 1,112.376 | 1,113.376 | 930.976 | 1,027.271 | 970.431 | 815.265 | 697.042 | 477.317 | 443.99 | 440.401 | 380.006 | 621.607 | 493.137 | 490.312 | 472.291 | 666.192 | 114.956 | 113.305 | 62.754 | 42.058 |
Kortetermijnbeleggingen
| 388.5 | 0 | -44.011 | -123.693 | -103.304 | -110.59 | -80.721 | -49.508 | 450 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.396 | 0 | 0 | 0 | 0 | 0 | 1.016 | 1.666 | 8.826 | 6.01 |
Liquide middelen en kortetermijnbeleggingen
| 975.124 | 996.917 | 1,034.642 | 937.526 | 1,096.673 | 952.821 | 1,219.874 | 1,271.227 | 1,112.376 | 1,113.376 | 930.976 | 1,027.271 | 970.431 | 815.265 | 697.042 | 477.317 | 443.99 | 440.401 | 380.403 | 621.607 | 493.137 | 490.312 | 472.291 | 666.192 | 115.972 | 114.971 | 71.58 | 48.068 |
Nettovorderingen
| 316.132 | 250.22 | 256.975 | 249.355 | 261.346 | 355.482 | 213.619 | 249.846 | 208.053 | 201.907 | 193.157 | 218.418 | 207.163 | 196.598 | 186.436 | 139.299 | 133.796 | 172.037 | 41.705 | 0 | 26.528 | 0 | 0 | 0 | 5.185 | 4.404 | 2.324 | 1.397 |
Voorraad
| 440.289 | 397.65 | 395.771 | 252.609 | 384.015 | 444.223 | 481.064 | 369.304 | 258.955 | 259.469 | 266.715 | 268.115 | 215.902 | 166.736 | 132.443 | 75.875 | 30.766 | 39.47 | 43.414 | 38.247 | 58.411 | 30.677 | 18.193 | 6.854 | 5.757 | 1.279 | 1.436 | 2.196 |
Overige vlottende activa
| 207.679 | 299.216 | 222.646 | 43.191 | 209.774 | 526.581 | 333.962 | 346.537 | 635.715 | 641.388 | 153.645 | 121.334 | 136.379 | 139.344 | 108.453 | 98.896 | 24.078 | 40.087 | 60.748 | 459.319 | 167.222 | 254.25 | 168.16 | 119.757 | 49.044 | 57.092 | 103.467 | 14.512 |
Totaal vlottende activa
| 1,939.223 | 1,944.003 | 1,910.034 | 1,657.976 | 1,954.069 | 2,279.603 | 2,248.52 | 2,236.914 | 2,215.1 | 2,216.139 | 1,544.493 | 1,635.138 | 1,545.691 | 1,317.943 | 1,124.373 | 744.937 | 632.631 | 645.917 | 524.306 | 1,119.173 | 745.298 | 775.239 | 658.645 | 792.803 | 175.957 | 177.745 | 177.873 | 66.173 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,894.625 | 1,944.152 | 1,815.82 | 1,679.678 | 1,478.053 | 1,497.311 | 1,349.685 | 907.969 | 697.612 | 481.647 | 501.788 | 448.081 | 392.578 | 324.138 | 289.917 | 307.931 | 686.72 | 2,435.293 | 2,487.166 | 3,112.175 | 2,499.825 | 2,133.235 | 1,682.484 | 1,415.692 | 675.052 | 360.843 | 324.266 | 274.009 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 261.842 | 334.384 | 348.119 | 400.298 | 441.993 | 502.744 | 548.725 | 19.774 | 86.087 | 137.333 | 201.391 | 266.971 | 332.47 | 398.644 | 465.448 | 532.776 | 599.852 | 22.214 | 12.826 | 14.465 | 13.092 | 13.634 | 7.047 | 7.206 | 7.365 | 7.524 | 0.337 | 0 |
Goodwill en immateriële activa
| 261.842 | 334.384 | 348.119 | 400.298 | 441.993 | 502.744 | 548.725 | 19.774 | 86.087 | 137.333 | 201.391 | 266.971 | 332.47 | 398.644 | 465.448 | 532.776 | 599.852 | 22.214 | 12.826 | 14.465 | 13.092 | 13.634 | 7.047 | 7.206 | 7.365 | 7.524 | 0.337 | 0 |
Langetermijnbeleggingen
| 0 | 422.749 | 473.886 | 582.93 | 561.927 | 593.745 | 562.175 | 589.965 | 584.795 | 573.751 | 358.509 | 106.304 | 93.842 | 0 | 0 | 0 | 0 | 0 | 55.167 | 0 | 0 | 0 | 0 | 0 | -0.051 | -0.697 | -7.876 | -5.533 |
Belastingvorderingen
| 33.853 | 22.457 | 17.299 | 16.003 | 21.278 | 10.973 | 8.934 | 9.42 | 4.945 | 5.113 | 5.541 | 5.196 | 5.443 | 3.245 | 1.883 | 4.477 | 3.493 | 3.28 | 0 | 0 | 0 | 0 | 0 | 0 | 4.204 | 2.078 | -0 | 0 |
Overige niet-vlottende activa
| 471.656 | 102.304 | 136.405 | 48.234 | 53.336 | 75.793 | 89.366 | 7.706 | 50.868 | 42.603 | 35.257 | 14.022 | 20.701 | 123.872 | 129.576 | 60.505 | 78.65 | 85.493 | 11.764 | 71.315 | 65.371 | 64.998 | 44.372 | 7.185 | 0.165 | 0.604 | 9.82 | 6.195 |
Totaal niet-vlottende activa
| 2,661.977 | 2,826.046 | 2,791.53 | 2,727.144 | 2,556.588 | 2,680.565 | 2,558.886 | 1,534.833 | 1,424.309 | 1,240.447 | 1,102.487 | 840.573 | 845.034 | 849.899 | 886.824 | 905.69 | 1,368.714 | 2,546.279 | 2,566.924 | 3,197.956 | 2,578.287 | 2,211.868 | 1,733.903 | 1,430.083 | 686.735 | 370.352 | 326.547 | 274.672 |
Totaal activa
| 4,601.2 | 4,770.049 | 4,701.564 | 4,385.119 | 4,510.657 | 4,960.168 | 4,807.405 | 3,771.748 | 3,639.409 | 3,456.587 | 2,646.979 | 2,475.711 | 2,390.725 | 2,167.843 | 2,011.197 | 1,650.627 | 2,001.345 | 3,192.197 | 3,091.229 | 4,317.128 | 3,323.585 | 2,987.107 | 2,392.548 | 2,222.886 | 862.692 | 548.097 | 504.419 | 340.845 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 579.093 | 531.824 | 351.774 | 427.95 | 585.929 | 567.049 | 296.512 | 427.769 | 518.16 | 349.26 | 307.701 | 316.426 | 246.554 | 205.04 | 136.615 | 21.067 | 22.195 | 124.298 | 35.021 | 20.121 | 160.117 | 124.159 | 94.847 | 168.86 | 70.047 | 8.027 | 94.872 | 22.506 |
Kortlopende schulden
| 490.91 | 504.257 | 541.211 | 203.407 | 208.923 | 579.55 | 736.881 | 34.633 | 22.571 | 19.21 | 23.674 | 29.276 | 66.194 | 17.711 | 103.602 | 86.689 | 430 | 540 | 682 | 1,115 | 1,250.6 | 875.44 | 423.3 | 367 | 67 | 47.5 | 32 | 46.1 |
Belastingschulden
| 17.007 | 18.704 | 20.892 | 21.362 | 22.785 | 35.357 | 46.793 | 41.329 | 26.258 | 24.585 | 26.256 | 30.839 | 26.506 | 11.052 | 0.926 | -0.09 | 4.915 | 10.139 | 8.718 | 8.929 | -6.841 | 9.562 | 41.272 | 40.889 | 6.157 | 3.675 | 2.392 | 1.387 |
Uitgestelde opbrengsten
| 0 | 0 | 64.802 | 302.318 | 399.055 | 404.144 | 46.793 | 307.215 | 256.666 | 214.052 | 188.137 | 192.978 | 212.292 | 163.448 | 133.492 | 129.454 | 229.395 | 267.164 | 253.468 | 230.493 | 182.382 | 249.612 | 281.102 | 209.524 | 128.089 | 145.442 | 43.1 | 67.787 |
Overige kortlopende verplichtingen
| 549.708 | 712.225 | 693.518 | 459.622 | 588.799 | 365.531 | 706.948 | 358.2 | 384.187 | 376.813 | 362.166 | 309.25 | 306.153 | 305.41 | 269.638 | 209.394 | 306.265 | 552.177 | 416.709 | 392.313 | 410.62 | 341.848 | 324.763 | 232.369 | 185.996 | 196.557 | 96.072 | 70.437 |
Totaal kortlopende verplichtingen
| 1,636.717 | 1,767.01 | 1,607.394 | 1,163.774 | 1,406.434 | 1,605.198 | 1,833.927 | 861.931 | 951.176 | 769.868 | 719.797 | 685.792 | 645.406 | 539.213 | 510.78 | 317.06 | 763.375 | 1,226.614 | 1,140.179 | 1,536.363 | 1,814.496 | 1,351.009 | 884.182 | 809.118 | 329.2 | 255.759 | 225.336 | 140.43 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 863.272 | 519.725 | 179.897 | 137.002 | 112.138 | 100 | 5.98 | 696.267 | 694.902 | 695.797 | 53.213 | 90.451 | 106.426 | 133.032 | 159.639 | 1.4 | 4.375 | 1,163.9 | 1,201.9 | 1,535 | 100 | 220 | 250 | 200 | 207 | 12.2 | 19.7 | 13 |
Uitgestelde opbrengsten niet-vlottend
| 6.124 | 9.367 | 9.908 | 5.93 | 0.947 | 0.553 | 6.098 | 17.589 | 22.941 | 33.636 | 42.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.935 | 3.475 | 3.743 | 4.486 | 9.06 | 11.915 | 7.247 | 19.396 | 24.347 | 37.032 | 25.237 | 11.713 | 7.992 | 11.186 | 15.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 143.105 | 525.069 | 902.375 | 1,082.214 | 1,084.19 | 1,371.501 | 1,056.986 | 214.161 | 0 | 28.807 | 0 | 51.175 | 51.175 | 61.143 | 72.57 | 270.244 | 319.803 | 0.5 | 0 | 0 | 0 | 0.491 | 0.927 | 1.307 | 0.135 | 1.784 | 2.277 | 3.368 |
Totaal niet-vlottende verplichtingen
| 1,015.436 | 1,048.269 | 1,095.922 | 1,223.703 | 1,206.336 | 1,483.969 | 1,076.312 | 947.413 | 742.191 | 790.871 | 120.72 | 132.075 | 165.592 | 205.361 | 247.934 | 271.644 | 324.178 | 1,164.4 | 1,201.9 | 1,535 | 100 | 220.491 | 250.927 | 201.307 | 207.135 | 13.984 | 21.977 | 16.368 |
Totaal passiva
| 2,652.154 | 2,815.279 | 2,703.316 | 2,387.477 | 2,612.77 | 3,089.168 | 2,910.238 | 1,809.344 | 1,693.367 | 1,560.739 | 840.517 | 817.867 | 810.999 | 744.574 | 758.715 | 588.704 | 1,087.553 | 2,391.014 | 2,342.079 | 3,071.363 | 1,914.496 | 1,571.5 | 1,135.109 | 1,010.424 | 536.335 | 269.742 | 247.313 | 156.798 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 806.4 | 806.4 | 806.4 | 806.4 | 806.4 | 806.4 | 806.4 | 806.4 | 403.2 | 403.2 | 403.2 | 403.2 | 403.2 | 403.2 | 403.2 | 403.2 | 403.2 | 403.2 | 403.2 | 403.2 | 252 | 252 | 252 | 252 | 172 | 172 | 0 | 0 |
Ingehouden winsten
| 528.899 | 529.245 | 588.442 | 588.002 | 524.59 | 503.294 | 531.902 | 521.285 | 489.313 | 458.7 | 433.935 | 366.787 | 309.469 | 156.331 | -18.502 | -153.673 | -271.454 | -366.263 | -473.451 | -123.446 | 28.982 | 48.196 | 6.495 | 1.706 | 17.443 | 0.005 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 227.623 | 229.177 | 238.081 | 232.017 | 218.519 | 239.779 | 870.395 | 259.672 | 75.71 | 35.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 432.684 | 447.185 | 449.208 | 430.352 | 425.534 | 410.905 | 440.276 | 416.839 | 797.355 | 638.304 | 638.304 | 801.948 | 778.701 | 777.855 | 790.124 | 744.557 | 744.557 | 749.645 | 805.258 | 788.835 | 941.507 | 929.361 | 983.776 | 867.823 | 143.277 | 105.318 | 256.51 | 184.046 |
Totaal eigen vermogen van aandeelhouders
| 1,767.983 | 1,782.829 | 1,834.205 | 1,838.213 | 1,783.705 | 1,756.346 | 1,774.929 | 1,802.711 | 1,762.908 | 1,759.876 | 1,691.257 | 1,571.935 | 1,491.37 | 1,337.386 | 1,174.822 | 994.084 | 876.303 | 786.582 | 735.008 | 1,068.59 | 1,222.489 | 1,229.557 | 1,161.63 | 1,121.529 | 324.044 | 277.323 | 256.51 | 184.046 |
Totaal eigen vermogen
| 1,949.046 | 1,954.77 | 1,998.248 | 1,997.643 | 1,897.887 | 1,871 | 1,897.167 | 1,962.404 | 1,946.042 | 1,895.848 | 1,806.462 | 1,657.845 | 1,579.726 | 1,423.268 | 1,252.482 | 1,061.923 | 913.792 | 801.182 | 749.151 | 1,245.766 | 1,409.089 | 1,415.607 | 1,257.44 | 1,212.461 | 326.358 | 278.355 | 257.107 | 184.046 |
Totaal passiva en aandeelhoudersvermogen
| 4,601.2 | 4,770.049 | 4,701.564 | 4,385.119 | 4,510.657 | 4,960.168 | 4,807.405 | 3,771.748 | 3,639.409 | 3,456.587 | 2,646.979 | 2,475.711 | 2,390.725 | 2,167.843 | 2,011.197 | 1,650.627 | 2,001.345 | 3,192.197 | 3,091.229 | 4,317.128 | 3,323.585 | 2,987.107 | 2,392.548 | 2,222.886 | 862.692 | 548.097 | 504.419 | 340.845 |