
Shaanxi Baoguang Vacuum Electric Device Co., Ltd.
SSE:600379.SS
9.72 (CNY) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 318.835 | 302.885 | 312.42 | 447.638 | 399.512 | 203.915 | 362.221 | 423.085 | 360.198 | 330.656 | 294.298 | 334.095 | 269.501 | 194.311 | 302.657 | 306.2 | 206.768 | 289.596 | 216.151 | 227.097 | 169.234 | 249.582 | 248.638 | 233.697 | 201.989 | 193.594 | 260.464 | 230.91 | 164.378 | 204.355 | 213.475 | 239.89 | 147.164 | 162.699 | 179.547 | 209.437 | 144.375 | 180.588 | 160.255 | 154.346 | 112.96 | 107.771 | 162.31 | 198.403 | 123.66 | 143.369 | 152.398 | 158.362 | 136.061 | 143.459 | 181.383 | 167.67 | 158.366 | 169.064 | 179.365 | 175.534 | 139.831 | 178.203 | 165.062 | 138.373 | 110.813 | 174.795 | 128.816 | 126.161 | 75.747 | 109.108 | 121.668 | 117.104 | 104.902 | 113.576 | 102.173 | 91.275 | 66.713 | 82.738 | 67.06 | 79.063 | 57.461 | 74.118 | 82.062 | 79.69 | 54.075 | 109.647 | 84.145 | 86.558 | 59.266 | 83.933 | 68.618 | 74.585 | 48.271 | 85.503 | 64.134 | 61.529 | 39.355 |
Kosten van de omzet
| 257.394 | 234.573 | 242.958 | 369.897 | 337.438 | 134.593 | 284.176 | 354.397 | 308.326 | 248.962 | 244.627 | 276.828 | 230.752 | 146.945 | 252.467 | 257.198 | 174.513 | 226.586 | 167.098 | 180.838 | 136.293 | 201.001 | 187.272 | 186.859 | 164.311 | 165.273 | 209.031 | 169.481 | 129.616 | 165.88 | 165.362 | 188.299 | 113.068 | 120.706 | 128.713 | 149.722 | 114.691 | 143.172 | 115.34 | 114.352 | 83.007 | 69.815 | 119.196 | 153.951 | 95.268 | 105.682 | 114.454 | 119.219 | 105.07 | 99.617 | 138.25 | 136.665 | 138.286 | 139.715 | 149.84 | 146.842 | 116.941 | 148.198 | 134.965 | 103.147 | 84.78 | 128.973 | 93.851 | 95.582 | 59.358 | 78.779 | 94.046 | 93.098 | 77.803 | 84.871 | 78.599 | 70.678 | 47.762 | 60.725 | 51.141 | 60.857 | 44.605 | 52.404 | 60.352 | 55.801 | 40.113 | 82.135 | 57.726 | 58.936 | 40.483 | 49.423 | 44.638 | 48.937 | 32.537 | 55.367 | 41.166 | 39.677 | 25.638 |
Brutowinst
| 61.441 | 68.312 | 69.462 | 77.742 | 62.074 | 69.323 | 78.045 | 68.688 | 51.872 | 81.694 | 49.67 | 57.267 | 38.749 | 47.367 | 50.19 | 49.002 | 32.255 | 63.011 | 49.053 | 46.259 | 32.942 | 48.581 | 61.366 | 46.838 | 37.678 | 28.32 | 51.434 | 61.428 | 34.763 | 38.475 | 48.113 | 51.592 | 34.096 | 41.993 | 50.834 | 59.715 | 29.684 | 37.416 | 44.915 | 39.994 | 29.952 | 37.955 | 43.114 | 44.452 | 28.391 | 37.687 | 37.943 | 39.144 | 30.99 | 43.842 | 43.133 | 31.004 | 20.081 | 29.348 | 29.525 | 28.692 | 22.891 | 30.005 | 30.097 | 35.227 | 26.033 | 45.822 | 34.965 | 30.579 | 16.389 | 30.33 | 27.621 | 24.006 | 27.099 | 28.706 | 23.574 | 20.596 | 18.951 | 22.012 | 15.919 | 18.206 | 12.857 | 21.715 | 21.71 | 23.889 | 13.962 | 27.511 | 26.419 | 27.622 | 18.784 | 34.51 | 23.98 | 25.648 | 15.733 | 30.136 | 22.968 | 21.852 | 13.717 |
Brutowinstmarge
| 0.193 | 0.226 | 0.222 | 0.174 | 0.155 | 0.34 | 0.215 | 0.162 | 0.144 | 0.247 | 0.169 | 0.171 | 0.144 | 0.244 | 0.166 | 0.16 | 0.156 | 0.218 | 0.227 | 0.204 | 0.195 | 0.195 | 0.247 | 0.2 | 0.187 | 0.146 | 0.197 | 0.266 | 0.211 | 0.188 | 0.225 | 0.215 | 0.232 | 0.258 | 0.283 | 0.285 | 0.206 | 0.207 | 0.28 | 0.259 | 0.265 | 0.352 | 0.266 | 0.224 | 0.23 | 0.263 | 0.249 | 0.247 | 0.228 | 0.306 | 0.238 | 0.185 | 0.127 | 0.174 | 0.165 | 0.163 | 0.164 | 0.168 | 0.182 | 0.255 | 0.235 | 0.262 | 0.271 | 0.242 | 0.216 | 0.278 | 0.227 | 0.205 | 0.258 | 0.253 | 0.231 | 0.226 | 0.284 | 0.266 | 0.237 | 0.23 | 0.224 | 0.293 | 0.265 | 0.3 | 0.258 | 0.251 | 0.314 | 0.319 | 0.317 | 0.411 | 0.349 | 0.344 | 0.326 | 0.352 | 0.358 | 0.355 | 0.349 |
Onderzoek- en ontwikkelingskosten
| 12.743 | 16.745 | 12.706 | 12.594 | 12.07 | 17.726 | 13.195 | 12.186 | 10.869 | 13.412 | 11.531 | 11.539 | 8.243 | 8.907 | 9.857 | 6.917 | 9.073 | 4.05 | 10.039 | 6.416 | 8.616 | 8.329 | 10.186 | 8.548 | 8.617 | 10.334 | 7.656 | 13.698 | 3.521 | 21.765 | 3.132 | 7.047 | 0 | 23.733 | 0 | 6.783 | 0 | 21.04 | 0 | 9.229 | 0 | 17.636 | 0 | 0 | 0 | 20.702 | 0 | 6.92 | 0 | 21.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 22.39 | -35.142 | 51.657 | -15.221 | 25.582 | -37.767 | 53.054 | -9.258 | 18.335 | -29.573 | 42.464 | -7.247 | 15.453 | -24.213 | 32.769 | -1.69 | 7.993 | -29.146 | 13.992 | -4.336 | 10.269 | -29.067 | 20.076 | -0.18 | 10.3 | -29.807 | 16.911 | -3.676 | 15 | -39.985 | 20.059 | -1.696 | 13.323 | -33.821 | 21.333 | 0.923 | 11.113 | -29.943 | 19.717 | -0.11 | 14.702 | -27.436 | 21.194 | 17.211 | 13.617 | -32.357 | 19.273 | 18.883 | 16.645 | -26.645 | 20.285 | 15.653 | 14.428 | -21.09 | 16.697 | 14.58 | 11.69 | -23.767 | 14.55 | 15.511 | 13.788 | -31.996 | 16.448 | 12.833 | 14.168 | 17.505 | 18.135 | 12.328 | 12.731 | 19.967 | 11.513 | 11.6 | 13.006 | 19.51 | 8.927 | 11.896 | 11.779 | 20.572 | 11.526 | 12.045 | 10.89 | 12.909 | 12.993 | 13.701 | 9.716 | 15.328 | 11.181 | 13.423 | 7.507 | 13.16 | 8.758 | 11.331 | 6.84 |
Verkoop- en marketingkosten
| 7.179 | -4.327 | 15.597 | 3.987 | 10.648 | 9.219 | 11.431 | 5.369 | 9.815 | 18.65 | 4.425 | 3.952 | 7.475 | 2.993 | 6.586 | 10.078 | 6.182 | 1.971 | 5.861 | 8.578 | 8.279 | 8.392 | 13.347 | 2.908 | 10.983 | -6.641 | 11.665 | 16.171 | 10.676 | 11.98 | 10.775 | 11.54 | 11.132 | 16.059 | 9.336 | 15.091 | 9.381 | 11.699 | 11.286 | 8.943 | 8.225 | 10.57 | 11.943 | 9.821 | 7.626 | 5.339 | 11.165 | 13.836 | 8.504 | 11.551 | 13.657 | 7.79 | 8.99 | 11.183 | 7.004 | 7.722 | 7 | 8.007 | 5.414 | 8.593 | 9.961 | 11.396 | 9.274 | 7.708 | 7.238 | 9.426 | 6.645 | 7.943 | 10.396 | 12.254 | 6.964 | 3.846 | 7.895 | 7.618 | 17.517 | 6.331 | 4.635 | 6.685 | 7.216 | 5.287 | 2.439 | 7.967 | 8.573 | 4.747 | 7.064 | 7.032 | 7.692 | 5.504 | 6.826 | 10.1 | 7.43 | 4.087 | 4.032 |
Verkoop-, algemene en administratieve kosten
| 29.569 | -39.469 | 67.255 | -11.234 | 36.23 | -28.548 | 64.485 | -3.89 | 28.149 | -10.924 | 46.889 | -3.295 | 22.927 | -21.22 | 39.355 | 8.388 | 14.175 | -27.175 | 19.854 | 4.242 | 18.548 | -20.675 | 33.423 | 2.728 | 21.283 | -36.449 | 28.575 | 12.495 | 25.676 | -28.005 | 30.834 | 9.844 | 24.455 | -17.762 | 30.669 | 16.014 | 20.493 | -18.244 | 31.004 | 8.834 | 22.927 | -16.866 | 33.137 | 27.032 | 21.244 | -27.018 | 30.438 | 32.719 | 25.149 | -15.094 | 33.941 | 23.443 | 23.418 | -9.907 | 23.701 | 22.302 | 18.69 | -15.761 | 19.964 | 24.103 | 23.748 | -20.6 | 25.722 | 20.541 | 21.406 | 26.931 | 24.78 | 20.272 | 23.127 | 32.221 | 18.477 | 15.446 | 20.901 | 27.128 | 26.445 | 18.227 | 16.414 | 27.257 | 18.742 | 17.332 | 13.329 | 20.876 | 21.566 | 18.448 | 16.78 | 22.36 | 18.873 | 18.927 | 14.333 | 23.261 | 16.188 | 15.418 | 10.872 |
Overige kosten
| -1.649 | 64.639 | -35.886 | -0.027 | 0.016 | -2.069 | -0 | -0.143 | 1.097 | 61.862 | -24.92 | 25.888 | 0.585 | 0.077 | 0.005 | 0.017 | 0.08 | 0.033 | 0.002 | 0.069 | -0.003 | -0.59 | 0.143 | -0.009 | 0.016 | 0.961 | 0.2 | 0.122 | 0.146 | 1.162 | -0.023 | 1.047 | -0.033 | 3.045 | 0.184 | 0.76 | 0.677 | 0.678 | 0.829 | 0.63 | 0.175 | 3.318 | 0.987 | 0.299 | 0.883 | 3.342 | 0.298 | 0.484 | 0.164 | 4.976 | 0.187 | -0.07 | 2.773 | 6.76 | -0.194 | -0.157 | -0.66 | 2.57 | 2.205 | 0.552 | 0.462 | 5.171 | 0.034 | 2.015 | 0.773 | 0.986 | -0.039 | 0.093 | 0.174 | 1.922 | -0.389 | 0.036 | -0.168 | 20.339 | 15.697 | 2.552 | 2.92 | 0.9 | 1.454 | 1.383 | 1.499 | 1.518 | 2.614 | 1.968 | 1.548 | -0.488 | 1.523 | 2.432 | 0.995 | 7.999 | -3.889 | 6.711 | 0.281 |
Bedrijfskosten
| 40.663 | 41.915 | 44.074 | 28.309 | 48.3 | 53.412 | 53.035 | 33.968 | 40.116 | 64.35 | 33.501 | 34.133 | 31.754 | 30.635 | 36.198 | 30.837 | 23.921 | 45.138 | 31.58 | 29.388 | 27.275 | 38.953 | 44.955 | 23.628 | 31.235 | 27.975 | 38.187 | 37.723 | 26.961 | 38.989 | 32.611 | 31.951 | 25.868 | 49.42 | 31.941 | 35.438 | 21.49 | 35.785 | 32.552 | 26.904 | 23.394 | 34.755 | 34.452 | 28.339 | 22.208 | 27.971 | 32.029 | 33.885 | 25.625 | 36.315 | 35.413 | 24.341 | 24.006 | 37.093 | 24.599 | 24.21 | 18.953 | 29.332 | 20.621 | 25.117 | 23.805 | 31.933 | 26.247 | 21.328 | 21.428 | 27.598 | 25.258 | 20.698 | 23.345 | 32.846 | 18.601 | 15.991 | 21.052 | 27.587 | 26.715 | 18.686 | 16.629 | 27.514 | 19.162 | 17.84 | 13.561 | 21.784 | 22.092 | 19.058 | 17.09 | 23.082 | 19.3 | 19.52 | 14.718 | 23.984 | 16.532 | 15.933 | 10.994 |
Bedrijfsresultaat
| 20.778 | 26.396 | 25.388 | 33.369 | 13.773 | 17.509 | 25.026 | 25.989 | 12.394 | 22.046 | 17.794 | 26.408 | 7.607 | 19.186 | 14.487 | 14.872 | 7.733 | 15.694 | 17.354 | 12.566 | 4.882 | 6.987 | 15.972 | 19.478 | 5.545 | 2.048 | 13.738 | 18.594 | 5.844 | 0.586 | 13.311 | 16.539 | 7.694 | -4.733 | 18.915 | 18.08 | 7.457 | 4.248 | 11.393 | 9.037 | 5.047 | -2.61 | 6.119 | 11.202 | 4.892 | 7.048 | 3.801 | 3.056 | 3.697 | 5.686 | 6.243 | 3.762 | -5.283 | -8.876 | 2.974 | 2.617 | 3.022 | 0.907 | 5.897 | 5.612 | 2.353 | 10.654 | 7.124 | 5.875 | -6.137 | -0.094 | 0.775 | 3.6 | 2.077 | 2.28 | 3.818 | 2.809 | -1.778 | -2.46 | -10.154 | 0.544 | -2.558 | -3.95 | 2.52 | 6.088 | 0.141 | 7.058 | 4.149 | 9.275 | 1.723 | 10.763 | 4.736 | 6.447 | 0.764 | 5.474 | 5.587 | 5.351 | 0.535 |
Bedrijfsresultaat ratio
| 0.065 | 0.087 | 0.081 | 0.075 | 0.034 | 0.086 | 0.069 | 0.061 | 0.034 | 0.067 | 0.06 | 0.079 | 0.028 | 0.099 | 0.048 | 0.049 | 0.037 | 0.054 | 0.08 | 0.055 | 0.029 | 0.028 | 0.064 | 0.083 | 0.027 | 0.011 | 0.053 | 0.081 | 0.036 | 0.003 | 0.062 | 0.069 | 0.052 | -0.029 | 0.105 | 0.086 | 0.052 | 0.024 | 0.071 | 0.059 | 0.045 | -0.024 | 0.038 | 0.056 | 0.04 | 0.049 | 0.025 | 0.019 | 0.027 | 0.04 | 0.034 | 0.022 | -0.033 | -0.053 | 0.017 | 0.015 | 0.022 | 0.005 | 0.036 | 0.041 | 0.021 | 0.061 | 0.055 | 0.047 | -0.081 | -0.001 | 0.006 | 0.031 | 0.02 | 0.02 | 0.037 | 0.031 | -0.027 | -0.03 | -0.151 | 0.007 | -0.045 | -0.053 | 0.031 | 0.076 | 0.003 | 0.064 | 0.049 | 0.107 | 0.029 | 0.128 | 0.069 | 0.086 | 0.016 | 0.064 | 0.087 | 0.087 | 0.014 |
Totaal overige inkomsten en kosten netto
| -0.113 | -0.602 | 0.48 | -0.027 | 4.671 | -2.069 | -0 | -0.143 | 0.131 | -0.937 | 0.04 | -0.028 | 0.014 | 0.077 | 0.005 | 0.017 | 0.08 | 0.033 | 0.002 | 0.069 | -0.003 | -0.59 | 0.143 | -0.009 | 0.016 | 0.961 | 0.2 | 0.122 | 0.146 | 2.077 | 0.034 | 1.047 | 0.013 | 3.012 | 0.184 | 0.76 | 0.677 | 0.678 | 0.829 | 0.63 | 0.175 | 1.562 | 0.987 | 0.299 | 0.883 | 2.964 | 0.298 | -1.167 | -1.505 | 4.116 | -1.29 | -0.377 | 2.773 | 6.76 | -0.194 | -0.157 | -0.66 | 2.381 | 2.205 | 0.552 | 0.462 | 4.278 | 0.034 | 2.015 | 0.773 | 0.986 | -0.039 | 0.093 | 0.174 | 1.238 | -0.389 | 0.036 | -0.168 | 16.881 | 12.858 | -0.088 | 0.15 | -0.33 | -0.118 | -0.01 | 0.179 | -0.343 | -0.082 | -0.02 | 0.138 | -1.128 | 0.371 | -0.092 | -0.04 | -0.473 | 0.014 | 0.205 | -0.019 |
Inkomen voor belasting
| 20.665 | 25.794 | 25.868 | 33.342 | 18.444 | 15.44 | 25.025 | 25.846 | 12.525 | 21.109 | 17.834 | 18.959 | 7.621 | 19.263 | 14.492 | 14.889 | 7.813 | 15.727 | 17.355 | 12.636 | 4.879 | 6.397 | 16.116 | 19.469 | 5.561 | 3.009 | 13.937 | 18.716 | 5.99 | 1.748 | 13.288 | 17.586 | 7.661 | -4.213 | 19.099 | 18.84 | 8.133 | 4.926 | 12.222 | 9.667 | 5.222 | -1.048 | 7.105 | 11.502 | 5.775 | 10.013 | 4.099 | 3.539 | 3.861 | 9.802 | 6.43 | 3.384 | -2.51 | -2.116 | 2.78 | 2.46 | 2.362 | 3.288 | 8.103 | 6.164 | 2.815 | 14.933 | 7.158 | 7.891 | -5.365 | 0.892 | 0.736 | 3.693 | 2.251 | 3.518 | 3.429 | 2.845 | -1.946 | 14.421 | 2.8 | 0.456 | -2.409 | -4.281 | 2.402 | 6.079 | 0.32 | 6.715 | 4.067 | 9.255 | 1.861 | 9.635 | 5.108 | 6.356 | 0.724 | 5.001 | 5.602 | 5.556 | 0.517 |
Inkomen voor belasting ratio
| 0.065 | 0.085 | 0.083 | 0.074 | 0.046 | 0.076 | 0.069 | 0.061 | 0.035 | 0.064 | 0.061 | 0.057 | 0.028 | 0.099 | 0.048 | 0.049 | 0.038 | 0.054 | 0.08 | 0.056 | 0.029 | 0.026 | 0.065 | 0.083 | 0.028 | 0.016 | 0.054 | 0.081 | 0.036 | 0.009 | 0.062 | 0.073 | 0.052 | -0.026 | 0.106 | 0.09 | 0.056 | 0.027 | 0.076 | 0.063 | 0.046 | -0.01 | 0.044 | 0.058 | 0.047 | 0.07 | 0.027 | 0.022 | 0.028 | 0.068 | 0.035 | 0.02 | -0.016 | -0.013 | 0.016 | 0.014 | 0.017 | 0.018 | 0.049 | 0.045 | 0.025 | 0.085 | 0.056 | 0.063 | -0.071 | 0.008 | 0.006 | 0.032 | 0.021 | 0.031 | 0.034 | 0.031 | -0.029 | 0.174 | 0.042 | 0.006 | -0.042 | -0.058 | 0.029 | 0.076 | 0.006 | 0.061 | 0.048 | 0.107 | 0.031 | 0.115 | 0.074 | 0.085 | 0.015 | 0.058 | 0.087 | 0.09 | 0.013 |
Belastingkosten
| 1.354 | 3.246 | 2.247 | 2.904 | 1.966 | 0.643 | 0.217 | 4.389 | 1.145 | 2.637 | 1.46 | 0.874 | 0.826 | 1.1 | 1.093 | 0.971 | 1.13 | 0.17 | 1.853 | 1.162 | 1.244 | -2.119 | 2.942 | 1.284 | 1.264 | -1.379 | 1.125 | 2.248 | 1.193 | 0.162 | 2.049 | 0.556 | 1.475 | 0.346 | 2.469 | 1.225 | 1.566 | 2.587 | 1.378 | 0.323 | 0.561 | 1.141 | 1.02 | -0.127 | 0.889 | 1.829 | 0.173 | -0.081 | 0.563 | 0.673 | 0.414 | 0.059 | 0.121 | -0.273 | 0.152 | 0.103 | 0.79 | 1.338 | 1.17 | -0.443 | 0.564 | 0.808 | 1.058 | 0.756 | -0.369 | -0.649 | 0.368 | 0.34 | 0.193 | -0.989 | 0.392 | 0.197 | 0.129 | 1.079 | 0.491 | 0.2 | 0.132 | -0.084 | 0.556 | 1.364 | 0.131 | 0.379 | 0.481 | 1.732 | 0.27 | 1.874 | 1.004 | 1.499 | 0.119 | 0.699 | 0.866 | 1.13 | 0.077 |
Nettowinst
| 18.746 | 21.313 | 23.116 | 29.787 | 16.143 | 14.135 | 24.371 | 22.802 | 9.321 | 17.616 | 16.303 | 16.861 | 6.752 | 17.8 | 11.438 | 14.863 | 6.683 | 15.557 | 15.502 | 11.474 | 3.635 | 8.516 | 13.174 | 18.185 | 4.297 | 4.388 | 12.812 | 16.468 | 4.797 | 1.586 | 11.239 | 17.03 | 6.186 | -4.602 | 16.609 | 17.468 | 6.669 | 2.64 | 10.841 | 9.279 | 4.697 | -2.091 | 6.023 | 11.49 | 4.88 | 8.213 | 3.818 | 3.522 | 3.157 | 8.999 | 5.898 | 3.261 | -2.72 | -2.28 | 2.412 | 2.194 | 1.553 | 1.607 | 6.769 | 6.387 | 2.418 | 13.864 | 5.806 | 6.831 | -5.023 | 1.321 | 0.029 | 3.168 | 1.898 | 4.351 | 2.855 | 2.464 | -2.223 | 12.923 | 2.139 | 0.06 | -2.668 | -4.362 | 1.723 | 4.533 | 0.18 | 6.336 | 3.586 | 7.524 | 1.591 | 7.761 | 4.104 | 4.857 | 0.605 | 4.302 | 4.736 | 4.426 | 0.439 |
Nettowinstmarge
| 0.059 | 0.07 | 0.074 | 0.067 | 0.04 | 0.069 | 0.067 | 0.054 | 0.026 | 0.053 | 0.055 | 0.05 | 0.025 | 0.092 | 0.038 | 0.049 | 0.032 | 0.054 | 0.072 | 0.051 | 0.021 | 0.034 | 0.053 | 0.078 | 0.021 | 0.023 | 0.049 | 0.071 | 0.029 | 0.008 | 0.053 | 0.071 | 0.042 | -0.028 | 0.093 | 0.083 | 0.046 | 0.015 | 0.068 | 0.06 | 0.042 | -0.019 | 0.037 | 0.058 | 0.039 | 0.057 | 0.025 | 0.022 | 0.023 | 0.063 | 0.033 | 0.019 | -0.017 | -0.013 | 0.013 | 0.012 | 0.011 | 0.009 | 0.041 | 0.046 | 0.022 | 0.079 | 0.045 | 0.054 | -0.066 | 0.012 | 0 | 0.027 | 0.018 | 0.038 | 0.028 | 0.027 | -0.033 | 0.156 | 0.032 | 0.001 | -0.046 | -0.059 | 0.021 | 0.057 | 0.003 | 0.058 | 0.043 | 0.087 | 0.027 | 0.092 | 0.06 | 0.065 | 0.013 | 0.05 | 0.074 | 0.072 | 0.011 |
WPA (Winst Per Aandeel)
| 0.057 | 0.065 | 0.07 | 0.09 | 0.049 | 0.043 | 0.074 | 0.069 | 0.028 | 0.053 | 0.049 | 0.051 | 0.02 | 0.055 | 0.035 | 0.045 | 0.02 | 0.047 | 0.047 | 0.035 | 0.011 | 0.026 | 0.04 | 0.055 | 0.018 | 0.013 | 0.054 | 0.05 | 0.015 | 0.005 | 0.034 | 0.052 | 0.019 | -0.014 | 0.05 | 0.053 | 0.02 | 0.008 | 0.033 | 0.028 | 0.014 | -0.006 | 0.018 | 0.035 | 0.015 | 0.025 | 0.011 | 0.011 | 0.009 | 0.027 | 0.018 | 0.01 | -0.009 | -0.007 | 0.008 | 0.006 | 0.005 | 0.005 | 0.021 | 0.019 | 0.007 | 0.042 | 0.018 | 0.027 | -0.02 | 0.004 | 0 | 0.009 | 0.005 | 0.011 | 0.011 | 0.004 | -0.005 | 0.022 | 0.005 | 0 | -0.008 | -0.013 | 0.004 | 0.013 | 0 | 0.018 | 0.009 | 0.022 | 0.004 | 0.022 | 0.01 | 0.014 | 0.002 | 0.012 | 0.014 | 0.013 | 0.001 |
Verwaterde WPA
| 0.057 | 0.065 | 0.07 | 0.09 | 0.049 | 0.043 | 0.074 | 0.069 | 0.028 | 0.053 | 0.049 | 0.051 | 0.02 | 0.055 | 0.035 | 0.045 | 0.02 | 0.047 | 0.047 | 0.035 | 0.011 | 0.026 | 0.04 | 0.055 | 0.018 | 0.013 | 0.054 | 0.05 | 0.015 | 0.005 | 0.034 | 0.052 | 0.019 | -0.014 | 0.05 | 0.053 | 0.02 | 0.008 | 0.033 | 0.028 | 0.014 | -0.006 | 0.018 | 0.035 | 0.015 | 0.025 | 0.011 | 0.011 | 0.009 | 0.027 | 0.018 | 0.01 | -0.009 | -0.007 | 0.008 | 0.006 | 0.005 | 0.005 | 0.021 | 0.019 | 0.007 | 0.042 | 0.018 | 0.027 | -0.02 | 0.004 | 0 | 0.009 | 0.005 | 0.011 | 0.011 | 0.004 | -0.005 | 0.022 | 0.005 | 0 | -0.008 | -0.013 | 0.004 | 0.013 | 0 | 0.018 | 0.009 | 0.022 | 0.004 | 0.022 | 0.01 | 0.014 | 0.002 | 0.012 | 0.014 | 0.013 | 0.001 |
EBITDA
| 21.574 | 26.888 | 26.72 | 52.471 | 28.059 | 25.515 | 34.88 | 37.116 | 23.528 | 31.177 | 27.415 | 28.734 | 17.43 | 29.068 | 23.872 | 23.744 | 16.676 | 21.916 | 23.958 | 20.961 | 12.272 | 14.473 | 22.95 | 26.861 | 12.979 | 3.713 | 14.542 | 22.986 | 8.369 | -2.228 | 16.64 | 20.707 | 8.228 | -2.143 | 18.892 | 27.809 | 8.194 | 6.105 | 12.363 | 11.478 | 6.558 | 4.828 | 8.662 | 17.681 | 6.184 | 11.896 | 5.914 | 5.812 | 5.365 | 12.716 | 7.72 | 9.328 | -3.926 | -3.053 | 4.926 | 2.817 | 3.938 | -1.443 | 11.953 | 12.524 | 1.012 | 20.042 | 8.718 | 12.198 | -5.039 | 6.239 | 2.363 | 3.15 | 4.081 | 11.738 | 4.974 | 5.581 | -3.167 | 38.34 | -7.845 | 4.798 | -0.789 | -1.545 | 5.479 | 8.924 | 3.341 | 10.282 | 7.237 | 12.244 | 4.385 | 13.301 | 7.439 | 11.387 | 3.464 | 10.117 | 3.78 | 8.575 | 2.723 |
EBITDA ratio
| 0.068 | 0.089 | 0.086 | 0.117 | 0.07 | 0.125 | 0.096 | 0.088 | 0.065 | 0.094 | 0.093 | 0.086 | 0.065 | 0.15 | 0.079 | 0.078 | 0.081 | 0.076 | 0.111 | 0.092 | 0.073 | 0.058 | 0.092 | 0.115 | 0.064 | 0.019 | 0.056 | 0.1 | 0.051 | -0.011 | 0.078 | 0.086 | 0.056 | -0.013 | 0.105 | 0.133 | 0.057 | 0.034 | 0.077 | 0.074 | 0.058 | 0.045 | 0.053 | 0.089 | 0.05 | 0.083 | 0.039 | 0.037 | 0.039 | 0.089 | 0.043 | 0.056 | -0.025 | -0.018 | 0.027 | 0.016 | 0.028 | -0.008 | 0.072 | 0.091 | 0.009 | 0.115 | 0.068 | 0.097 | -0.067 | 0.057 | 0.019 | 0.027 | 0.039 | 0.103 | 0.049 | 0.061 | -0.047 | 0.463 | -0.117 | 0.061 | -0.014 | -0.021 | 0.067 | 0.112 | 0.062 | 0.094 | 0.086 | 0.141 | 0.074 | 0.158 | 0.108 | 0.153 | 0.072 | 0.118 | 0.059 | 0.139 | 0.069 |