
Shaanxi Baoguang Vacuum Electric Device Co., Ltd.
SSE:600379.SS
9.72 (CNY) • At close May 8, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||
Nettowinst
| 93.085 | 72.442 | 59.726 | 52.163 | 46.168 | 44.171 | 38.466 | 36.041 | 36.253 | 27.188 | 20.412 | 19.028 | 15.839 | 4.714 | 17.741 | 22.364 | 7.32 | 8.116 | 13.368 | 2.552 | 19.037 | 17.327 | 13.903 | 12.487 | 6.284 |
Afschrijvingen & Amortisatie
| 36.547 | 38.432 | 36.146 | 33.005 | 26.018 | 26.42 | 26.155 | 25.776 | 26.525 | 23.627 | 23.443 | 22.063 | 19.219 | 17.886 | 15.343 | 15.103 | 12.58 | 11.318 | 11.896 | 11.73 | 11.29 | 10.867 | 9.096 | 8.977 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -0.205 | 0.715 | -2.021 | -0.157 | -3.35 | 3.402 | -2.995 | 0.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -105.9 | -45.287 | 86.106 | 96.614 | 37.067 | -23.337 | -15.259 | -31.307 | -112.533 | 69.749 | -28.126 | -13.173 | -24.918 | -26.487 | -8.881 | -1.323 | -19.189 | 4.646 | -40.337 | -34.929 | 0.449 | -28.893 | -1.033 | -31.443 | 0 |
Vorderingen
| -180.516 | 50.815 | -175.737 | -26.618 | -25.611 | -19.532 | -64.345 | 3.608 | 7.041 | -62.484 | 15.992 | -24.434 | 3.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 1.783 | -55.746 | -8.672 | -40.58 | 24.82 | -10.198 | 2.396 | -14.877 | -7.98 | -10.624 | -11.294 | 25.137 | -10.594 | -2.809 | 13.019 | 2.704 | -8.734 | -11.481 | -3.046 | -9.283 | -4.688 | -6.943 | -1.769 | -5.95 | 0 |
Crediteuren
| 0 | -40.356 | 270.721 | 163.098 | 37.284 | 6.55 | 50.04 | -23.439 | -108.599 | 142.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 72.833 | 0 | -0.205 | 0.715 | 0.574 | -0.157 | -17.655 | -16.43 | -104.553 | 80.374 | -16.832 | -38.311 | -14.325 | -23.678 | -21.901 | -4.027 | -10.455 | 16.128 | -37.292 | -25.646 | 5.137 | -21.95 | 0.736 | -25.494 | 0 |
Overige Niet-Contante Posten
| 11.318 | 12.779 | 5.721 | 5.51 | 5.109 | 6.134 | 6.109 | 4.854 | 9.947 | 12.32 | 16.337 | 9.512 | 8.482 | 6.94 | 8.131 | 10.931 | 6.565 | -2.496 | 7.5 | 17.613 | 12.538 | 17.004 | 13.538 | 15.972 | -6.284 |
Kasstroom uit Operationele Activiteiten
| 35.05 | 78.366 | 187.699 | 187.292 | 114.362 | 53.387 | 55.47 | 35.364 | -39.808 | 132.885 | 32.066 | 37.429 | 18.622 | 3.053 | 32.334 | 47.074 | 7.277 | 21.584 | -7.573 | -3.033 | 43.313 | 16.305 | 35.503 | 5.993 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -47.872 | -3.89 | -5.525 | -56.623 | -13.51 | -14.841 | -16.997 | -16.874 | -10.262 | -3.108 | -5.605 | -6.62 | -37.351 | -39.081 | -28.206 | -20.016 | -30.988 | -9.511 | -6.214 | -14.436 | -14.033 | -27.412 | -13.649 | -7.234 | -22.87 |
Netto Overnames
| 0 | 0 | 0 | 27.1 | 0.134 | 0.029 | 0 | 0.025 | 0.116 | 0.337 | 0 | 0 | 37.601 | 39.149 | 54.764 | 0 | 0 | 11.011 | 0 | 0 | 0 | 28.043 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -0.134 | -0.029 | 0 | 0 | -0.864 | 0 | 0 | 0 | -0.456 | -0.668 | 0 | 0 | 0 | -0.225 | 0 | 0 | 0 | -43.499 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0.177 | 0 | 0.002 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0.001 | 0.003 | 0.003 | 0.002 | 0 | 0.076 | 0.154 | 16.205 | 9 | 0 | 18.9 | 9.026 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.022 | 0.131 | 0 | -27.1 | 0.134 | 0.029 | 0 | 0.025 | -30.854 | -0.267 | -5.605 | 0.493 | -37.351 | -39.081 | 0.531 | 0.002 | -30.988 | -9.511 | 20.98 | 0.944 | -14.033 | -27.412 | 0.241 | 6.477 | 0.656 |
Kasstroom uit Investeringsactiviteiten
| -47.851 | -3.76 | -5.348 | -56.623 | -13.374 | -14.811 | -16.996 | -16.848 | -41.98 | -3.375 | -5.604 | -6.125 | -37.554 | -39.68 | 27.09 | -19.939 | -30.834 | 7.971 | 23.766 | -13.492 | 4.867 | -61.255 | -13.409 | -0.757 | -22.214 |
Financieringsactiviteiten: | |||||||||||||||||||||||||
Schuldaflossingen
| 14.264 | -3 | -3.968 | -20 | -18.5 | 9 | -0.5 | 0 | -40 | 10 | -30 | -15 | 30 | 35 | -68 | -10 | 12 | 8 | -39 | -119.22 | -12.78 | 2 | -71.5 | 31.76 | 46.69 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -35.838 | -18.058 | -20.472 | -13.868 | -25.095 | -15.331 | -8.506 | -13.898 | -4.873 | -5.702 | -10.13 | -10.684 | -6.117 | -5.029 | -4.509 | -5.609 | -7.946 | -5.452 | -5.04 | -6.178 | -20.375 | -5.227 | -10.351 | -13.771 | -22.797 |
Overige Financieringsactiviteiten
| -3.768 | -0.292 | -30 | 20.577 | 3 | -2.425 | -2.488 | 1 | 1 | -0 | -2.352 | 3.527 | -4.55 | -0.555 | 60.445 | 16.361 | -8.933 | -0.311 | -0.666 | 122.11 | 0 | 0 | 6.795 | 134.876 | 0.06 |
Kasstroom uit Financieringsactiviteiten
| -25.342 | -21.349 | -55.589 | -13.292 | -42.994 | -8.756 | -11.495 | -12.898 | -43.873 | 4.298 | -42.482 | -22.157 | 19.332 | 29.416 | -12.064 | 0.753 | -4.879 | 2.237 | -44.706 | -3.288 | -33.155 | -3.227 | -75.056 | 152.865 | 23.954 |
Overige Informatie: | |||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 1.028 | 0.472 | 0.504 | -0.877 | -1.161 | 0.165 | 0.424 | -0.442 | 0.442 | 0.869 | -0.178 | -0.47 | -0.426 | -0.477 | -0.145 | -0.023 | -1.09 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -37.114 | 53.729 | 127.267 | 116.5 | 56.833 | 29.986 | 27.404 | 5.175 | -125.22 | 134.677 | -16.198 | 8.677 | -0.027 | -7.687 | 47.215 | 27.865 | -29.526 | 31.792 | -28.514 | -19.814 | 15.025 | -48.177 | -52.961 | 158.101 | 1.74 |
Kaspositie aan het Einde van de Periode
| 424.222 | 461.337 | 407.608 | 280.341 | 163.841 | 107.008 | 77.022 | 49.618 | 44.443 | 169.662 | 34.986 | 122.835 | 114.158 | 114.184 | 121.872 | 74.657 | 46.792 | 76.318 | 44.527 | 73.04 | 92.854 | 77.829 | 126.005 | 178.967 | 1.74 |