
Wanxiang Doneed Co., ltd
SSE:600371.SS
9.29 (CNY) • At close June 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 0 | 6.385 | 34.579 | 13.977 | 8.264 | 8.521 | 34.528 | 16.751 | 6.709 | 6.677 | 41.835 | 14.562 | 5.71 | 4.651 | 13.024 | 13.869 | 6.031 | 21.823 | 13.478 | 14.562 | 8.742 | 22.798 | 12.62 | 19.001 | 38.068 | -17.571 | 12.534 | 24.24 | 7.498 | 14.7 | 11.195 | 24.627 | 1.804 | 18.08 | 10.399 | -2.561 | -1.712 | 3.624 | 6.327 | 29.218 | -8.324 | -7.419 | -9.041 | -37.001 | -7.389 | -4.334 | 13.331 | 19.65 | 29.047 | 21.233 | 13.108 | 17.101 | 24.434 | 26.251 | 12.252 | 17.806 | -3.214 | 15.079 | 12.035 | 16.35 | -2.217 | 14.491 | 11.558 | 11.893 | 0.37 | 7.731 | 10.259 | 0.066 | 9.279 | 16.817 | 10.121 | 1.626 | 7.692 | 7.511 | 9.328 | -0.23 | 1.784 | 4.616 | 7.137 | -9.018 | 0.541 | 7.731 | 12.354 | 9.862 | 7.175 | 2.507 | 16.477 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 1.526 | 0 | 1.569 | -3.331 | 1.715 | 1.715 | 2.751 | 2.751 | 3.045 | 3.045 | 3.619 | 3.509 | 3.528 | 3.528 | 14.33 | -7.166 | 7.166 | 0 | 16.107 | -7.571 | 7.571 | 0 | 15.119 | -7.612 | 7.612 | 0 | 15.896 | -8.208 | 8.208 | 0 | 20.214 | -10.556 | 10.556 | 0 | 21.282 | -10.532 | 10.532 | 0 | 24.787 | -11.921 | 11.921 | 0 | 26.263 | -12.127 | 12.127 | 0 | 25.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.252 | 4.472 | 4.578 | 3.081 | 4.858 | 4.064 | 2.742 | 2.937 | 2.132 | 2.743 | 4.092 | 2.268 | 1.326 | 1.558 | 1.882 | 2.396 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | -41.348 | 3.589 | -3.589 | 0 | -87.957 | 7.084 | -7.084 | 0 | 19.987 | -40.563 | 40.563 | 0 | 5.469 | -42.104 | 42.104 | 0 | -27.546 | -36.103 | 36.103 | 0 | 111.687 | -34.256 | 34.256 | 0 | 9.839 | -55.913 | 55.913 | 0 | 25.598 | -63.643 | 63.643 | 0 | 123.635 | -77.13 | 77.13 | 0 | 169.452 | -57.816 | 57.816 | 0 | 52.296 | 3.724 | -3.724 | 0 | -44.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -56.154 | -51.894 | -48.788 | 168.596 | -40.316 | -22.939 | 5.668 | 42.711 | -16.4 | 51.152 | -28.96 | 41.545 | 35.921 | -24.683 | -88.479 | -35.34 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 17.055 | 66.63 | -66.63 | 0 | -10.418 | 59.771 | -59.771 | 0 | -3.145 | 14.437 | -14.437 | 0 | 4.814 | 8.331 | -8.331 | 0 | -4.731 | 20.448 | -20.448 | 0 | 113.845 | 17.202 | -17.202 | 0 | 1.576 | 11.108 | -11.108 | 0 | 2.418 | 0.642 | -0.642 | 0 | 17.828 | 4.281 | -4.281 | 0 | 28.331 | 5.201 | -5.201 | 0 | 26.707 | -11.338 | 11.338 | 0 | 16.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | -58.403 | -63.042 | 63.042 | 0 | -77.539 | -52.686 | 52.686 | 0 | 23.132 | -55 | 55 | 0 | 0.655 | -50.435 | 50.435 | 0 | -22.816 | -56.552 | 56.552 | 0 | -2.158 | -51.457 | 51.457 | 0 | 7.9 | -66.999 | 66.999 | 0 | 23.151 | -64.285 | 64.285 | 0 | 105.806 | -81.411 | 81.411 | 0 | 141.121 | -63.016 | 63.016 | 0 | 25.589 | 15.062 | -15.062 | 0 | -61.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -204.931 | 49.041 | 100.507 | 1.121 | -224.336 | 22.389 | 62.281 | 13.911 | -106.863 | 12.315 | 85.567 | 2.543 | -122.628 | 3.658 | 88.543 | -111.86 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.363 | -0.022 | 0.022 | 0 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148.777 | -100.934 | -149.296 | 167.475 | 184.02 | -45.328 | -56.613 | 28.8 | 90.463 | 38.837 | -114.526 | 39.002 | 158.549 | -28.341 | -177.023 | 76.52 |
Overige Niet-Contante Posten
| 0 | 0 | 0 | -11.387 | -89.65 | 0.178 | 83.33 | -4.943 | -1.715 | 85.206 | -9.836 | -1.462 | -41.835 | -14.562 | -5.71 | -4.651 | -13.024 | -13.869 | -6.031 | -21.823 | -13.478 | -14.562 | -8.742 | -22.798 | -12.62 | -19.001 | -38.068 | 17.571 | -12.534 | -24.24 | -7.498 | -14.7 | -11.195 | -24.627 | -1.804 | -18.08 | -10.399 | 2.561 | 1.712 | -3.624 | -6.327 | -29.218 | 8.324 | 7.419 | 9.041 | 37.001 | 7.389 | 4.334 | -13.331 | -19.65 | -29.047 | -21.233 | -13.108 | -17.101 | -24.434 | -26.251 | -12.252 | -17.806 | 3.214 | -15.079 | -12.035 | -16.35 | 2.217 | -14.491 | -11.558 | -11.893 | -0.37 | -7.731 | -10.259 | -0.066 | -9.279 | -16.817 | -10.121 | 0.891 | 31.337 | 14.127 | 3.625 | 2.235 | 3.229 | 11.685 | 3.934 | 6.111 | 4.998 | 8.077 | 5.244 | 5.715 | -2.569 | 7.454 | 1.956 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 0 | -6.528 | -55.071 | -25.624 | 91.852 | 1.705 | 34.528 | 16.751 | 6.709 | 1.175 | -0 | -18.439 | 82.804 | 12.186 | 15.034 | -68.271 | 39.151 | 11.879 | 2.05 | -68.819 | 54.717 | 39.44 | 17.138 | -40.952 | -4.466 | 48.507 | 36.126 | -51.697 | 4.821 | 50.94 | 33.592 | -72.683 | 28.767 | 44.426 | 140.492 | 4.147 | -20.532 | 48.504 | 78.961 | 232.488 | -25.445 | 58.876 | 9.943 | 18.174 | -32.031 | 88.678 | -23.389 | -75.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48.384 | -8.393 | -22.573 | 184.63 | -33.453 | -13.861 | 24.712 | 56.719 | -17.176 | 59.434 | -9.06 | 61.412 | 52.823 | -18.518 | -76.636 | -14.51 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.364 | -0.263 | -4.056 | 0 | 0 | -0.033 | -0.156 | -0.146 | -0.002 | -0.205 | -0.098 | -0.036 | -1 | -0.67 | -1 | 0 | -0.91 | -0.115 | -2.289 | 0 | -1.972 | -6.04 | -8.122 | -0.079 | -0.146 | -0.591 | -1.059 | -0.204 | -0.085 | -4.906 | -0.086 | -0.054 | -0.029 | -1.651 | -0.832 | -0.043 | -0.646 | -1.678 | -0.137 | 0 | -1.118 | 1.161 | -0.203 | -1.855 | -0.175 | -22.408 | -0.088 | -1.154 | -2.15 | -24.574 | -30.26 | -9.288 | -5.721 | -27.546 | -4.777 | -5.129 | -6.422 | -5.886 | -10.737 | -32.535 | -2.627 | -9.653 | -6.823 | -1.248 | -7.993 | -16.984 | -4.131 | -2.543 | -3.459 | -12.311 | -4.786 | -2.64 | -1.165 | -6.439 | -2.981 | -10.937 | -15.871 | -10.83 | -4.77 | -8.534 | -2.594 | -15.597 | -3.889 | -11.351 | -8.319 | -16.759 | -36.491 | -13.084 | -2.686 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 3.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.447 | 0 | -0.053 | -21 | -2.34 | -45.9 | -0.535 | -55.35 |
Verkoop/verval van Beleggingen
| 14.95 | 0 | 0 | 0 | 15.6 | 0 | 0 | 0 | 20.15 | 0 | 0 | 0 | 29.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 11.05 | 0 | 8 | 0 | 0 | 0 | 5.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.22 | 0.02 | -0.387 | 15.6 | 3.65 | 0 | 0 | 20.15 | 0 | 0 | 0 | 29.25 | 0 | 0.063 | 0 | -0.91 | 0.993 | -2.289 | 19.15 | 0.032 | 0.001 | 0.055 | 17.057 | -0.146 | 3.487 | 1.493 | 37.418 | 8.272 | 0.015 | 0.075 | 45.854 | -0.029 | 6.01 | -0.832 | 12.37 | 1.25 | 6.302 | 0.109 | 0 | 4.29 | 11.365 | -1.449 | 0.007 | -0.175 | 0.232 | -5 | -1.154 | -2.15 | -1.524 | 12.631 | 0.17 | -5.721 | 0.801 | -4.777 | 13.04 | 0.03 | 11.295 | 7.701 | 0.063 | 0.356 | 1.48 | 0.006 | 0.021 | 0.046 | 4.791 | 7.801 | -2.543 | -3.459 | -88.462 | 0.215 | -2.64 | -1.165 | 1.317 | 0.436 | -1 | 0.007 | -4.74 | -4.77 | 5.202 | 0.017 | 1.639 | 0.032 | -11.351 | -8.319 | -5.393 | 8.006 | 0.121 | 28.088 |
Kasstroom uit Investeringsactiviteiten
| 13.586 | -0.043 | -4.036 | -0.387 | 15.6 | 3.617 | -0.156 | -0.146 | 20.148 | -0.205 | -0.098 | -0.036 | 28.25 | -0.67 | -0.937 | 0 | -0.91 | 0.878 | -2.289 | 19.15 | -1.94 | -6.039 | -8.067 | 16.978 | -0.146 | 2.896 | 0.434 | 37.214 | 8.187 | -39.031 | -0.011 | 45.8 | -0.029 | 4.359 | -0.832 | 12.327 | 0.604 | 4.625 | -0.028 | 0 | 3.172 | 4.526 | 9.398 | -1.848 | 7.825 | -22.176 | -5.088 | -1.154 | 3.375 | -26.099 | -17.629 | -9.118 | -5.721 | -26.745 | -4.777 | 7.911 | -6.392 | 5.409 | -3.036 | -32.471 | -2.27 | -8.173 | -6.818 | -1.227 | -7.947 | -5.173 | 3.669 | -2.543 | -3.459 | -100.773 | -4.571 | -2.64 | -1.165 | -38.161 | -2.545 | -11.937 | -15.864 | -15.57 | -4.77 | -3.332 | -2.577 | -15.405 | -3.857 | -11.404 | -29.319 | -24.492 | -74.385 | -13.498 | -29.948 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70 | -240 | 100 | -60 | -50 | 32 | 95 | -90 | 15 | 28 | 190 | -50 | -108 | 208 | -30 | -59.6 | -100 | 189.6 | 0 | -78 | -93 | 171 | 0 | -105 | -172 | 96.35 | 77.65 | -47 | -113 | 190 | -20 | 0 | -48.5 | 43.5 | 6 | -16.4 | -45.6 | 50 | 0 | -6 | 16.861 | -19 | -17 | -85.95 | -25 | 54.645 | -2.55 | 112 | 29.73 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 7.2 | -7.2 | -58.516 | 0 | -58.516 | -58.516 | -58.516 | 0 | -29.258 | -29.258 | -29.258 | 0 | -7 | -7 | -29.258 | 0 | -7.068 | -22.506 | 0 | 0 | -8.8 | -45.012 | 0 | 0 | 0 | -45.012 | 0 | 0 | 0 | -20.255 | 0 | 0 | 0 | 0 | -5.85 | 0 | -0.433 | -6.965 | -0.002 | -0.544 | -3.152 | -3.618 | -3.836 | -7.234 | -1.852 | -37.834 | -3.611 | -4.6 | -4.149 | -1.456 | -51.634 | -2.959 | -3.422 | -39.949 | -0.164 | -2.308 | -1.865 | 0 | -31.24 | -5.313 | -1.372 | -2.632 | -30.436 | -7.209 | -2.966 | -5.232 | -2.244 | -7.435 | -3.647 | -1.652 | -10.937 | -13.583 | -6.216 | -1.379 | -1.345 | -2.3 | -5.313 | -1.805 | -2.469 | -3.577 | -3.183 | -1.914 | -2.442 | -3.475 | -1.368 | -3.227 | -8.096 | -1.015 |
Overige Financieringsactiviteiten
| 0 | -7.2 | 0 | 0 | 0 | 58.516 | 0 | -8 | 0 | -5.179 | 29.437 | -5 | 0 | -7 | 7 | -7 | 0 | -7.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.88 | 28.88 | 34.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.579 | 0 | 0 | 0 | 10 | 0 | -0 | 0 | 7.642 | -0 | -0 | -0 | -11.855 | -0 | 0 | 0 | -5.038 | 0 | 0 | 0 | -3.23 | 0 | 0 | -0 | -5.341 | 0 | 0 | 0 | -6.8 | -0 | -0 | -0 | -5.781 | 0 | 0 | -0 | -0.425 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 1.402 | 0 | -0 | -0 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | -7.2 | -58.516 | 0 | 0 | -117.031 | -66.516 | 0 | -0.179 | 0.179 | -34.258 | 0 | 7 | 0 | -36.258 | 0 | -7.068 | -22.506 | 0 | 0 | -8.8 | -45.012 | 0 | 0 | 0 | -45.012 | -28.88 | 28.88 | 34.15 | -20.255 | 0 | 0 | 0 | 0 | -5.85 | 0 | -0.433 | -6.965 | -0.002 | -70.544 | -233.152 | 96.382 | -63.836 | -57.234 | 37.79 | 57.166 | -93.611 | 10.4 | 11.996 | 188.544 | -101.634 | -110.959 | 206.384 | -69.949 | -59.764 | -102.308 | 184.505 | 0 | -109.24 | -98.313 | 167.031 | -2.632 | -135.436 | -179.209 | 92.516 | 72.418 | -49.244 | -120.435 | 187.866 | -21.652 | -10.937 | -62.083 | 36.859 | 4.621 | -17.745 | -47.9 | 44.687 | -1.805 | -8.469 | 13.284 | -22.183 | -18.914 | -88.392 | -28.475 | 54.679 | -5.777 | 103.904 | 28.715 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 117.031 | 0 | 0 | -77.644 | 98.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.363 | 0 | 0 | 0 | -0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 |
Netto Kasstroomverandering
| -9.587 | -58.346 | 35.528 | -65.43 | -39.471 | -22.007 | 91.696 | -64.957 | 7.218 | -61.277 | 105.71 | -33.118 | 38.413 | -19.11 | 81.867 | -24.072 | 14.123 | -74.461 | 14.356 | 31.03 | 0.11 | -83.659 | 1.638 | 56.418 | 16.993 | -38.055 | -49.044 | 56.842 | 73.192 | -56.942 | -15.445 | 96.74 | 33.562 | -68.352 | 27.935 | 50.902 | 141.096 | 8.339 | -27.525 | 48.502 | 11.589 | -6.138 | 80.334 | -6.808 | -39.466 | 26.988 | 20.046 | -6.087 | -9.614 | -90.074 | 97.64 | -35.544 | -41.277 | 64.281 | -78.362 | 60.088 | 12.433 | 17.81 | -67.081 | 18.459 | -9.268 | 29.02 | -60.11 | 61.237 | -48.242 | -58.167 | 10.078 | 50.756 | 11.136 | 56.229 | -177.515 | 89.455 | 26.223 | -49.687 | -6.317 | -52.255 | 120.866 | -4.336 | -20.437 | 12.911 | 67.426 | -54.763 | 36.663 | -108.856 | 3.618 | 83.01 | -98.68 | 13.77 | -15.742 |
Kaspositie aan het Einde van de Periode
| 337.143 | 346.73 | 405.076 | 369.549 | 434.979 | 474.45 | 496.456 | 404.76 | 469.717 | 462.499 | 523.776 | 418.067 | 451.185 | 412.772 | 431.882 | 350.015 | 374.088 | 359.965 | 434.426 | 420.069 | 389.04 | 388.929 | 472.588 | 470.95 | 414.532 | 397.539 | 435.595 | 484.639 | 427.797 | 354.604 | 411.546 | 426.991 | 330.251 | 296.689 | 365.04 | 337.105 | 286.203 | 145.107 | 136.768 | 164.293 | 115.791 | 104.202 | 110.34 | 30.006 | 36.814 | 66.28 | 39.292 | 19.247 | 25.333 | 28.147 | 118.22 | 20.58 | 56.124 | 97.401 | 33.12 | 111.482 | 51.394 | 38.96 | 21.151 | 88.232 | 69.773 | 79.041 | 50.021 | 110.131 | 48.894 | 97.135 | 155.302 | 145.224 | 94.468 | 83.332 | 27.103 | 204.618 | 115.162 | 88.94 | 138.626 | 144.943 | 197.198 | 76.332 | 80.668 | 101.105 | 88.194 | 20.768 | 75.531 | 38.869 | 147.725 | 144.107 | 61.097 | 159.777 | 146.007 |