
Wanxiang Doneed Co., ltd
SSE:600371.SS
9.25 (CNY) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 342.781 | 319.299 | 234.972 | 221.697 | 240.058 | 275.378 | 263.891 | 257.774 | 318.502 | 371.716 | 438.199 | 413.015 | 660.619 | 562.147 | 587.216 | 665.334 | 653.655 | 710.209 | 568.634 | 337.222 | 356.509 | 278.875 | 159.896 | 142.189 | 115.91 | 92.641 |
Kosten van de omzet
| 249.793 | 208.016 | 122.739 | 111.773 | 124.418 | 143.77 | 134.614 | 131.399 | 197.19 | 263.526 | 308.551 | 323.521 | 437.19 | 349.588 | 399.341 | 441.522 | 450.987 | 512.663 | 402.116 | 232.836 | 260.279 | 193.654 | 123.166 | 109.043 | 84.283 | 65.024 |
Brutowinst
| 92.988 | 111.283 | 112.233 | 109.924 | 115.64 | 131.607 | 129.277 | 126.375 | 121.312 | 108.19 | 129.649 | 89.494 | 223.429 | 212.558 | 187.875 | 223.812 | 202.668 | 197.546 | 166.518 | 104.386 | 96.229 | 85.22 | 36.731 | 33.146 | 31.627 | 27.617 |
Brutowinstmarge
| 0.271 | 0.349 | 0.478 | 0.496 | 0.482 | 0.478 | 0.49 | 0.49 | 0.381 | 0.291 | 0.296 | 0.217 | 0.338 | 0.378 | 0.32 | 0.336 | 0.31 | 0.278 | 0.293 | 0.31 | 0.27 | 0.306 | 0.23 | 0.233 | 0.273 | 0.298 |
Onderzoek- en ontwikkelingskosten
| 12.819 | 14.169 | 14.547 | 13.771 | 14.251 | 15.277 | 14.155 | 6.502 | 5.055 | 3.952 | 3.424 | 24.915 | 7.81 | 0 | 5.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 4.714 | 3.962 | 3.848 | 4.492 | 4.599 | 6.264 | 7.745 | 8.751 | 6.86 | 8.163 | 12.174 | 61.265 | 68.48 | 64.372 | 11.512 | 47.283 | 47.457 | 52.18 | 49.429 | 52.606 | 45.68 | 21.326 | 6.93 | 4.645 | 3.452 | 2.995 |
Verkoop- en marketingkosten
| 26.281 | 26.61 | 43.972 | 44.211 | 45.495 | 48.63 | 51.711 | 31.577 | 30.125 | 32.762 | 41.479 | 54.551 | 69.61 | 62.719 | 67.173 | 71.762 | 79.114 | 74.219 | 62.252 | 43.079 | 43.134 | 30.272 | 5.174 | 4.114 | 3.314 | 3.438 |
Verkoop-, algemene en administratieve kosten
| 30.995 | 30.503 | 47.819 | 48.703 | 50.094 | 54.894 | 59.455 | 40.327 | 36.985 | 40.925 | 53.653 | 115.816 | 138.09 | 127.092 | 78.685 | 119.045 | 126.571 | 126.399 | 111.682 | 95.686 | 88.814 | 51.598 | 12.104 | 8.759 | 6.766 | 6.432 |
Overige kosten
| -8.461 | -5.662 | 7.867 | 11.627 | 10.071 | 12.19 | -29.083 | 0.064 | 5.817 | -9.708 | 21.544 | 0.856 | 5.534 | 2.458 | 3.112 | 11.525 | 0.465 | 0.04 | 27.56 | 16.825 | 17.82 | 15.088 | 1.047 | 1.64 | 4.004 | 0.726 |
Bedrijfskosten
| 35.353 | 39.068 | 70.233 | 74.101 | 74.416 | 82.361 | 82.345 | 62.033 | 63.945 | 67.712 | 87.486 | 115.982 | 138.296 | 127.298 | 115.606 | 119.091 | 126.783 | 126.652 | 111.868 | 96.007 | 88.846 | 51.836 | 13.085 | 9.598 | 7.401 | 6.949 |
Bedrijfsresultaat
| 57.635 | 72.215 | 42.801 | 37.151 | 46.828 | 65.307 | 86.982 | 62.606 | 50.979 | 18.078 | -16.759 | -53.412 | 86.181 | 85.154 | 60.141 | 64.03 | 47.471 | 49.6 | 8.464 | -1.877 | -6.153 | 23.874 | 23.703 | 24.144 | 20.699 | 16.739 |
Bedrijfsresultaat ratio
| 0.168 | 0.226 | 0.182 | 0.168 | 0.195 | 0.237 | 0.33 | 0.243 | 0.16 | 0.049 | -0.038 | -0.129 | 0.13 | 0.151 | 0.102 | 0.096 | 0.073 | 0.07 | 0.015 | -0.006 | -0.017 | 0.086 | 0.148 | 0.17 | 0.179 | 0.181 |
Totaal overige inkomsten en kosten netto
| 0.605 | 0.27 | 36.88 | 5.407 | 2.243 | 24.899 | 20.04 | 0.064 | 4.444 | -11.839 | 4.551 | -10.109 | 5.134 | 2.355 | 2.792 | -37.127 | -28.292 | -21.42 | -1.859 | 5.709 | 4.862 | 13.744 | 0.004 | -0.46 | 0.558 | 0.252 |
Inkomen voor belasting
| 58.24 | 72.485 | 79.681 | 42.558 | 61.678 | 65.701 | 57.899 | 62.67 | 56.712 | 6.24 | 2.654 | -52.673 | 91.316 | 87.509 | 62.934 | 67.594 | 47.594 | 49.474 | 36.935 | 14.518 | 11.956 | 37.619 | 23.707 | 23.684 | 21.257 | 16.991 |
Inkomen voor belasting ratio
| 0.17 | 0.227 | 0.339 | 0.192 | 0.257 | 0.239 | 0.219 | 0.243 | 0.178 | 0.017 | 0.006 | -0.128 | 0.138 | 0.156 | 0.107 | 0.102 | 0.073 | 0.07 | 0.065 | 0.043 | 0.034 | 0.135 | 0.148 | 0.167 | 0.183 | 0.183 |
Belastingkosten
| 0 | 0 | -29.171 | 0.918 | -8.372 | 13.916 | -0.294 | 0.205 | 0.171 | -0.312 | 0.029 | -14.218 | 1.56 | 0.146 | 15.998 | 20.539 | 11.313 | 7.227 | 10.778 | 1.211 | 0.347 | 1.598 | 7.797 | 8.059 | 6.998 | 5.687 |
Nettowinst
| 52.628 | 65.29 | 108.852 | 37.948 | 55.201 | 58.722 | 52.032 | 57.633 | 54.909 | 5.678 | 4.433 | -35.393 | 83.037 | 80.038 | 41.706 | 40.181 | 30.252 | 36.283 | 18.113 | 8.237 | 4.76 | 17.062 | 15.911 | 15.625 | 14.26 | 11.304 |
Nettowinstmarge
| 0.154 | 0.204 | 0.463 | 0.171 | 0.23 | 0.213 | 0.197 | 0.224 | 0.172 | 0.015 | 0.01 | -0.086 | 0.126 | 0.142 | 0.071 | 0.06 | 0.046 | 0.051 | 0.032 | 0.024 | 0.013 | 0.061 | 0.1 | 0.11 | 0.123 | 0.122 |
WPA (Winst Per Aandeel)
| 0.18 | 0.22 | 0.37 | 0.13 | 0.19 | 0.2 | 0.18 | 0.2 | 0.18 | 0.023 | 0.015 | -0.12 | 0.34 | 0.27 | 0.14 | 0.14 | 0.12 | 0.13 | 0.075 | 0.031 | 0.018 | 0.064 | 0.059 | 0.097 | 0.066 | 0.052 |
Verwaterde WPA
| 0.18 | 0.22 | 0.37 | 0.13 | 0.19 | 0.2 | 0.18 | 0.2 | 0.18 | 0.023 | 0.015 | -0.12 | 0.34 | 0.27 | 0.14 | 0.14 | 0.12 | 0.13 | 0.075 | 0.031 | 0.018 | 0.064 | 0.059 | 0.097 | 0.066 | 0.052 |
EBITDA
| 41.031 | 55.201 | 91.384 | 49.612 | 47.096 | 82.387 | 73.846 | 79.103 | 77.475 | 28.674 | 44.503 | -8.552 | 127.148 | 114.64 | 86.322 | 95.314 | 80.058 | 77.781 | 63.153 | 36.556 | 35.247 | 53.746 | 30.661 | 30.511 | 25.006 | 20.668 |
EBITDA ratio
| 0.12 | 0.173 | 0.389 | 0.224 | 0.196 | 0.299 | 0.28 | 0.307 | 0.243 | 0.077 | 0.102 | -0.021 | 0.192 | 0.204 | 0.147 | 0.143 | 0.122 | 0.11 | 0.111 | 0.108 | 0.099 | 0.193 | 0.192 | 0.215 | 0.216 | 0.223 |