Jiangxi Copper Company Limited
SSE:600362.SS
21.28 (CNY) • At close April 30, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | |||||||||||||||||||||||||
| Nettowinst
| 7,423.561 | 6,975.499 | 6,088.834 | 5,913.928 | 2,443.812 | 2,178.389 | 2,454.31 | 1,711.731 | 940.805 | 684.755 | 2,849.556 | 3,641.706 | 5,294.483 | 6,610.484 | 4,964.841 | 2,346.631 | 2,197.516 | 4,206.005 | 4,688.918 | 1,876.953 | 1,155.357 | 508.547 | 169.585 | 301.557 | 108.766 |
| Afschrijvingen & Amortisatie
| 2,995.796 | 2,847.911 | 550.502 | 2,748.356 | 2,683.45 | 329.104 | 77.874 | 1,804.931 | 1,861.478 | 1,644.062 | 1,525.876 | 1,444.746 | 1,280.9 | 1,188.649 | 1,012.419 | 942.551 | 843.022 | 601.938 | 493.897 | 484.1 | 468.169 | 418.853 | 400.238 | 365.087 | 369.018 |
| Uitgestelde Inkomstenbelasting
| 0 | 0 | -0.441 | -279.44 | -9.307 | 131.524 | 6.04 | 242.016 | -38.333 | -226.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| -11,328.718 | -1,139.145 | -1,591.278 | -3,731.84 | -7,898.091 | 450.01 | 1,757.817 | -4,045.901 | -1,236.335 | -1,359.217 | -3,451.52 | -442.46 | -338.37 | -1,665.789 | -8,636.324 | -2,102.762 | 2,019.527 | -3,408.833 | -3,258.842 | -387.2 | -1,019.022 | -764.157 | 13.084 | -156.389 | 23.65 |
| Vorderingen
| -8,838.107 | 710.421 | -1,444.239 | -5,044.275 | -645.6 | 3,068.761 | -472.721 | -2,463.604 | -3,517.567 | 2,120.988 | -4,734.827 | -5,748.986 | 1,081.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| -5,548.511 | -3,215.138 | -1,456.864 | -5,015.08 | -5,798.8 | -3,941.996 | 2,660.163 | -4,469.488 | -1,669.83 | 1,518.493 | 493.752 | 957.949 | -1,777.503 | 2,947.576 | -6,287.412 | -4,613.744 | 2,235.645 | -2,793.147 | -2,853.021 | -360.117 | -611.739 | -776.223 | 84.859 | -160.113 | -81.169 |
| Crediteuren
| 0 | 1,462.442 | 1,310.265 | 6,606.955 | -1,444.384 | 1,191.72 | -435.665 | 2,668.287 | 3,728.509 | -4,772.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| 3,057.9 | -96.87 | -0.441 | -279.44 | -9.307 | 131.524 | -902.346 | 423.587 | 433.495 | -2,877.71 | -3,945.272 | -1,400.408 | 1,439.133 | -4,613.365 | -2,348.911 | 2,510.982 | -216.117 | -615.686 | -405.821 | -27.083 | -407.283 | 12.065 | -71.775 | 3.724 | 104.819 |
| Overige Niet-Contante Posten
| 3,417.21 | 2,246.91 | 5,593.262 | 4,101.19 | 4,152.825 | 5,294.794 | 3,892.117 | 3,788.483 | 2,760.051 | 932.424 | 811.536 | 588.527 | 97.18 | 499.088 | 685.658 | 536.066 | 1,189.353 | 196.568 | 279.107 | 191.984 | 316.444 | 182.001 | 190.228 | 130.037 | 174.405 |
| Kasstroom uit Operationele Activiteiten
| 2,507.85 | 10,931.174 | 10,641.32 | 9,031.634 | 1,381.996 | 8,252.296 | 8,182.118 | 3,259.243 | 4,325.999 | 1,902.023 | 1,735.448 | 5,232.52 | 6,334.193 | 6,632.432 | -1,973.406 | 1,722.486 | 6,249.417 | 1,595.677 | 2,203.081 | 2,165.836 | 920.949 | 345.245 | 773.135 | 640.292 | 675.839 |
| Investeringsactiviteiten: | |||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -6,590.554 | -6,811.373 | -5,315.447 | -2,871.469 | -3,646.851 | -3,322.517 | -2,553.953 | -3,268.014 | -1,636.149 | -1,764.402 | -1,737.691 | -2,192.158 | -2,692.177 | -2,612.144 | -2,567.875 | -2,857.281 | -2,469.044 | -2,404.285 | -1,877.565 | -973.659 | -536.722 | -596.981 | -1,021.173 | -631.562 | -669.85 |
| Netto Overnames
| -90.769 | 379.038 | 61.41 | -82.447 | 23.596 | -10,418.995 | 2,708.337 | 19.266 | 5.509 | 302.412 | 2.374 | 51.107 | -133.021 | 0.366 | 16.392 | 14.214 | 53.547 | 0 | 3.316 | 977.559 | 1.325 | 3.341 | 10.667 | 7.676 | 0 |
| Aankoop van Beleggingen
| -27,738.941 | -22,396.451 | -29,664.607 | -20,476.226 | -24,643.807 | -26,647.345 | -23,730.228 | -4,084.553 | -7,560.006 | -11,505.726 | -13,948.827 | -14,244.342 | -21,186.053 | -37,934.931 | -2,170 | -2,232.68 | -1,681.025 | -796.287 | -125.549 | -32.886 | -10.09 | -65.948 | -25.939 | -37.025 | 0 |
| Verkoop/verval van Beleggingen
| 22,077.785 | 20,930.661 | 26,989.21 | 20,091.003 | 27,789.989 | 28,292.66 | 16,951.399 | 5,168.986 | 6,388.395 | 11,568.807 | 12,627.608 | 12,956.045 | 21,265.033 | 35,428.798 | 1,067.301 | 1,883.931 | 5.259 | 0 | 19.297 | 38.824 | 10.384 | 57.758 | 29.311 | 32 | 0 |
| Overige Investeringsactiviteiten
| 39.399 | -330.092 | 210.452 | 110.297 | 173.915 | 152.248 | -2,553.953 | 23.239 | 33.502 | 603.955 | 56.723 | -49.801 | 110.018 | 144.822 | 21.252 | 49.228 | 19.945 | 40.946 | 0.113 | -973.659 | -25.33 | -24.062 | -191.067 | 9.943 | -669.85 |
| Kasstroom uit Investeringsactiviteiten
| -12,303.079 | -8,228.218 | -7,718.983 | -3,228.843 | -303.157 | -11,943.949 | -9,178.398 | -2,141.076 | -2,768.749 | -794.954 | -2,999.813 | -3,479.15 | -2,636.199 | -4,973.089 | -3,632.93 | -3,142.587 | -4,071.317 | -3,159.625 | -1,980.389 | -963.82 | -560.433 | -625.893 | -1,198.201 | -618.968 | -669.85 |
| Financieringsactiviteiten: | |||||||||||||||||||||||||
| Schuldaflossingen
| -3,691.224 | 9,828.432 | 3,664.463 | 9,310.036 | 483.459 | 12,072.636 | 6,034.34 | 3,248.708 | -8,732.594 | -4,519.753 | 5,742.84 | 3,010.871 | 3,051.969 | 6,279.887 | 1,318.891 | 982.561 | 80.416 | 2,293.074 | 398.957 | -1,052.695 | 144.84 | 573.041 | 248.532 | -78.568 | 312.746 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,737.966 | 0 | 0 | 2,164.839 | 0 | 894.855 | 0 | 0 | 0 | 0 | 0 |
| Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| -4,714.933 | -3,567.53 | -1,731.365 | -346.273 | -346.273 | -692.546 | -2,003.813 | -1,263.191 | -1,091.734 | -1,112.992 | -2,307.112 | -2,277.796 | -2,226.112 | -1,744.506 | -436.831 | -354.841 | -1,356.683 | -1,391.407 | -729.102 | -511.407 | -522.163 | -271.816 | -316.095 | -204.775 | -179.572 |
| Overige Financieringsactiviteiten
| 14,397.543 | -4,328.173 | -11,686.9 | -6,651.298 | -3,512.548 | 2,398.373 | -2,951.923 | -428.537 | -757.171 | 1,694.749 | -2,461.842 | 584.403 | 627.339 | 992.332 | 156.707 | -1,564.134 | -473.062 | 413.581 | -180.203 | 165.33 | -204.432 | -1.938 | 9.068 | 82.13 | -1.87 |
| Kasstroom uit Financieringsactiviteiten
| 5,732.638 | 1,932.729 | -9,753.802 | 1,153.945 | -5,161.905 | 11,572.715 | 1,108.604 | 1,558.51 | -10,353.498 | -3,937.996 | 973.886 | 1,317.478 | 1,903.196 | 5,563.495 | 7,777.733 | -821.9 | -1,297.822 | 3,303.406 | -346.251 | -345.754 | -379.217 | 329.286 | 1.505 | 293.634 | 131.303 |
| Overige Informatie: | |||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 80.648 | 121.215 | 264.05 | -113.223 | -195.497 | 201.832 | 171.915 | -588.742 | 351.465 | 141.76 | 18.536 | -83.029 | -5.314 | -4.738 | -9.655 | -0.138 | -3.809 | -7.862 | -1.963 | -1.202 | 0 | 0 | 0 | 0 | 0 |
| Netto Kasstroomverandering
| -3,981.944 | 4,756.901 | -6,567.414 | 6,843.514 | -4,278.562 | 8,082.895 | 284.239 | 2,087.935 | -8,444.783 | -2,689.167 | -271.943 | 2,987.818 | 5,595.875 | 7,218.1 | 2,161.742 | -2,242.139 | 876.468 | 1,731.597 | -125.521 | 855.061 | -18.701 | 48.638 | -423.561 | 314.957 | 137.293 |
| Kaspositie aan het Einde van de Periode
| 15,502.833 | 19,484.777 | 14,727.876 | 21,295.29 | 14,451.776 | 18,730.338 | 10,647.443 | 10,363.203 | 8,260.268 | 16,705.051 | 19,394.219 | 19,666.162 | 16,678.343 | 11,082.468 | 3,864.368 | 1,702.626 | 3,944.765 | 2,753.091 | 1,016.976 | 1,142.497 | 287.436 | 306.138 | 257.499 | 681.06 | 366.103 |