
Jiangxi Copper Company Limited
SSE:600362.SS
21.28 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 30,375.757 | 35,620.029 | 32,102.115 | 34,830.979 | 25,025.868 | 29,750.39 | 22,773.301 | 19,003.038 | 13,078.661 | 20,680.508 | 25,338.864 | 23,992.113 | 20,309.64 | 15,846.294 | 6,303.25 | 3,600.019 | 4,140.324 | 2,753.091 | 1,016.976 | 1,142.497 | 287.436 | 306.138 | 257.499 | 683.328 | 368.811 | 229.188 | 247.743 |
Kortetermijnbeleggingen
| 6,587.227 | 7,573.425 | 4,548.013 | 4,019.993 | 4,453.934 | 10,662.189 | 9,741.328 | 401.505 | 485.726 | 771.947 | 399.043 | 87.378 | 53.76 | 76.053 | 4.844 | 0.12 | 0 | 0 | 0 | 0.35 | 6.282 | 7.232 | 0.699 | 1.235 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 36,962.984 | 42,799.153 | 36,650.128 | 38,850.972 | 29,479.802 | 40,412.579 | 32,514.628 | 19,404.543 | 13,564.387 | 21,452.455 | 25,737.907 | 24,079.491 | 20,363.4 | 15,922.346 | 6,308.094 | 3,600.139 | 4,140.324 | 2,753.091 | 1,016.976 | 1,142.847 | 293.718 | 313.37 | 258.199 | 684.563 | 368.811 | 229.188 | 247.743 |
Nettovorderingen
| 13,001.705 | 6,450.558 | 14,421.53 | 14,309.106 | 13,638.302 | 14,526.659 | 17,001.901 | 21,794.24 | 21,689.616 | 20,348.85 | 22,713.464 | 16,961.294 | 13,486.929 | 10,517.367 | 7,968.935 | 3,840.426 | 6,205.243 | 6,657.834 | 3,058.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 44,853.33 | 40,538.382 | 38,061.773 | 36,976.798 | 32,687.522 | 26,923.307 | 17,259.265 | 19,997.187 | 15,412.386 | 13,368.855 | 14,190.219 | 14,683.971 | 15,936.44 | 14,097.061 | 18,269.953 | 11,489.973 | 6,886.053 | 8,939.919 | 6,138.997 | 3,285.888 | 2,925.771 | 2,307.655 | 1,510.878 | 1,576.282 | 1,418.195 | 1,336.114 | 1,272.647 |
Overige vlottende activa
| 20,177.081 | 12,227.719 | 5,704.422 | 2,993.075 | 4,819.979 | 2,182.477 | 1,723.363 | 1,804.471 | 2,518.485 | 1,732.39 | 4,050.515 | 3,529.026 | 1,899.675 | 15,953.982 | 10,278.784 | 5,496.474 | 6,703.999 | 7,700.835 | 3,860.338 | 1,155.958 | 1,078.308 | 570.923 | 372.247 | 385.387 | 422.372 | 454.187 | 388.658 |
Totaal vlottende activa
| 114,995.1 | 102,015.812 | 96,688.267 | 93,241.812 | 78,105.897 | 84,045.023 | 69,532.259 | 63,170.808 | 53,874.167 | 57,214.349 | 66,692.105 | 60,755.283 | 52,446.444 | 46,191.485 | 34,866.394 | 20,586.585 | 17,730.376 | 17,719.005 | 9,738.574 | 5,584.693 | 4,297.798 | 3,191.948 | 2,141.323 | 2,646.232 | 2,209.378 | 2,019.489 | 1,909.049 |
Niet-vlottende activa: | |||||||||||||||||||||||||||
Materiële vaste activa, netto
| 37,517.665 | 36,953.167 | 27,340.819 | 25,747.566 | 26,164.264 | 27,272.036 | 21,560.982 | 22,583.798 | 21,449.269 | 21,977.031 | 20,503.822 | 20,002.661 | 19,933.933 | 18,092.411 | 16,703.57 | 15,167.577 | 14,053.056 | 10,664.343 | 8,772.06 | 7,412.905 | 6,945.342 | 6,854.97 | 6,570.073 | 5,717.07 | 5,443.537 | 5,114.67 | 4,531.785 |
Goodwill
| 1,318.169 | 1,327.305 | 1,295.674 | 1,295.674 | 1,266.036 | 1,266.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 7,337.859 | 3,881.687 | 7,441.362 | 7,667.859 | 8,026.909 | 4,152.655 | 2,386.308 | 2,416.384 | 2,436.21 | 2,389.365 | 1,763.8 | 1,357.135 | 1,285.16 | 1,285.889 | 1,208.545 | 1,103.767 | 1,151.536 | 653.264 | 120.327 | 122.056 | 128.041 | 102.134 | 106.131 | 89.865 | 93.455 | 97.045 | 100.635 |
Goodwill en immateriële activa
| 8,656.029 | 5,208.992 | 8,737.036 | 8,963.533 | 9,292.945 | 5,418.691 | 2,386.308 | 2,416.384 | 2,436.21 | 2,389.365 | 1,763.8 | 1,357.135 | 1,285.16 | 1,285.889 | 1,208.545 | 1,103.767 | 1,151.536 | 653.264 | 120.327 | 122.056 | 128.041 | 102.134 | 106.131 | 89.865 | 93.455 | 97.045 | 100.635 |
Langetermijnbeleggingen
| 14,092.554 | 15,328.614 | 20,286.836 | 21,569.806 | 16,671.348 | 4,477.24 | -3,793.378 | 7,112.949 | 7,342.992 | 5,778.416 | 3,968.942 | 3,130.108 | 3,014.847 | 1,991.334 | 1,673.603 | 816.147 | 852.524 | 0 | 0 | 9.65 | 3.718 | 11.964 | 4.911 | 4.375 | 0 | 0 | 0 |
Belastingvorderingen
| 945.661 | 256.238 | 695.213 | 707.392 | 485.715 | 490.116 | 676.853 | 716.044 | 960.335 | 922.888 | 690.059 | 483.853 | 397.412 | 306.089 | 184.584 | 172.831 | 290.264 | 79.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 16,920.826 | 8,388.082 | 13,582.367 | 10,804.536 | 10,161.384 | 13,210.809 | 12,502.803 | 1,468.673 | 1,321.119 | 1,473.162 | 1,703.647 | 3,037.614 | 1,055.688 | 282.42 | 208.077 | 187.308 | 72.88 | 938.759 | 119.005 | 5.12 | 6.282 | 8.24 | 0.699 | 2.607 | 2.771 | 0 | 0 |
Totaal niet-vlottende activa
| 78,132.735 | 66,135.093 | 70,642.272 | 67,792.832 | 62,775.656 | 50,868.893 | 33,333.568 | 34,297.847 | 33,509.926 | 32,540.862 | 28,630.27 | 28,011.371 | 25,687.041 | 21,958.143 | 19,978.38 | 17,447.63 | 16,420.261 | 12,335.804 | 9,011.393 | 7,549.731 | 7,083.384 | 6,977.307 | 6,681.815 | 5,813.917 | 5,539.763 | 5,211.714 | 4,632.42 |
Totaal activa
| 193,127.835 | 168,150.905 | 167,330.539 | 161,034.644 | 140,881.553 | 134,913.915 | 102,865.827 | 97,468.655 | 87,384.092 | 89,755.211 | 95,322.375 | 88,766.654 | 78,133.484 | 68,149.629 | 54,844.774 | 38,034.215 | 34,150.637 | 30,054.809 | 18,749.967 | 13,134.425 | 11,381.181 | 10,169.255 | 8,823.138 | 8,460.149 | 7,749.142 | 7,231.203 | 6,541.469 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||
Crediteuren
| 10,914.663 | 14,973.229 | 3,792.778 | 11,167.927 | 1,158.11 | 4,375.772 | 756.502 | 7,881.408 | 11,817.151 | 1,735.002 | 10,948.492 | 11,290.991 | 7,293.223 | 5,576.402 | 1,422.573 | 1,206.88 | 1,414.64 | 2,181.057 | 839.627 | 493.242 | 264.336 | 466.903 | 370.452 | 347.932 | 380.42 | 348.35 | 295.071 |
Kortlopende schulden
| 44,827.563 | 36,062.264 | 42,627.426 | 39,448.635 | 34,394.996 | 45,668.44 | 30,198.54 | 23,917.4 | 13,607.838 | 25,555.33 | 19,109.292 | 13,640.821 | 12,675.718 | 13,109.51 | 6,093.636 | 4,529.266 | 3,347.847 | 7,536.99 | 1,696.536 | 1,724.666 | 1,963.361 | 1,341.921 | 985.881 | 1,163.538 | 1,093.106 | 1,235.711 | 985.241 |
Belastingschulden
| 1,961.774 | 1,055.43 | 2,217.895 | 2,628.772 | 1,223.777 | 890.821 | 1,195.402 | 1,181.399 | 994.947 | 521.988 | 1,002.018 | 1,098.393 | 885.868 | 1,536.161 | 867.545 | 238.554 | 140.661 | 575.149 | 895.095 | 322.88 | 182.231 | 11.498 | 37.777 | 15.483 | 59.747 | 33.962 | 14.368 |
Uitgestelde opbrengsten
| 0 | 0 | 1,218.915 | 10,954.772 | 8,630.844 | 8,168.592 | 1,195.402 | 9,472.615 | 6,980.962 | 4,872.827 | 5,893.356 | 6,676.542 | 5,011.637 | 4,431.642 | 2,109.615 | 1,406.584 | 1,436.674 | 1,356.612 | 1,437.773 | 677.679 | 595.625 | 361.823 | 322.849 | 386.987 | 314.611 | 208.521 | 216.607 |
Overige kortlopende verplichtingen
| 28,503.321 | 18,205.107 | 23,350.264 | 3,028.835 | 17,918.142 | 15,090.896 | 10,676.349 | 11,337.636 | 7,913.298 | 13,341.075 | 5,977.856 | 6,899.74 | 5,113.806 | 4,992.42 | 5,247.53 | 3,235.489 | 2,905.776 | 777.93 | 1,102.093 | 405.487 | 563.799 | 387.602 | 315.791 | 393.871 | 283.745 | 218.769 | 227.314 |
Totaal kortlopende verplichtingen
| 86,207.32 | 70,296.031 | 73,207.278 | 67,228.941 | 56,273.349 | 68,383.118 | 46,138.04 | 45,930.919 | 37,339.13 | 40,503.989 | 40,480.296 | 36,298.805 | 27,237.583 | 22,020.366 | 14,104.194 | 9,505.075 | 7,808.924 | 11,071.126 | 4,533.352 | 2,946.275 | 2,973.726 | 2,207.924 | 1,709.901 | 1,920.824 | 1,817.019 | 1,836.792 | 1,521.993 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||
Langetermijnschulden
| 17,335.064 | 19,010.806 | 9,883.997 | 14,801.532 | 14,946.277 | 6,320.183 | 3,842.142 | 623.293 | 228.1 | 347.6 | 6,926.751 | 6,045.455 | 6,298.869 | 5,595.872 | 5,890.913 | 5,059.915 | 4,895.134 | 402.046 | 1,204.797 | 1,277.71 | 2,091.71 | 2,520.11 | 2,263.11 | 1,836.92 | 1,985.92 | 1,530.569 | 1,177.643 |
Uitgestelde opbrengsten niet-vlottend
| 491.778 | 445.466 | 476.538 | 458.647 | 525.443 | 577.63 | 523.798 | 568.905 | 592.223 | 634.158 | 472.977 | 372.26 | 13.931 | 14.447 | 15.007 | 15.487 | 16.109 | 48.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 258.908 | 263.11 | 330.295 | 340.068 | 372.277 | 328.393 | 109.139 | 105.838 | 108.114 | 109 | 93.646 | 96.752 | 104.591 | 14.238 | 2.785 | 0.409 | 78.109 | 5.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,032.708 | 1,386.827 | 1,482.273 | 395.529 | 1,904.901 | 1,178.013 | 226.018 | 256.47 | 293.677 | 326.982 | 322.437 | 313.704 | 570.737 | 698.71 | 294.469 | 278.225 | 233.385 | 144.511 | 35.561 | 37.431 | 39.301 | 41.171 | 127.041 | 128.911 | 46.781 | 48.651 | 50.521 |
Totaal niet-vlottende verplichtingen
| 19,118.458 | 21,106.209 | 12,173.103 | 15,995.776 | 17,748.898 | 7,498.195 | 4,701.097 | 1,554.507 | 1,222.115 | 1,417.74 | 7,815.812 | 6,828.172 | 6,988.129 | 6,323.267 | 6,203.174 | 5,354.036 | 5,222.737 | 601.14 | 1,240.358 | 1,315.141 | 2,131.011 | 2,561.281 | 2,390.151 | 1,965.831 | 2,032.701 | 1,579.22 | 1,228.164 |
Totaal passiva
| 105,325.778 | 91,402.24 | 85,380.381 | 83,224.718 | 74,022.248 | 75,881.313 | 50,839.137 | 47,485.425 | 38,561.245 | 41,921.729 | 48,296.108 | 43,126.977 | 34,225.712 | 28,343.634 | 20,307.368 | 14,859.111 | 13,031.661 | 11,672.266 | 5,773.71 | 4,261.416 | 5,104.737 | 4,769.205 | 4,100.052 | 3,886.655 | 3,849.72 | 3,416.013 | 2,750.158 |
Eigen vermogen: | |||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.258 | 114.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,462.729 | 3,462.729 | 3,462.729 | 3,462.729 | 3,462.729 | 3,462.729 | 3,462.729 | 3,462.729 | 3,462.729 | 3,462.729 | 3,462.729 | 3,462.729 | 3,462.729 | 3,462.729 | 3,462.729 | 3,022.834 | 3,022.834 | 3,022.834 | 2,895.038 | 2,895.038 | 2,664.038 | 2,664.038 | 2,664.038 | 2,664.038 | 2,434.038 | 2,434.038 | 2,434.038 |
Ingehouden winsten
| 45,120.62 | 35,872.088 | 31,450.18 | 27,554.409 | 22,573.861 | 20,599.739 | 19,072.662 | 17,358.93 | 16,528.406 | 16,314.1 | 16,503.585 | 15,773.225 | 14,583.075 | 13,044.111 | 10,236.228 | 7,448.676 | 6,242.873 | 5,342.28 | 3,998.965 | 1,812.276 | 1,024.85 | 663.172 | 334.786 | 313.023 | 265.441 | 219.211 | 204.164 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 26,974.841 | 27,150.812 | 22,242.901 | 17,052.249 | 15,600.018 | 15,053.81 | 14,953.525 | 14,476.337 | -22.258 | -114.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 29,362.08 | 28,087.231 | 11,630.902 | 11,630.902 | 11,630.902 | 11,630.902 | 11,630.902 | 11,691.619 | -2,571.102 | 11,653.213 | -2,472.971 | 11,539.149 | 24,774.155 | 11,653.213 | 11,653.213 | 3,346.225 | 7,470.905 | 9,249.996 | 5,666.801 | 3,796.757 | 2,387.954 | 1,924.416 | 1,663.558 | 1,595.739 | 1,199.302 | 1,161.214 | 1,153.109 |
Totaal eigen vermogen van aandeelhouders
| 77,945.429 | 67,422.048 | 73,518.652 | 69,798.853 | 59,910.393 | 52,745.62 | 49,766.312 | 47,532.427 | 46,597.873 | 45,906.38 | 45,733.876 | 44,522.786 | 42,819.96 | 39,302.921 | 34,123.226 | 22,813.886 | 20,752.344 | 18,138.389 | 12,560.927 | 8,504.071 | 6,076.843 | 5,251.626 | 4,662.383 | 4,572.8 | 3,898.782 | 3,814.463 | 3,791.311 |
Totaal eigen vermogen
| 87,802.057 | 76,748.666 | 81,950.158 | 77,809.927 | 66,859.305 | 59,032.602 | 52,026.69 | 49,983.23 | 48,822.847 | 47,833.482 | 47,026.267 | 45,639.677 | 43,907.772 | 39,805.995 | 34,537.406 | 23,175.104 | 21,118.976 | 18,382.542 | 12,976.257 | 8,873.008 | 6,276.444 | 5,400.049 | 4,723.086 | 4,573.493 | 3,899.422 | 3,815.19 | 3,791.311 |
Totaal passiva en aandeelhoudersvermogen
| 193,127.835 | 168,150.905 | 167,330.539 | 161,034.644 | 140,881.553 | 134,913.915 | 102,865.827 | 97,468.655 | 87,384.092 | 89,755.211 | 95,322.375 | 88,766.654 | 78,133.484 | 68,149.629 | 54,844.774 | 38,034.215 | 34,150.637 | 30,054.809 | 18,749.967 | 13,134.425 | 11,381.181 | 10,169.255 | 8,823.138 | 8,460.149 | 7,749.142 | 7,231.203 | 6,541.469 |