
Jilin Sino-Microelectronics Co., Ltd.
SSE:600360.SS
6.57 (CNY) • At close May 12, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,057.608 | 1,741.756 | 1,953.144 | 2,210.055 | 1,718.584 | 1,656.486 | 1,709.262 | 1,634.89 | 1,395.864 | 1,300.66 | 1,235.814 | 1,247.866 | 1,055.067 | 1,098.116 | 1,147.964 | 1,080.466 | 1,087.399 | 1,151.091 | 892.212 | 612.903 | 432.375 | 371.537 | 284.124 | 232.592 | 180.715 | 159.584 | 119.437 | 83.886 |
Kosten van de omzet
| 1,517.337 | 1,337.934 | 1,540.203 | 1,738.898 | 1,391.15 | 1,316.699 | 1,320.974 | 1,296.5 | 1,122.383 | 1,012.047 | 976.425 | 980.521 | 815.978 | 776.286 | 797.173 | 860.695 | 778.278 | 802.689 | 618.536 | 393.259 | 275.723 | 246.288 | 195.936 | 154.471 | 130.102 | 116.735 | 76.178 | 50.7 |
Brutowinst
| 540.271 | 403.822 | 412.942 | 471.158 | 327.433 | 339.787 | 388.288 | 338.39 | 273.481 | 288.612 | 259.389 | 267.345 | 239.09 | 321.83 | 350.791 | 219.772 | 309.121 | 348.402 | 273.676 | 219.644 | 156.652 | 125.249 | 88.188 | 78.121 | 50.613 | 42.848 | 43.259 | 33.185 |
Brutowinstmarge
| 0.263 | 0.232 | 0.211 | 0.213 | 0.191 | 0.205 | 0.227 | 0.207 | 0.196 | 0.222 | 0.21 | 0.214 | 0.227 | 0.293 | 0.306 | 0.203 | 0.284 | 0.303 | 0.307 | 0.358 | 0.362 | 0.337 | 0.31 | 0.336 | 0.28 | 0.269 | 0.362 | 0.396 |
Onderzoek- en ontwikkelingskosten
| 124.921 | 106.149 | 105.258 | 91.868 | 66.203 | 43.029 | 36.816 | 30.371 | 40.384 | 45.245 | 26.056 | 32.373 | 28.975 | 33.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 127.907 | 41.935 | 36.223 | 42.649 | 27.027 | 39.516 | 38.285 | 32.387 | 33.352 | 41.953 | 33.862 | 37.791 | 28.919 | 44.112 | 135.077 | 118.617 | 116.423 | 98.903 | 72.955 | 76.615 | 63.378 | 53.05 | 37.206 | 24.716 | 12.154 | 12.734 | 15.28 | 14.696 |
Verkoop- en marketingkosten
| 48.014 | 26.419 | 37.384 | 41.825 | 37.609 | 41.097 | 41.228 | 42.782 | 38.367 | 55.169 | 53.826 | 43.981 | 29.597 | 35.543 | 42.216 | 39.865 | 31.477 | 19.787 | 22.189 | 19.258 | 17.315 | 16.213 | 11.089 | 14.001 | 10.102 | 7.731 | 5.608 | 4.958 |
Verkoop-, algemene en administratieve kosten
| 175.92 | 165.003 | 73.607 | 84.474 | 64.636 | 80.614 | 79.513 | 75.169 | 71.72 | 97.123 | 87.688 | 81.772 | 58.516 | 79.655 | 177.293 | 158.481 | 147.9 | 118.69 | 95.145 | 95.873 | 80.693 | 69.263 | 48.295 | 38.717 | 22.256 | 20.465 | 20.888 | 19.654 |
Overige kosten
| 96.44 | 93.352 | 89.474 | 94.46 | 79.854 | 85.581 | 3.017 | 0.891 | 12.456 | 11.953 | 14.191 | 7.101 | 22.784 | 53.356 | -0.934 | 29.335 | 4.781 | 1.775 | 12.556 | 5.623 | 2.714 | 3.943 | 2.484 | 1.947 | 7.068 | 1.963 | 0.726 | 0.403 |
Bedrijfskosten
| 397.282 | 364.505 | 268.339 | 270.801 | 210.692 | 209.224 | 223.025 | 178.103 | 191.792 | 227.342 | 198.408 | 195.375 | 169.303 | 190.93 | 183.702 | 163.928 | 153.878 | 123.949 | 104.371 | 99.131 | 83.438 | 70.829 | 48.866 | 40.362 | 23.242 | 21.954 | 21.901 | 21.101 |
Bedrijfsresultaat
| 142.989 | 39.317 | 169.205 | 226.732 | 137.051 | 153.629 | 116.545 | 103.369 | 30.52 | 31.989 | 22.302 | 40.205 | 18.58 | 68.6 | 104.022 | 11.159 | 68.116 | 187.766 | 146.221 | 100.745 | 53.846 | 44.087 | 27.193 | 31.458 | 25.078 | 20.549 | 17.771 | 8.748 |
Bedrijfsresultaat ratio
| 0.069 | 0.023 | 0.087 | 0.103 | 0.08 | 0.093 | 0.068 | 0.063 | 0.022 | 0.025 | 0.018 | 0.032 | 0.018 | 0.062 | 0.091 | 0.01 | 0.063 | 0.163 | 0.164 | 0.164 | 0.125 | 0.119 | 0.096 | 0.135 | 0.139 | 0.129 | 0.149 | 0.104 |
Totaal overige inkomsten en kosten netto
| -3.526 | -9.341 | -116.726 | -108.827 | -106.442 | -104.158 | 3.017 | 0.891 | 10.865 | 11.042 | 13.948 | 6.753 | -24.281 | 0.147 | -51.049 | 24.618 | -52.291 | -35.421 | -34.285 | -26.481 | -25.474 | -0.044 | -0.578 | -0.11 | -2.944 | -0.115 | -0.242 | -0.503 |
Inkomen voor belasting
| 139.464 | 29.977 | 52.479 | 117.905 | 30.609 | 61.25 | 119.562 | 104.26 | 42.609 | 43.031 | 36.25 | 46.958 | 41.221 | 119.754 | 98.943 | 35.776 | 72.677 | 189.032 | 146.737 | 100.2 | 52.15 | 44.044 | 26.615 | 31.347 | 25.035 | 20.433 | 17.529 | 8.245 |
Inkomen voor belasting ratio
| 0.068 | 0.017 | 0.027 | 0.053 | 0.018 | 0.037 | 0.07 | 0.064 | 0.031 | 0.033 | 0.029 | 0.038 | 0.039 | 0.109 | 0.086 | 0.033 | 0.067 | 0.164 | 0.164 | 0.163 | 0.121 | 0.119 | 0.094 | 0.135 | 0.139 | 0.128 | 0.147 | 0.098 |
Belastingkosten
| 4.108 | -8.55 | -7.273 | 1.962 | -2.942 | 0.069 | 12.555 | 9.497 | 5.828 | 5.399 | 8.967 | 10.177 | 6.924 | 16.901 | 13.266 | 7.55 | 16.117 | 27.196 | 19.901 | 10.803 | 9.065 | 6.042 | 15.154 | 5.3 | 3.804 | 3.102 | 2.675 | 1.306 |
Nettowinst
| 127.734 | 36.869 | 57.749 | 115.707 | 34.182 | 64.996 | 106.007 | 94.854 | 40.619 | 43.008 | 35.665 | 43.978 | 42.917 | 101.742 | 82.491 | 26.037 | 55.85 | 158.183 | 120.293 | 89.472 | 43.649 | 38.154 | 26.644 | 25.933 | 21.232 | 17.331 | 14.854 | 6.939 |
Nettowinstmarge
| 0.062 | 0.021 | 0.03 | 0.052 | 0.02 | 0.039 | 0.062 | 0.058 | 0.029 | 0.033 | 0.029 | 0.035 | 0.041 | 0.093 | 0.072 | 0.024 | 0.051 | 0.137 | 0.135 | 0.146 | 0.101 | 0.103 | 0.094 | 0.111 | 0.117 | 0.109 | 0.124 | 0.083 |
WPA (Winst Per Aandeel)
| 0.13 | 0.04 | 0.06 | 0.12 | 0.04 | 0.07 | 0.14 | 0.12 | 0.053 | 0.053 | 0.044 | 0.053 | 0.053 | 0.13 | 0.11 | 0.034 | 0.075 | 0.23 | 0.17 | 0.1 | 0.051 | 0.044 | 0.031 | 0.03 | 0.037 | 0.025 | 0.021 | 0.01 |
Verwaterde WPA
| 0.13 | 0.04 | 0.06 | 0.12 | 0.04 | 0.07 | 0.14 | 0.12 | 0.053 | 0.053 | 0.044 | 0.053 | 0.053 | 0.13 | 0.11 | 0.034 | 0.075 | 0.23 | 0.17 | 0.1 | 0.051 | 0.044 | 0.031 | 0.03 | 0.037 | 0.025 | 0.021 | 0.01 |
EBITDA
| 438.315 | 303.5 | 321.032 | 340.12 | 235.481 | 263.169 | 307.867 | 290.269 | 233.664 | 176.9 | 224.727 | 181.414 | 220.918 | 299.177 | 242.462 | 168.703 | 195.503 | 299.272 | 239.122 | 149.401 | 126.275 | 103.768 | 74.07 | 66.677 | 36.326 | 22.543 | 21.359 | 12.085 |
EBITDA ratio
| 0.213 | 0.174 | 0.164 | 0.154 | 0.137 | 0.159 | 0.18 | 0.178 | 0.167 | 0.136 | 0.182 | 0.145 | 0.209 | 0.272 | 0.211 | 0.156 | 0.18 | 0.26 | 0.268 | 0.244 | 0.292 | 0.279 | 0.261 | 0.287 | 0.201 | 0.141 | 0.179 | 0.144 |