
Jilin Sino-Microelectronics Co., Ltd.
SSE:600360.SS
6.57 (CNY) • At close May 12, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 642.936 | 478.145 | 500.106 | 578.316 | 496.24 | 476.734 | 393.614 | 458.217 | 413.191 | 417.918 | 486.466 | 491.751 | 557.008 | 609.784 | 608.575 | 526.261 | 465.436 | 483.056 | 432.181 | 411.135 | 392.211 | 446.428 | 484.975 | 358.761 | 366.322 | 457.494 | 431.704 | 424.22 | 395.845 | 514.112 | 432.298 | 336.715 | 351.765 | 435.272 | 349.461 | 335.443 | 275.687 | 373.899 | 378.042 | 301.055 | 247.663 | 281.897 | 333.693 | 341.107 | 279.117 | 340.228 | 341.328 | 310.407 | 255.903 | 257.043 | 252.303 | 297.75 | 247.972 | 252.866 | 304.383 | 304.988 | 235.879 | 269.832 | 305.001 | 329.892 | 243.239 | 263.244 | 281.31 | 340.994 | 194.918 | 52.38 | 474.158 | 299.071 | 261.79 | 392.339 | 308.582 | 222.109 | 228.06 | 298.861 | 236.906 | 199.032 | 157.413 | 168.446 | 158.642 | 153.416 | 132.4 | 122.756 | 123.472 | 94.81 | 91.337 | 112.829 | 109.161 | 78.412 | 71.939 | 80.507 | 73.407 | 66.608 | 63.603 | 56.553 |
Kosten van de omzet
| 463.215 | 341.91 | 371.066 | 446.617 | 365.911 | 362.341 | 291.67 | 357.719 | 318.567 | 323.749 | 389.874 | 394.859 | 431.721 | 490.968 | 469.803 | 412.655 | 365.472 | 374.928 | 355.423 | 339.156 | 321.643 | 360.71 | 388.563 | 280.418 | 287.008 | 342.211 | 330.634 | 335.549 | 312.579 | 416.06 | 348.378 | 257.282 | 274.781 | 360.995 | 295.601 | 259.403 | 206.384 | 271.242 | 315.419 | 234.499 | 190.887 | 212.081 | 267.558 | 271.909 | 224.877 | 284.494 | 265.851 | 239.354 | 190.822 | 205.581 | 196.15 | 229.68 | 184.566 | 191.938 | 203.146 | 212.83 | 168.373 | 179.702 | 214.468 | 239.154 | 163.848 | 158.306 | 214.449 | 293.265 | 194.675 | -17.614 | 388.091 | 216.238 | 191.563 | 268.864 | 216.041 | 157.421 | 160.363 | 207.12 | 164.588 | 138.791 | 108.035 | 109.47 | 103.474 | 97.856 | 82.459 | 77.924 | 77.696 | 60.009 | 60.094 | 70.15 | 70.822 | 53.547 | 51.77 | 53.327 | 49.224 | 49.979 | 43.406 | 41.549 |
Brutowinst
| 179.722 | 136.235 | 129.04 | 131.699 | 130.33 | 114.393 | 101.943 | 100.498 | 94.623 | 94.17 | 96.592 | 96.893 | 125.288 | 118.816 | 138.771 | 113.606 | 99.964 | 108.128 | 76.758 | 71.98 | 70.568 | 85.718 | 96.412 | 78.343 | 79.314 | 115.282 | 101.07 | 88.671 | 83.265 | 98.053 | 83.92 | 79.434 | 76.984 | 74.277 | 53.861 | 76.04 | 69.303 | 102.658 | 62.623 | 66.556 | 56.776 | 69.816 | 66.135 | 69.199 | 54.24 | 55.734 | 75.477 | 71.053 | 65.081 | 51.461 | 56.152 | 68.07 | 63.406 | 60.928 | 101.238 | 92.158 | 67.505 | 90.129 | 90.533 | 90.738 | 79.391 | 104.938 | 66.86 | 47.73 | 0.243 | 69.994 | 86.067 | 82.834 | 70.226 | 123.475 | 92.541 | 64.688 | 67.697 | 91.74 | 72.318 | 60.24 | 49.378 | 58.976 | 55.168 | 55.56 | 49.94 | 44.832 | 45.776 | 34.802 | 31.243 | 42.679 | 38.339 | 24.865 | 20.169 | 27.18 | 24.183 | 16.629 | 20.196 | 15.004 |
Brutowinstmarge
| 0.28 | 0.285 | 0.258 | 0.228 | 0.263 | 0.24 | 0.259 | 0.219 | 0.229 | 0.225 | 0.199 | 0.197 | 0.225 | 0.195 | 0.228 | 0.216 | 0.215 | 0.224 | 0.178 | 0.175 | 0.18 | 0.192 | 0.199 | 0.218 | 0.217 | 0.252 | 0.234 | 0.209 | 0.21 | 0.191 | 0.194 | 0.236 | 0.219 | 0.171 | 0.154 | 0.227 | 0.251 | 0.275 | 0.166 | 0.221 | 0.229 | 0.248 | 0.198 | 0.203 | 0.194 | 0.164 | 0.221 | 0.229 | 0.254 | 0.2 | 0.223 | 0.229 | 0.256 | 0.241 | 0.333 | 0.302 | 0.286 | 0.334 | 0.297 | 0.275 | 0.326 | 0.399 | 0.238 | 0.14 | 0.001 | 1.336 | 0.182 | 0.277 | 0.268 | 0.315 | 0.3 | 0.291 | 0.297 | 0.307 | 0.305 | 0.303 | 0.314 | 0.35 | 0.348 | 0.362 | 0.377 | 0.365 | 0.371 | 0.367 | 0.342 | 0.378 | 0.351 | 0.317 | 0.28 | 0.338 | 0.329 | 0.25 | 0.318 | 0.265 |
Onderzoek- en ontwikkelingskosten
| 35.869 | 32.791 | 31.667 | 29.09 | 29.004 | 24.413 | 28.298 | 26.499 | 26.939 | 20.663 | 31.871 | 27.126 | 25.598 | 24.214 | 23.576 | 23.818 | 20.26 | 31.544 | 15.324 | 9.463 | 9.872 | 10.021 | 14.643 | 8.872 | 9.493 | 8.502 | 10.44 | 27.064 | 8.684 | 33.209 | 3.25 | 44.488 | 0 | 84.548 | 0 | 43.467 | 0 | 79.567 | 0 | 30.289 | 0 | 78.045 | 0 | 29.381 | 0 | 74.844 | 0 | 28.865 | 0 | 54.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 33.184 | 36.084 | 69.744 | -11.091 | 33.17 | -53.046 | 70.347 | -1.995 | 26.628 | -52.606 | 69.114 | -8.842 | 28.557 | -45.838 | 64.526 | -3.621 | 27.582 | -43.038 | 26.407 | -8.798 | 24.092 | -39.717 | 34.223 | -8.918 | 23.365 | -45.649 | 35.257 | -14.804 | 30.643 | -62.052 | 30.923 | -26.397 | 33.771 | -72.132 | 24.568 | -23.563 | 42.832 | -68.032 | 35.353 | -20.968 | 37.383 | -72.345 | 38.033 | -21.473 | 33.802 | -65.357 | 36.199 | -21.007 | 34.963 | -73.643 | 33.418 | -18.822 | 34.285 | -62.64 | 37.717 | -15.78 | 34.029 | 36.072 | 36.63 | 29.869 | 32.506 | 35.073 | 31.45 | 28.649 | 23.445 | 35.547 | 28.189 | 26.909 | 25.778 | 38.697 | 22.423 | 17.707 | 20.076 | 23.866 | 19.471 | 15.847 | 13.772 | 31.543 | 13.5 | 15.196 | 16.376 | 21.622 | 16.543 | 12.043 | 13.169 | 19.464 | 13.419 | 10.57 | 9.598 | 8.871 | 9.684 | 10.059 | 8.592 | 4.458 |
Verkoop- en marketingkosten
| 11.991 | 15.601 | 15.923 | 9.775 | 12.006 | 12.94 | 8.921 | 11.025 | 6.955 | 13.14 | 8.062 | 9.355 | 6.828 | 6.836 | 12.079 | 11.543 | 11.367 | 12.323 | 9.96 | 7.557 | 7.769 | 10.995 | 11.973 | 8.489 | 9.641 | 12.778 | 9.613 | 9.758 | 9.079 | 16.979 | 7.747 | 6.291 | 11.766 | 12.626 | 8.352 | 8.794 | 8.595 | 29.143 | 10.592 | 7.785 | 7.65 | 25.403 | 8.928 | 10.671 | 8.824 | 11.116 | 11.368 | 14.593 | 6.904 | 8.855 | 5.999 | 8.89 | 5.854 | 13.945 | 7.091 | 7.5 | 7.008 | 15.17 | 8.103 | 9.301 | 9.642 | 17.164 | 9.87 | 7.477 | 5.353 | 7.721 | 6.967 | 8.211 | 8.577 | 4.71 | 5.619 | 3.577 | 5.88 | 7.3 | 5.443 | 4.693 | 4.753 | 4.464 | 5.048 | 4.651 | 5.095 | 4.771 | 3.893 | 3.747 | 4.903 | 5.476 | 3.991 | 4.006 | 2.74 | 2.928 | 3.352 | 2.416 | 2.393 | 2.377 |
Verkoop-, algemene en administratieve kosten
| 45.175 | 51.685 | 85.667 | 31.856 | 45.175 | -40.106 | 79.267 | 9.03 | 33.583 | -39.467 | 77.176 | 0.513 | 35.384 | -39.001 | 76.605 | 7.921 | 38.949 | -30.715 | 36.367 | -1.241 | 31.86 | -28.722 | 46.196 | -0.429 | 33.006 | -32.871 | 44.87 | -5.046 | 39.722 | -45.074 | 38.67 | -20.107 | 45.537 | -59.506 | 32.92 | -14.769 | 51.427 | -38.889 | 45.945 | -13.183 | 45.032 | -46.943 | 46.961 | -10.802 | 42.626 | -54.241 | 47.567 | -6.415 | 41.868 | -64.788 | 39.416 | -9.932 | 40.138 | -48.695 | 44.808 | -8.28 | 41.037 | 51.242 | 44.733 | 39.17 | 42.148 | 52.237 | 41.32 | 36.126 | 28.798 | 43.269 | 35.156 | 35.12 | 34.356 | 43.406 | 28.042 | 21.285 | 25.956 | 31.166 | 24.914 | 20.54 | 18.525 | 36.007 | 18.548 | 19.847 | 21.471 | 26.393 | 20.437 | 15.79 | 18.072 | 24.94 | 17.41 | 14.575 | 12.338 | 11.799 | 13.036 | 12.476 | 10.985 | 6.835 |
Overige kosten
| 24.065 | 21.631 | -25.042 | 0.071 | -0.029 | -9.23 | -0.011 | -0.022 | 5.509 | 86.756 | -31.317 | 30.332 | 3.703 | -0.001 | -0.099 | -0.237 | -0.045 | -0.302 | -0.034 | -0.011 | -0.003 | 0.605 | -0.585 | 0.741 | -0.005 | 0.927 | 0.477 | 0.683 | 0.93 | 0.645 | 0.079 | -2.895 | 3.062 | 4.81 | 2.87 | 1.872 | 2.904 | 5.502 | 1.851 | 1.102 | 3.499 | 3.586 | 1.136 | 2.283 | 7.187 | -1.375 | 4.751 | 1.631 | 2.094 | 17.855 | 2.235 | 1.007 | 1.687 | 52.57 | -1.1 | 1.054 | 0.832 | 1.988 | -2.171 | -0.888 | 0.138 | 18.428 | 15.142 | -4.606 | 0.371 | 1.228 | 1.389 | 2.095 | 0.069 | 2.074 | -0.196 | -0.024 | -0.079 | 4.084 | 2.565 | 3.037 | 2.87 | 1.139 | 2.036 | 1.361 | 1.086 | 0.813 | 0.027 | 1.324 | 0.55 | 1.562 | 0.576 | 0.134 | 1.001 | 0.976 | 0.325 | 1.26 | -0.078 | 4.889 |
Bedrijfskosten
| 105.109 | 106.108 | 92.292 | 60.876 | 73.916 | 73.333 | 71.794 | 80.327 | 66.031 | 67.952 | 77.73 | 57.972 | 64.685 | 63.354 | 75.436 | 69.205 | 62.806 | 73.143 | 54.122 | 39.265 | 44.162 | 59.337 | 64.237 | 40.32 | 45.33 | 71.155 | 58.645 | 49.486 | 43.74 | 46.78 | 43.273 | 37.615 | 50.436 | 53.056 | 35.045 | 51.291 | 52.399 | 80.119 | 49.012 | 52.159 | 46.052 | 50.892 | 53.491 | 50.046 | 43.98 | 53.102 | 49.572 | 49.201 | 43.499 | 39.731 | 42.792 | 45.016 | 41.764 | 56.393 | 48.475 | 44.097 | 41.964 | 52.769 | 45.932 | 41.874 | 43.127 | 54.14 | 42.666 | 36.956 | 30.166 | 44.55 | 36.541 | 37.996 | 34.792 | 45.999 | 29.677 | 21.876 | 26.397 | 37.267 | 26.392 | 21.723 | 18.988 | 36.995 | 19.275 | 20.818 | 22.043 | 27.326 | 21.148 | 16.361 | 18.603 | 25.714 | 18.045 | 14.709 | 12.361 | 11.857 | 13.121 | 12.806 | 11.081 | 6.835 |
Bedrijfsresultaat
| 74.613 | 30.127 | 36.748 | 70.823 | 16.425 | 16.917 | 13.017 | 2.342 | 7.041 | 10.071 | -2.84 | 16.164 | 35.703 | 44.25 | 41.437 | 20.597 | 12.002 | 4.484 | 1.215 | 12.574 | 12.687 | -2.409 | 23.258 | 22.481 | 17.163 | 25.77 | 33.778 | 33.321 | 23.676 | 37.021 | 25.906 | 28.235 | 12.208 | -0.555 | 10.265 | 12.919 | 7.891 | 6.946 | 7.729 | 12.085 | 5.229 | 1.966 | 8.842 | 5.806 | 5.688 | 0.7 | 14.2 | 13.263 | 12.042 | -1.463 | 0.661 | 11.267 | 8.115 | -16.825 | 35.007 | 36.983 | 13.435 | 14.302 | 33.2 | 31.815 | 24.705 | 28.18 | 14.248 | 6.316 | -37.586 | -21.659 | 35.306 | 31.534 | 22.935 | 55.883 | 62.234 | 39.481 | 30.168 | 48.294 | 39.365 | 33.219 | 25.344 | 17.053 | 31.96 | 28.801 | 22.931 | 11.954 | 20.183 | 13.639 | 8.069 | 16.813 | 16.587 | 6.621 | 4.067 | 11.254 | 6.412 | 3.583 | 5.943 | 6.896 |
Bedrijfsresultaat ratio
| 0.116 | 0.063 | 0.073 | 0.122 | 0.033 | 0.035 | 0.033 | 0.005 | 0.017 | 0.024 | -0.006 | 0.033 | 0.064 | 0.073 | 0.068 | 0.039 | 0.026 | 0.009 | 0.003 | 0.031 | 0.032 | -0.005 | 0.048 | 0.063 | 0.047 | 0.056 | 0.078 | 0.079 | 0.06 | 0.072 | 0.06 | 0.084 | 0.035 | -0.001 | 0.029 | 0.039 | 0.029 | 0.019 | 0.02 | 0.04 | 0.021 | 0.007 | 0.026 | 0.017 | 0.02 | 0.002 | 0.042 | 0.043 | 0.047 | -0.006 | 0.003 | 0.038 | 0.033 | -0.067 | 0.115 | 0.121 | 0.057 | 0.053 | 0.109 | 0.096 | 0.102 | 0.107 | 0.051 | 0.019 | -0.193 | -0.413 | 0.074 | 0.105 | 0.088 | 0.142 | 0.202 | 0.178 | 0.132 | 0.162 | 0.166 | 0.167 | 0.161 | 0.101 | 0.201 | 0.188 | 0.173 | 0.097 | 0.163 | 0.144 | 0.088 | 0.149 | 0.152 | 0.084 | 0.057 | 0.14 | 0.087 | 0.054 | 0.093 | 0.122 |
Totaal overige inkomsten en kosten netto
| -10.041 | -3.196 | -0.105 | -0.196 | -0.029 | -9.23 | -0.011 | -0.022 | -0.077 | -0.099 | -0.008 | -0.025 | -13.78 | -0.001 | -0.099 | -0.237 | -0.045 | -0.302 | -0.27 | -0.011 | -0.003 | 0.605 | -0.585 | 0.741 | -0.005 | 0.927 | 0.477 | 0.683 | 0.93 | 0.645 | 0.079 | -2.895 | 3.062 | 3.219 | 2.87 | 1.872 | 2.904 | 4.591 | 1.851 | 1.102 | 3.499 | 3.343 | 1.136 | 2.283 | 7.187 | -1.722 | 4.751 | -6.582 | -7.446 | 17.712 | -10.465 | 1.007 | 1.687 | 50.368 | -1.1 | 1.054 | 0.832 | -2.158 | -2.171 | -0.888 | 0.138 | 13.71 | 15.142 | -4.606 | 0.371 | 1.008 | 1.389 | 2.095 | 0.069 | 1.564 | -0.196 | -0.024 | -0.079 | 0.042 | -0.009 | 0.236 | 0.002 | -0.499 | 0.139 | -0.086 | -0.099 | -0.644 | -1.155 | 0 | 0.103 | -0.027 | -0.017 | 0 | 0 | -0.016 | -0.035 | -0.003 | -0.578 | 0 |
Inkomen voor belasting
| 64.572 | 26.932 | 36.643 | 56.536 | 16.396 | 7.686 | 13.006 | 2.32 | 6.964 | 9.972 | 0.221 | 20.362 | 21.923 | 44.25 | 41.338 | 20.359 | 11.957 | 4.182 | 1.18 | 12.563 | 12.684 | -1.804 | 22.674 | 23.223 | 17.158 | 26.698 | 34.255 | 34.004 | 24.606 | 37.666 | 25.985 | 25.34 | 15.269 | 3.888 | 13.135 | 14.791 | 10.795 | 11.536 | 9.58 | 13.186 | 8.728 | 5.309 | 9.977 | 8.089 | 12.875 | -1.022 | 18.95 | 14.895 | 14.136 | 16.249 | 2.896 | 12.274 | 9.802 | 33.543 | 33.907 | 38.037 | 14.267 | 12.144 | 31.029 | 30.927 | 24.843 | 41.891 | 29.391 | 1.711 | -37.215 | -20.651 | 36.695 | 33.629 | 23.004 | 57.448 | 62.038 | 39.457 | 30.089 | 48.335 | 39.356 | 33.455 | 25.59 | 16.554 | 32.099 | 28.716 | 22.831 | 11.311 | 19.028 | 13.639 | 8.172 | 16.786 | 16.57 | 6.621 | 4.067 | 11.238 | 6.378 | 3.58 | 5.419 | 6.896 |
Inkomen voor belasting ratio
| 0.1 | 0.056 | 0.073 | 0.098 | 0.033 | 0.016 | 0.033 | 0.005 | 0.017 | 0.024 | 0 | 0.041 | 0.039 | 0.073 | 0.068 | 0.039 | 0.026 | 0.009 | 0.003 | 0.031 | 0.032 | -0.004 | 0.047 | 0.065 | 0.047 | 0.058 | 0.079 | 0.08 | 0.062 | 0.073 | 0.06 | 0.075 | 0.043 | 0.009 | 0.038 | 0.044 | 0.039 | 0.031 | 0.025 | 0.044 | 0.035 | 0.019 | 0.03 | 0.024 | 0.046 | -0.003 | 0.056 | 0.048 | 0.055 | 0.063 | 0.011 | 0.041 | 0.04 | 0.133 | 0.111 | 0.125 | 0.06 | 0.045 | 0.102 | 0.094 | 0.102 | 0.159 | 0.104 | 0.005 | -0.191 | -0.394 | 0.077 | 0.112 | 0.088 | 0.146 | 0.201 | 0.178 | 0.132 | 0.162 | 0.166 | 0.168 | 0.163 | 0.098 | 0.202 | 0.187 | 0.172 | 0.092 | 0.154 | 0.144 | 0.089 | 0.149 | 0.152 | 0.084 | 0.057 | 0.14 | 0.087 | 0.054 | 0.085 | 0.122 |
Belastingkosten
| 5.646 | -0.337 | 1.172 | 4.086 | -0.812 | -8.134 | 1.289 | -3.237 | 1.532 | -11.672 | 1.729 | 6.725 | -4.055 | -10.014 | 6.281 | 4.727 | 0.968 | -10.772 | 0.759 | 2.821 | 4.249 | -11.217 | 4.772 | 3.934 | 2.579 | -0.996 | 5.696 | 4.88 | 2.976 | -1.519 | 4.466 | 3.613 | 2.936 | 1.23 | 1.538 | -0.963 | 4.023 | -2.694 | 0.778 | 3.433 | 3.881 | -1.602 | 3.969 | 2.704 | 3.895 | -0.717 | 4.741 | 3.863 | 2.289 | 0.463 | 0.865 | 3.03 | 2.564 | 3.499 | 4.755 | 5.57 | 3.077 | -0.967 | 4.159 | 6.322 | 3.752 | 1.69 | 2.554 | 3.174 | 0.132 | -1.586 | 6.299 | 7.129 | 4.276 | 10.119 | 7.569 | 4.924 | 4.584 | 7.025 | 3.604 | 5.264 | 4.007 | -3.089 | 4.804 | 4.995 | 4.092 | 2.249 | 3.377 | 2.156 | 1.283 | 2.805 | 2.488 | 3.729 | 3.708 | -2.032 | 0.999 | 0.204 | 0.888 | 1.044 |
Nettowinst
| 54.915 | 26.013 | 34.13 | 52.038 | 15.553 | 15.279 | 11.393 | 4.983 | 5.214 | 20.905 | -1.508 | 13.285 | 25.685 | 54.094 | 35.002 | 15.614 | 10.997 | 15.079 | 0.571 | 9.939 | 8.594 | 9.536 | 19.387 | 20.361 | 15.712 | 27.862 | 27.793 | 28.651 | 21.702 | 39.229 | 21.436 | 21.577 | 12.612 | 2.664 | 12.054 | 17.195 | 8.706 | 15.012 | 8.744 | 11.509 | 7.743 | 8.847 | 8.071 | 6.256 | 12.491 | 1.605 | 16.184 | 14.004 | 12.185 | 19.092 | 5.257 | 11.345 | 7.223 | 30.997 | 28.659 | 31.316 | 10.77 | 12.264 | 26.985 | 24.211 | 19.031 | 38.425 | 25.233 | -2.35 | -35.271 | -18.26 | 30.641 | 25.357 | 18.112 | 46.071 | 52.623 | 34.123 | 25.366 | 36.99 | 33.795 | 28.032 | 21.476 | 19.927 | 26.988 | 23.897 | 18.66 | 9.231 | 15.882 | 11.556 | 6.98 | 14.065 | 14.098 | 5.892 | 4.099 | 13.27 | 5.4 | 3.319 | 4.654 | 5.853 |
Nettowinstmarge
| 0.085 | 0.054 | 0.068 | 0.09 | 0.031 | 0.032 | 0.029 | 0.011 | 0.013 | 0.05 | -0.003 | 0.027 | 0.046 | 0.089 | 0.058 | 0.03 | 0.024 | 0.031 | 0.001 | 0.024 | 0.022 | 0.021 | 0.04 | 0.057 | 0.043 | 0.061 | 0.064 | 0.068 | 0.055 | 0.076 | 0.05 | 0.064 | 0.036 | 0.006 | 0.034 | 0.051 | 0.032 | 0.04 | 0.023 | 0.038 | 0.031 | 0.031 | 0.024 | 0.018 | 0.045 | 0.005 | 0.047 | 0.045 | 0.048 | 0.074 | 0.021 | 0.038 | 0.029 | 0.123 | 0.094 | 0.103 | 0.046 | 0.045 | 0.088 | 0.073 | 0.078 | 0.146 | 0.09 | -0.007 | -0.181 | -0.349 | 0.065 | 0.085 | 0.069 | 0.117 | 0.171 | 0.154 | 0.111 | 0.124 | 0.143 | 0.141 | 0.136 | 0.118 | 0.17 | 0.156 | 0.141 | 0.075 | 0.129 | 0.122 | 0.076 | 0.125 | 0.129 | 0.075 | 0.057 | 0.165 | 0.074 | 0.05 | 0.073 | 0.103 |
WPA (Winst Per Aandeel)
| 0.06 | 0.027 | 0.036 | 0.054 | 0.02 | 0.016 | 0.012 | 0.005 | 0.005 | 0.022 | -0.002 | 0.016 | 0.03 | 0.063 | 0.041 | 0.018 | 0.01 | 0.014 | 0.001 | 0.01 | 0.01 | 0.011 | 0.02 | 0.021 | 0.02 | 0.035 | 0.04 | 0.034 | 0.027 | 0.048 | 0.026 | 0.026 | 0.018 | 0.004 | 0.014 | 0.02 | 0.009 | 0.015 | 0.011 | 0.014 | 0.009 | 0.01 | 0.01 | 0.007 | 0.018 | 0.002 | 0.018 | 0.018 | 0.018 | 0.028 | 0.007 | 0.015 | 0.009 | 0.038 | 0.036 | 0.039 | 0.018 | 0.016 | 0.036 | 0.031 | 0.027 | 0.055 | 0.034 | -0.003 | -0.048 | -0.025 | 0.041 | 0.034 | 0.021 | 0.061 | 0.15 | 0.049 | 0.038 | 0.055 | 0.048 | 0.042 | 0.031 | 0.029 | 0.031 | 0.035 | 0.022 | 0.013 | 0.018 | 0.017 | 0.008 | 0.02 | 0.016 | 0.009 | 0.005 | 0.019 | 0.008 | 0.005 | 0.031 | 0.009 |
Verwaterde WPA
| 0.06 | 0.027 | 0.036 | 0.054 | 0.02 | 0.016 | 0.012 | 0.005 | 0.005 | 0.022 | -0.002 | 0.016 | 0.03 | 0.063 | 0.041 | 0.018 | 0.01 | 0.014 | 0.001 | 0.01 | 0.01 | 0.011 | 0.02 | 0.021 | 0.02 | 0.035 | 0.04 | 0.034 | 0.027 | 0.048 | 0.026 | 0.026 | 0.018 | 0.004 | 0.014 | 0.02 | 0.009 | 0.015 | 0.011 | 0.014 | 0.009 | 0.01 | 0.01 | 0.007 | 0.018 | 0.002 | 0.018 | 0.018 | 0.018 | 0.028 | 0.007 | 0.015 | 0.009 | 0.038 | 0.036 | 0.039 | 0.018 | 0.016 | 0.036 | 0.031 | 0.027 | 0.055 | 0.034 | -0.003 | -0.048 | -0.025 | 0.041 | 0.034 | 0.021 | 0.061 | 0.15 | 0.049 | 0.038 | 0.055 | 0.048 | 0.042 | 0.031 | 0.029 | 0.031 | 0.035 | 0.022 | 0.013 | 0.018 | 0.017 | 0.008 | 0.02 | 0.016 | 0.009 | 0.005 | 0.019 | 0.008 | 0.005 | 0.031 | 0.009 |
EBITDA
| 83.683 | 48.709 | 54.337 | 131.389 | 41.478 | 76.653 | 78.408 | 71.807 | 72.88 | 64.334 | 69.524 | 86.121 | 61.38 | 91.867 | 67.806 | 70.032 | 36.348 | 33.15 | 23.193 | 37.027 | 32.012 | 24.645 | 63.29 | 44.019 | 37.036 | 59.922 | 49.853 | 52.949 | 41.222 | 57.052 | 41.162 | 45.748 | 26.548 | 38.531 | 18.816 | 36.034 | 16.904 | 57.926 | 13.611 | 36.878 | 10.723 | 51.943 | 12.644 | 40.831 | 10.261 | 30.725 | 25.905 | 52.257 | 21.582 | 33.374 | 13.361 | 27.695 | 21.642 | 54.353 | 52.762 | 51.164 | 25.541 | 25.157 | 47.001 | 55.514 | 36.263 | 62.351 | 24.195 | 10.774 | -29.923 | 31.686 | 49.526 | 44.838 | 35.435 | 97.15 | 62.454 | 42.813 | 41.3 | 84.501 | 59.14 | 56.85 | 43.446 | 14.55 | 35.892 | 37.387 | 39.196 | 21.134 | 24.628 | 18.299 | 12.639 | 36.719 | 29.839 | 19.788 | -2.479 | 18.378 | 7.472 | 7.412 | 9.115 | 12.619 |
EBITDA ratio
| 0.13 | 0.102 | 0.109 | 0.227 | 0.084 | 0.161 | 0.199 | 0.157 | 0.176 | 0.154 | 0.143 | 0.175 | 0.11 | 0.151 | 0.111 | 0.133 | 0.078 | 0.069 | 0.054 | 0.09 | 0.082 | 0.055 | 0.131 | 0.123 | 0.101 | 0.131 | 0.115 | 0.125 | 0.104 | 0.111 | 0.095 | 0.136 | 0.075 | 0.089 | 0.054 | 0.107 | 0.061 | 0.155 | 0.036 | 0.122 | 0.043 | 0.184 | 0.038 | 0.12 | 0.037 | 0.09 | 0.076 | 0.168 | 0.084 | 0.13 | 0.053 | 0.093 | 0.087 | 0.215 | 0.173 | 0.168 | 0.108 | 0.093 | 0.154 | 0.168 | 0.149 | 0.237 | 0.086 | 0.032 | -0.154 | 0.605 | 0.104 | 0.15 | 0.135 | 0.248 | 0.202 | 0.193 | 0.181 | 0.283 | 0.25 | 0.286 | 0.276 | 0.086 | 0.226 | 0.244 | 0.296 | 0.172 | 0.199 | 0.193 | 0.138 | 0.325 | 0.273 | 0.252 | -0.034 | 0.228 | 0.102 | 0.111 | 0.143 | 0.223 |