
China United Travel Co.,Ltd
SSE:600358.SS
4.73 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 364.73 | 543.013 | 564.579 | 823.957 | 522.3 | 354.971 | 275.183 | 287.52 | 117.284 | 88.327 | 88.558 | 118.569 | 150.401 | 150.542 | 187.519 | 184.452 | 157.847 | 121.639 | 90.133 | 224.204 | 328.159 | 237.466 | 75.3 | 108.375 | 154.023 | 145.742 | 120.599 | 120.251 |
Kosten van de omzet
| 346.502 | 486.058 | 514.027 | 753.222 | 461.722 | 296.496 | 203.425 | 189.997 | 49.188 | 11.705 | 15.06 | 19.798 | 23.909 | 43.001 | 67.911 | 63.934 | 64.673 | 51.001 | 45.123 | 114.518 | 207.087 | 109.658 | 32.768 | 45.534 | 90.922 | 79.852 | 61.803 | 66.258 |
Brutowinst
| 18.229 | 56.955 | 50.551 | 70.735 | 60.578 | 58.475 | 71.758 | 97.523 | 68.096 | 76.622 | 73.498 | 98.771 | 126.492 | 107.541 | 119.607 | 120.518 | 93.174 | 70.638 | 45.01 | 109.687 | 121.072 | 127.808 | 42.532 | 62.841 | 63.101 | 65.89 | 58.796 | 53.993 |
Brutowinstmarge
| 0.05 | 0.105 | 0.09 | 0.086 | 0.116 | 0.165 | 0.261 | 0.339 | 0.581 | 0.867 | 0.83 | 0.833 | 0.841 | 0.714 | 0.638 | 0.653 | 0.59 | 0.581 | 0.499 | 0.489 | 0.369 | 0.538 | 0.565 | 0.58 | 0.41 | 0.452 | 0.488 | 0.449 |
Onderzoek- en ontwikkelingskosten
| 0 | 2.28 | 2.337 | 2.28 | 5.635 | 2.468 | 0.47 | 1.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 12.501 | 27.855 | 15.883 | 18.049 | 18.368 | 35.012 | 29.456 | 29.305 | 28.895 | 11.349 | 15.052 | 25.554 | 18.096 | 19.272 | 18.286 | 56.01 | 50.232 | 43.882 | 29.041 | 66.57 | 69.824 | 56.779 | 29.499 | 24.754 | 25.787 | 16.835 | 11.715 | 10.016 |
Verkoop- en marketingkosten
| 6.715 | 3.194 | 6.626 | 7.447 | 3.107 | 1.715 | 1.721 | 40.95 | 54.203 | 56.304 | 59.32 | 77.241 | 70.996 | 76.171 | 74.126 | 63.191 | 50.195 | 30.996 | 23.16 | 26.306 | 19.049 | 17.348 | 7.193 | 31.553 | 18.067 | 18.115 | 18.397 | 21.318 |
Verkoop-, algemene en administratieve kosten
| 19.216 | 74.212 | 22.509 | 25.496 | 21.475 | 36.727 | 31.176 | 70.255 | 83.098 | 67.653 | 74.372 | 102.795 | 89.092 | 95.442 | 92.412 | 119.201 | 100.427 | 74.878 | 52.201 | 92.876 | 88.873 | 74.127 | 36.692 | 56.308 | 43.854 | 34.95 | 30.112 | 31.334 |
Overige kosten
| 62.521 | 8.237 | 18.304 | 32.915 | 26.258 | 28.229 | 1.33 | 3.024 | -10.177 | -2.216 | -1.137 | -4.282 | -3.643 | 3.636 | 60.962 | 40.366 | 47.855 | 7.153 | 3.024 | 13.092 | 6.728 | 1.568 | 2.024 | -3.388 | 10.19 | 2.327 | -0.284 | 4.711 |
Bedrijfskosten
| 81.737 | 84.729 | 43.15 | 60.69 | 53.367 | 67.424 | 64.79 | 108.059 | 122.42 | 106.174 | 132.66 | 147.979 | 136.779 | 147.412 | 139.607 | 127.549 | 107.48 | 80.219 | 56.444 | 103.045 | 100.53 | 84.597 | 38.681 | 59.893 | 48.92 | 39.422 | 30.523 | 35.359 |
Bedrijfsresultaat
| -63.508 | -27.774 | 25.389 | 41.054 | 37.726 | 6.089 | -57.561 | 59.363 | -148.52 | 34.765 | -164.286 | 40.999 | -58.946 | -57.285 | -8.38 | -4.159 | -18.881 | 20.144 | 17.29 | 8.176 | 33.638 | 34.713 | 14.824 | 18.144 | 19.169 | 25.061 | 25.534 | 21.052 |
Bedrijfsresultaat ratio
| -0.174 | -0.051 | 0.045 | 0.05 | 0.072 | 0.017 | -0.209 | 0.206 | -1.266 | 0.394 | -1.855 | 0.346 | -0.392 | -0.381 | -0.045 | -0.023 | -0.12 | 0.166 | 0.192 | 0.036 | 0.103 | 0.146 | 0.197 | 0.167 | 0.124 | 0.172 | 0.212 | 0.175 |
Totaal overige inkomsten en kosten netto
| -4.931 | 17.513 | -21.716 | -17.22 | -12.888 | 13.724 | 1.33 | 3.024 | -14.393 | -2.23 | -1.137 | -4.282 | -33.593 | 2.719 | 43.813 | 38.957 | 47.653 | 36.879 | 0.83 | -10.41 | -5.872 | 0.136 | 0.967 | -4.393 | 4.48 | 0.334 | 0.77 | 1.2 |
Inkomen voor belasting
| -68.439 | -10.261 | 3.673 | 23.834 | 24.838 | -181.056 | -56.231 | 62.387 | -163.03 | 32.536 | -165.423 | 36.717 | -62.589 | -54.566 | 35.433 | 34.798 | 28.772 | 27.297 | 15.871 | 8.75 | 27.766 | 34.848 | 15.553 | 13.751 | 27.01 | 25.395 | 26.304 | 22.252 |
Inkomen voor belasting ratio
| -0.188 | -0.019 | 0.007 | 0.029 | 0.048 | -0.51 | -0.204 | 0.217 | -1.39 | 0.368 | -1.868 | 0.31 | -0.416 | -0.362 | 0.189 | 0.189 | 0.182 | 0.224 | 0.176 | 0.039 | 0.085 | 0.147 | 0.207 | 0.127 | 0.175 | 0.174 | 0.218 | 0.185 |
Belastingkosten
| -2.303 | 2.015 | 5.292 | 3.081 | 4.732 | 6.2 | 8.995 | 8.868 | 0.104 | 19.646 | 0.322 | 26.067 | -6.512 | 6.429 | 13.138 | 12.278 | 8.278 | 8.707 | 1.566 | 8.23 | 14.276 | 5.516 | -0.265 | 4.947 | 6.819 | 4.669 | 1.638 | 2.354 |
Nettowinst
| -63.703 | -12.533 | -1.62 | 25.266 | 20.106 | -187.256 | -83.591 | 32.307 | -163.104 | 12.732 | -165.896 | 10.462 | -56.059 | -62.34 | 22.143 | 22.058 | 20.849 | 18.314 | 15.478 | -10.877 | 3.754 | 9.445 | 11.238 | 12.833 | 18.944 | 20.299 | 24.334 | 18.609 |
Nettowinstmarge
| -0.175 | -0.023 | -0.003 | 0.031 | 0.038 | -0.528 | -0.304 | 0.112 | -1.391 | 0.144 | -1.873 | 0.088 | -0.373 | -0.414 | 0.118 | 0.12 | 0.132 | 0.151 | 0.172 | -0.049 | 0.011 | 0.04 | 0.149 | 0.118 | 0.123 | 0.139 | 0.202 | 0.155 |
WPA (Winst Per Aandeel)
| -0.13 | -0.025 | -0.003 | 0.05 | 0.04 | -0.37 | -0.17 | 0.064 | -0.33 | 0.03 | -0.38 | 0.02 | -0.13 | -0.15 | 0.051 | 0.051 | 0.05 | 0.04 | 0.04 | -0.025 | 0.009 | 0.019 | 0.026 | 0.028 | 0.046 | 0.046 | 0.055 | 0.042 |
Verwaterde WPA
| -0.13 | -0.025 | -0.003 | 0.05 | 0.04 | -0.37 | -0.17 | 0.064 | -0.33 | 0.03 | -0.38 | 0.02 | -0.13 | -0.15 | 0.051 | 0.051 | 0.05 | 0.04 | 0.04 | -0.025 | 0.009 | 0.019 | 0.026 | 0.028 | 0.046 | 0.046 | 0.055 | 0.042 |
EBITDA
| -48.195 | 11.501 | 22.722 | 42.056 | 36.047 | -172.574 | -40.504 | 99.496 | -113.342 | 81.622 | -91.999 | 110.873 | 38.794 | -13.565 | 74.968 | 14.1 | 2.425 | 51.083 | 42.192 | 50.302 | 69.778 | 62.204 | 29.727 | 33.182 | 45.169 | 41.037 | 28.274 | 18.635 |
EBITDA ratio
| -0.132 | 0.021 | 0.04 | 0.051 | 0.069 | -0.486 | -0.147 | 0.346 | -0.966 | 0.924 | -1.039 | 0.935 | 0.258 | -0.09 | 0.4 | 0.076 | 0.015 | 0.42 | 0.468 | 0.224 | 0.213 | 0.262 | 0.395 | 0.306 | 0.293 | 0.282 | 0.234 | 0.155 |