
China United Travel Co.,Ltd
SSE:600358.SS
4.73 (CNY) • At close May 14, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| -63.703 | -18.3 | -1.62 | 20.753 | 20.106 | -187.256 | -65.226 | 53.519 | -163.133 | 12.889 | -165.745 | 10.65 | -56.077 | -60.995 | 22.295 | 22.52 | 20.494 | 18.59 | 14.754 | 5.435 | 22.473 | 33.031 | 19.045 | 12.833 | 20.191 | 20.726 |
Afschrijvingen & Amortisatie
| 10.865 | 6.008 | 5.071 | 4.518 | 2.531 | 2.985 | 3.692 | 19.608 | 25.535 | 22.409 | 24.81 | 26.278 | 18.959 | 20.948 | 20.271 | 19.171 | 16.731 | 14.362 | 14.573 | 32.966 | 31.328 | 18.382 | 10.624 | 10.197 | 16.439 | 14.57 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -0.151 | 0 | 0 | 0 | 0 | 0 | 0 | 19.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 35.739 | -31.494 | 42.077 | -68.675 | -57.595 | -45.082 | -39.31 | -26.715 | 10.27 | 16.567 | 69.193 | 56.715 | -53.692 | 77.114 | -68.769 | -28.675 | -18.577 | 16.488 | -27.956 | -114.126 | -97.402 | -301.445 | -57.128 | -5.149 | -16.472 | -12.397 |
Vorderingen
| 142.381 | -27.034 | 43.557 | -52.633 | -27.227 | -80.437 | -45.525 | 85.973 | 32.319 | -66.564 | 75.316 | 48.355 | -61.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -3.342 | 0.01 | 0.533 | -0.736 | -0.013 | -12.198 | 0.201 | -1.644 | 0.11 | 0.472 | 0.998 | 2.59 | 1.397 | 1.013 | -2.562 | -1.958 | -2.421 | 14.08 | -0.254 | -433.52 | -843.488 | 1.254 | -16.644 | 1.038 | -2.87 | 0.694 |
Crediteuren
| 0 | 1.441 | -2.013 | -15.307 | -30.355 | 47.552 | 6.014 | -111.044 | -22.159 | 63.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -103.301 | -5.91 | 5.729 | -0 | -0 | 0 | -39.511 | -25.071 | 10.161 | 16.095 | 68.195 | 54.125 | -55.089 | 76.101 | -66.206 | -26.717 | -16.155 | 2.408 | -27.702 | 319.394 | 746.085 | -302.699 | -40.484 | -6.186 | -13.601 | -13.091 |
Overige Niet-Contante Posten
| 28.34 | 37.191 | 29.653 | -14.562 | -16.704 | 187.232 | 69.942 | -63.319 | 107.312 | -64.648 | 121.544 | -87.703 | 56.441 | 52.73 | -34.115 | 4.691 | -4.004 | -28.779 | -24.718 | 10.996 | 3.941 | 20.037 | -5.414 | -0.294 | -9.824 | 4.486 |
Kasstroom uit Operationele Activiteiten
| 11.24 | -6.594 | 75.182 | -57.966 | -51.662 | -42.121 | -30.902 | -16.908 | -20.016 | -12.783 | 49.802 | 5.941 | -34.37 | 89.797 | -60.318 | 17.707 | 14.644 | 20.661 | -23.347 | -64.729 | -39.659 | -229.995 | -32.873 | 17.587 | 10.334 | 27.385 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.971 | -5.865 | -11.811 | -7.813 | -0.133 | -1.766 | -1.663 | -1.423 | -17.608 | -14.579 | -9.892 | -43.171 | -88.009 | -77.214 | -53.506 | -78.648 | -149.2 | -87.88 | -30.835 | -47.459 | -62.303 | -70.451 | -89.523 | -24.782 | -30.55 | -25.462 |
Netto Overnames
| 0.05 | -0.13 | 0.37 | 26.649 | 1.802 | 0.789 | 0 | 194.698 | -2.014 | 2.008 | 10.616 | 0.031 | 27.353 | 21.972 | 39.207 | 8.02 | 1.441 | 0.02 | 8.72 | 0.167 | 16.05 | 0.862 | 0.012 | 0.936 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -30.097 | 0.033 | -0.789 | -148.1 | -76 | -184.442 | -12.4 | -10.37 | -13.6 | -36.75 | -42 | -4.8 | -4.489 | -1.6 | -7.786 | -7.81 | -5.155 | -4.347 | -58.027 | -4.1 | -69.219 | -93.623 | -0.036 |
Verkoop/verval van Beleggingen
| 0.091 | 0.082 | 0.165 | 0.522 | 0.247 | 0.412 | 154.137 | 38.703 | 0.318 | 110.151 | 47.202 | 167.711 | 0.188 | 0.2 | 39.94 | 54.322 | 37.075 | 138.589 | 107.932 | 0.652 | 5.9 | 17.931 | 93.565 | 23.293 | 22.833 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0.137 | 0.009 | -1.859 | 0.509 | -1.266 | -27.93 | -29.071 | -34.616 | 1 | 110 | -59.656 | -104.872 | 15.4 | 10.2 | -25.6 | -19.557 | -15.356 | -80.31 | 0.213 | 383.034 | 20.042 | 2.288 | 0.473 | 5.323 |
Kasstroom uit Investeringsactiviteiten
| -2.831 | -5.912 | -11.138 | -10.73 | 0.09 | -0.845 | 3.108 | 128.048 | -232.817 | 50.564 | 38.556 | 220.971 | -156.875 | -201.914 | 36.241 | -10.595 | -137.885 | 23.386 | 62.651 | -132.106 | -44.488 | 273.349 | 19.997 | -67.484 | -100.867 | -20.176 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| 3.8 | 62 | -89.046 | 123.954 | -10 | -25.592 | -50 | -37.006 | -41.285 | 9.1 | -155.048 | -87.953 | 92 | 180 | 56.17 | 34.5 | 79.58 | 32.8 | -22 | 211.7 | -34.726 | 117.25 | -49.872 | -12.9 | 35.797 | 24.537 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -13.628 | -11.79 | -14.049 | -16.474 | -2.314 | -2.548 | -6.672 | -14.321 | -16.595 | -21.252 | -29.175 | -36.819 | -35.951 | -21.196 | -16.698 | -18.023 | -18.873 | -7.142 | -7.344 | -65.489 | -74.002 | -21.677 | -3.126 | -10.099 | -31.345 | -5.206 |
Overige Financieringsactiviteiten
| -53.603 | -4.738 | -2.233 | 1.372 | 79.091 | 16.383 | 30.092 | 24.692 | 324.071 | -14 | 0.05 | -0.05 | -0 | 25 | -0 | -0 | 0.1 | 6.85 | -0.55 | 0.33 | 35.827 | 0.644 | 2.194 | 2 | 291.289 | -6.181 |
Kasstroom uit Financieringsactiviteiten
| -63.431 | 45.472 | -105.328 | 108.853 | 66.777 | -11.757 | -26.579 | -36.327 | 266.191 | -26.152 | -184.172 | -124.821 | 56.049 | 183.804 | 39.472 | 16.477 | 60.807 | 32.508 | -29.894 | 146.541 | -72.901 | 96.217 | -50.804 | -20.999 | 295.741 | 13.15 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.193 | 0 | 0.002 | -0.001 | -0.002 | -0.003 | 0.55 | -0.004 | 0.011 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0.002 |
Netto Kasstroomverandering
| -54.829 | 32.966 | -41.282 | 40.157 | 15.203 | -54.726 | -53.824 | 74.809 | 13.369 | 11.63 | -95.814 | 102.09 | -135.196 | 71.687 | 15.395 | 23.589 | -62.434 | 76.555 | 9.41 | -50.295 | -157.048 | 139.571 | -63.681 | -70.896 | 205.205 | 20.362 |
Kaspositie aan het Einde van de Periode
| 42.575 | 76.993 | 44.027 | 85.309 | 45.152 | 29.949 | 84.675 | 138.499 | 63.69 | 50.322 | 38.692 | 134.506 | 32.416 | 167.612 | 95.925 | 80.53 | 56.941 | 119.375 | 42.82 | 33.41 | 83.705 | 240.753 | 101.182 | 164.863 | 252.91 | 47.705 |