
Yabao Pharmaceutical Group Co., Ltd
SSE:600351.SS
6.35 (CNY) • At close June 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 614.533 | 564.528 | 677.823 | 664.128 | 761.155 | 710.321 | 666.608 | 732.337 | 800.499 | 745.448 | 678.766 | 599.625 | 694.296 | 558.308 | 740.75 | 671.693 | 793.211 | 750.949 | 699.614 | 528.23 | 623.63 | 715.698 | 753.173 | 751.55 | 821.494 | 682.825 | 792.938 | 672.855 | 769.481 | 719.43 | 660.329 | 618.262 | 560.494 | 485.397 | 395.462 | 369.633 | 555.619 | 455.994 | 521.568 | 549.435 | 538.631 | 476.275 | 447.796 | 418.612 | 546.975 | 439.394 | 341.486 | 392.04 | 451.963 | 354.535 | 284.705 | 342.173 | 285.161 | 868.401 | 310.183 | 241.681 | 242.481 | 292.243 | 237.624 | 260.35 | 391.604 | 398.944 | 381.25 | 373.049 | 335.024 | 325.874 | 334.781 | 306.341 | 287.656 | 293.656 | 233.843 | 247.275 | 211.282 | 197.531 | 199.151 | 168.7 | 175.917 | 199.865 | 156.257 | 167.236 | 162.425 | 169.276 | 157.359 | 130.196 | 139.973 | 121.964 | 107.369 | 75.707 | 68.45 | 60.134 | 54.032 | 46.182 | 52.28 |
Kosten van de omzet
| 289.256 | 274.225 | 363.65 | 339.308 | 336.339 | 277.48 | 293.428 | 324.657 | 330.777 | 333.55 | 302.437 | 283.5 | 279.889 | 195.712 | 315.848 | 252.246 | 313.313 | 324.572 | 286.561 | 213.1 | 234.474 | 261.816 | 267.535 | 265.511 | 313.238 | 211.531 | 348.845 | 304.168 | 300.066 | 295.864 | 268.475 | 277.055 | 274.469 | 274.934 | 228.616 | 238.804 | 267.317 | 238.124 | 245.903 | 264.292 | 231.33 | 242.121 | 206.839 | 194.661 | 253.124 | 260.746 | 158.597 | 216.828 | 249.464 | 162.623 | 140.377 | 171.026 | 143.247 | 546.532 | 135.589 | 119.367 | 108.149 | 151.113 | 112.864 | 118.445 | 252.539 | 263.581 | 247.282 | 235.789 | 222.628 | 209.829 | 229.222 | 206.346 | 194.553 | 197.769 | 147.749 | 170.63 | 129.242 | 126.357 | 121.435 | 115.145 | 114.99 | 138.16 | 96.092 | 107.401 | 102.133 | 111.699 | 102.619 | 84.23 | 86.719 | 73.165 | 65.847 | 33.98 | 30.029 | 26.712 | 27.451 | 18.781 | 23.656 |
Brutowinst
| 325.277 | 290.303 | 314.173 | 324.82 | 424.817 | 432.841 | 373.18 | 407.681 | 469.722 | 411.898 | 376.329 | 316.126 | 414.406 | 362.596 | 424.902 | 419.447 | 479.898 | 426.377 | 413.053 | 315.13 | 389.156 | 453.882 | 485.638 | 486.04 | 508.256 | 471.293 | 444.093 | 368.687 | 469.415 | 423.566 | 391.854 | 341.206 | 286.025 | 210.464 | 166.846 | 130.829 | 288.302 | 217.87 | 275.665 | 285.142 | 307.301 | 234.153 | 240.957 | 223.95 | 293.851 | 178.648 | 182.889 | 175.212 | 202.499 | 191.911 | 144.328 | 171.147 | 141.914 | 321.869 | 174.594 | 122.314 | 134.332 | 141.13 | 124.76 | 141.905 | 139.065 | 135.363 | 133.968 | 137.26 | 112.397 | 116.045 | 105.558 | 99.995 | 93.103 | 95.887 | 86.094 | 76.645 | 82.039 | 71.175 | 77.716 | 53.555 | 60.927 | 61.705 | 60.164 | 59.835 | 60.293 | 57.577 | 54.74 | 45.966 | 53.254 | 48.799 | 41.522 | 41.727 | 38.421 | 33.422 | 26.581 | 27.401 | 28.625 |
Brutowinstmarge
| 0.529 | 0.514 | 0.464 | 0.489 | 0.558 | 0.609 | 0.56 | 0.557 | 0.587 | 0.553 | 0.554 | 0.527 | 0.597 | 0.649 | 0.574 | 0.624 | 0.605 | 0.568 | 0.59 | 0.597 | 0.624 | 0.634 | 0.645 | 0.647 | 0.619 | 0.69 | 0.56 | 0.548 | 0.61 | 0.589 | 0.593 | 0.552 | 0.51 | 0.434 | 0.422 | 0.354 | 0.519 | 0.478 | 0.529 | 0.519 | 0.571 | 0.492 | 0.538 | 0.535 | 0.537 | 0.407 | 0.536 | 0.447 | 0.448 | 0.541 | 0.507 | 0.5 | 0.498 | 0.371 | 0.563 | 0.506 | 0.554 | 0.483 | 0.525 | 0.545 | 0.355 | 0.339 | 0.351 | 0.368 | 0.335 | 0.356 | 0.315 | 0.326 | 0.324 | 0.327 | 0.368 | 0.31 | 0.388 | 0.36 | 0.39 | 0.317 | 0.346 | 0.309 | 0.385 | 0.358 | 0.371 | 0.34 | 0.348 | 0.353 | 0.38 | 0.4 | 0.387 | 0.551 | 0.561 | 0.556 | 0.492 | 0.593 | 0.548 |
Onderzoek- en ontwikkelingskosten
| 21.567 | 49.612 | 21.01 | 34.754 | 31.013 | 33.719 | 32.773 | 24.534 | 27.264 | 39.098 | 43.398 | 22.527 | 25.593 | 42.642 | 41.09 | 38.039 | 35.355 | 83.674 | 22.11 | 18.979 | 19.701 | 31.11 | 31.111 | 24.36 | 26.208 | 56.05 | 17.584 | 72.366 | 17.723 | 236.642 | 28.762 | 67.61 | 0 | 147.856 | 0 | 53.382 | 0 | 108.754 | 0 | 44.388 | 0 | 56.092 | 0 | 34.048 | 0 | 64.871 | 0 | 31.793 | 0 | 41.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 59.383 | -101.018 | 154.586 | -45.585 | 66.749 | -141.109 | 176.728 | -46.114 | 67.965 | -138.695 | 167.791 | -35.321 | 59.627 | -140.288 | 166.524 | -35.103 | 66.024 | -145.787 | 67.38 | -41.333 | 67.952 | -128.733 | 61.587 | -37.173 | 68.206 | -146.599 | 54.458 | -76.889 | 109.389 | -238.164 | 127.667 | -52.06 | 85.885 | -177.18 | 89.559 | -53.261 | 80.958 | -175.882 | 80.008 | -46.008 | 73.249 | -164.608 | 87.608 | -37.954 | 66.596 | -115.118 | 67.107 | -23.441 | 54.061 | -90.786 | 51.983 | -14.843 | 41.351 | -81.763 | 49.827 | -19.824 | 41.665 | -49.566 | 34.917 | 37.488 | 28.416 | 29.094 | 35.23 | 35.149 | 24.929 | 36.006 | 28.409 | 27.11 | 21.719 | 23.984 | 19.504 | 15.745 | 17.07 | 24.301 | 17.355 | 19.546 | 15.527 | 21.735 | 14.817 | 22.691 | 14.167 | 20.153 | 12.613 | 9.885 | 13.892 | 15.769 | 9.834 | 11.053 | 11.541 | 9.842 | 8.679 | 6.714 | 6.239 |
Verkoop- en marketingkosten
| 111.914 | -5.407 | 223.08 | 170.845 | 200.638 | 260.933 | 224.964 | 247.033 | 238.76 | 220.739 | 257.967 | 195.558 | 223.203 | 225.429 | 260.394 | 264.917 | 292.571 | 270.156 | 279.607 | 193.445 | 237.509 | 261.172 | 306.359 | 277.986 | 293.039 | 245.971 | 267.595 | 174.115 | 274.583 | 204.143 | 199.396 | 149.658 | 141.024 | 145.554 | 109.03 | 69.377 | 115.058 | 110.813 | 93.04 | 110.538 | 138.319 | 125.16 | 75.25 | 80.525 | 146.351 | 88.937 | 80.965 | 82.555 | 88.823 | 80.453 | 72.932 | 69.474 | 59.591 | 69.39 | 56.66 | 51.437 | 38.095 | 59.919 | 51.162 | 48.645 | 45.86 | 75.378 | 43.596 | 45.018 | 43.572 | 47.734 | 42.394 | 37.66 | 32.777 | 55.699 | 37.144 | 36.501 | 40.23 | 35.996 | 39.129 | 25.231 | 32.685 | 27.107 | 28.956 | 25.087 | 26.376 | 21.683 | 22.504 | 20.843 | 23.478 | 23.426 | 15.771 | 18.068 | 14.383 | 13.956 | 7.647 | 8.414 | 11.103 |
Verkoop-, algemene en administratieve kosten
| 171.298 | -106.424 | 377.666 | 219.463 | 268.223 | 119.824 | 401.692 | 200.919 | 306.725 | 82.044 | 425.757 | 160.237 | 282.829 | 85.142 | 426.918 | 229.814 | 358.595 | 124.37 | 346.987 | 152.112 | 305.461 | 132.439 | 367.947 | 240.813 | 361.246 | 99.372 | 322.053 | 97.226 | 383.972 | -34.021 | 327.063 | 97.597 | 226.908 | -31.626 | 198.589 | 16.117 | 196.017 | -65.069 | 173.048 | 64.53 | 211.568 | -39.447 | 162.858 | 42.571 | 212.947 | -26.181 | 148.072 | 59.114 | 142.883 | -10.333 | 124.915 | 54.631 | 100.942 | -12.373 | 106.487 | 31.613 | 79.76 | 10.353 | 86.08 | 86.134 | 74.275 | 104.473 | 78.825 | 80.166 | 68.501 | 83.74 | 70.803 | 64.77 | 54.496 | 79.684 | 56.647 | 52.246 | 57.3 | 60.297 | 56.484 | 44.777 | 48.212 | 48.842 | 43.773 | 47.778 | 40.544 | 41.837 | 35.116 | 30.728 | 37.37 | 39.195 | 25.605 | 29.121 | 25.924 | 23.799 | 16.326 | 15.128 | 17.342 |
Overige kosten
| 4.09 | 335.536 | -160.735 | -5.753 | -0.235 | -6.874 | -0.219 | 0.277 | 1.803 | 207.798 | -95.666 | 0.217 | -1.145 | 4.787 | -4.387 | -0.313 | -0.376 | 12.181 | 1.103 | -0.009 | -0.376 | -5.103 | 0.955 | -1.418 | 0.046 | -0.026 | -1.266 | 0.137 | 0.256 | -1.841 | -0.935 | -2.054 | 1.083 | 12.593 | 9.715 | 64.738 | 2.528 | 10.838 | 4.382 | 6.72 | 2.946 | 9.66 | -3.087 | 2.867 | 1.804 | 7.143 | 21.004 | 16.517 | 1.331 | 28.876 | 4.826 | 2.391 | 2.585 | 20.163 | 2.433 | 2.124 | 0.388 | -0.768 | 1.069 | 3.827 | 1.818 | -1.977 | 2.151 | 2.259 | 1.048 | -0.511 | 3.875 | 0.926 | 1.168 | -1.131 | -0.141 | 13.718 | 0.502 | -0.01 | -2.24 | 0.769 | 0.945 | 0.424 | 0.304 | 0.555 | 0.211 | 0.231 | -0.161 | -0.245 | -0.031 | 0.757 | -0.332 | 0.084 | 0.1 | -0.271 | -0.075 | -0.058 | -0.017 |
Bedrijfskosten
| 196.955 | 278.723 | 237.941 | 259.97 | 299.471 | 356.846 | 325.428 | 339.899 | 335.791 | 328.94 | 373.489 | 286.802 | 314.996 | 328.638 | 357.622 | 377.148 | 399.366 | 399.469 | 369.373 | 282.004 | 330.945 | 367.879 | 404.076 | 369.606 | 397.886 | 369.408 | 348.164 | 268.166 | 390.426 | 342.711 | 336.382 | 244.042 | 235.486 | 265.878 | 202.155 | 157.693 | 201.017 | 222.978 | 177.926 | 203.819 | 217.304 | 222.017 | 167.099 | 155.303 | 218.691 | 162.659 | 150.995 | 142.394 | 147.181 | 147.968 | 126.92 | 126.939 | 103.822 | 173.764 | 109.251 | 95.866 | 82.042 | 110.231 | 88.594 | 88.695 | 76.076 | 106.79 | 81.181 | 82.458 | 70.568 | 85.814 | 72.825 | 66.863 | 56.277 | 82.044 | 58.29 | 53.881 | 58.912 | 61.419 | 58.298 | 45.837 | 49.455 | 50.157 | 44.975 | 48.822 | 41.65 | 42.923 | 36.132 | 31.539 | 38.309 | 40.027 | 26.296 | 29.899 | 26.653 | 24.455 | 16.846 | 15.716 | 17.927 |
Bedrijfsresultaat
| 128.322 | 11.579 | 76.232 | 64.85 | 125.346 | -18.959 | 53.55 | 61.248 | 130.496 | -4.846 | 1.425 | 32.269 | 87.848 | 31.887 | 58.911 | 45.601 | 66.818 | 21.265 | 34.666 | 25.388 | 46.029 | -204.404 | 71.075 | 99.789 | 86.634 | 84.135 | 82.102 | 99.756 | 64.87 | 67.399 | 44.847 | 79.47 | 36.713 | -63.761 | -39.875 | -33.042 | 76.261 | -4.133 | 74.428 | 73.545 | 80.314 | 3.607 | 64.875 | 59.855 | 55.276 | 5.141 | 26.219 | 21.721 | 37.551 | 28.008 | 8.842 | 30.313 | 23.975 | 142.566 | 47.687 | -2.708 | 41.541 | 26.495 | 30.926 | 47.409 | 54.804 | 27.484 | 44.607 | 45.982 | 34.92 | 25.612 | 26.587 | 25.988 | 27.87 | 14.872 | 22.629 | 15.629 | 13.717 | 6.908 | 9.304 | 2.931 | 5.956 | 5.573 | 8.305 | 3.534 | 12.691 | 11.921 | 13.357 | 7.038 | 12.468 | 7.842 | 12.14 | 9.702 | 9.058 | 6.706 | 7.26 | 8.819 | 8.558 |
Bedrijfsresultaat ratio
| 0.209 | 0.021 | 0.112 | 0.098 | 0.165 | -0.027 | 0.08 | 0.084 | 0.163 | -0.007 | 0.002 | 0.054 | 0.127 | 0.057 | 0.08 | 0.068 | 0.084 | 0.028 | 0.05 | 0.048 | 0.074 | -0.286 | 0.094 | 0.133 | 0.105 | 0.123 | 0.104 | 0.148 | 0.084 | 0.094 | 0.068 | 0.129 | 0.066 | -0.131 | -0.101 | -0.089 | 0.137 | -0.009 | 0.143 | 0.134 | 0.149 | 0.008 | 0.145 | 0.143 | 0.101 | 0.012 | 0.077 | 0.055 | 0.083 | 0.079 | 0.031 | 0.089 | 0.084 | 0.164 | 0.154 | -0.011 | 0.171 | 0.091 | 0.13 | 0.182 | 0.14 | 0.069 | 0.117 | 0.123 | 0.104 | 0.079 | 0.079 | 0.085 | 0.097 | 0.051 | 0.097 | 0.063 | 0.065 | 0.035 | 0.047 | 0.017 | 0.034 | 0.028 | 0.053 | 0.021 | 0.078 | 0.07 | 0.085 | 0.054 | 0.089 | 0.064 | 0.113 | 0.128 | 0.132 | 0.112 | 0.134 | 0.191 | 0.164 |
Totaal overige inkomsten en kosten netto
| -0.017 | -3.483 | -5.027 | 10.569 | 12.042 | -6.874 | -0.219 | 0.277 | -0.537 | 2.941 | 0.087 | 0.217 | -1.145 | 3.452 | -4.387 | -0.313 | -0.376 | -0.647 | 1.103 | -0.009 | -0.376 | -2.801 | 0.955 | -1.418 | 0.046 | -0.026 | -1.266 | 0.137 | 0.256 | -0.473 | -1.381 | -2.977 | 1.083 | 11.431 | 9.67 | 64.691 | 2.441 | 10.194 | 4.3 | 6.255 | 2.921 | 9.347 | -3.768 | 2.713 | -1.844 | 1.583 | 20.829 | 16.029 | -16.698 | 28.649 | 4.378 | 2.297 | 2.562 | 7.621 | 2.43 | 1.878 | 0.387 | -3.529 | 1.069 | 3.772 | 1.798 | -2.751 | 2.151 | 2.305 | 0.986 | -0.603 | 3.875 | 0.926 | 1.168 | -1.243 | -0.03 | 1.389 | 0.502 | 0.007 | -2.377 | -0.063 | -1.323 | -0.156 | 0.064 | 0.201 | 0.087 | -0.478 | -0.076 | -0.365 | -0.02 | -0.08 | -0.329 | 0.015 | -0.017 | -0.45 | -0.234 | -0.098 | -0.087 |
Inkomen voor belasting
| 128.305 | 8.097 | 71.205 | 75.448 | 137.487 | -25.833 | 53.331 | 61.524 | 129.96 | -1.905 | 8.363 | 32.486 | 86.703 | 35.339 | 54.525 | 45.287 | 66.442 | 20.618 | 35.768 | 25.379 | 45.654 | -207.205 | 72.03 | 98.371 | 86.679 | 84.109 | 80.836 | 99.894 | 65.126 | 65.77 | 43.858 | 77.411 | 37.644 | -52.329 | -30.204 | 31.65 | 78.703 | 6.061 | 78.728 | 79.8 | 83.235 | 12.954 | 61.107 | 62.568 | 53.432 | 6.724 | 47.048 | 37.75 | 38.62 | 56.656 | 13.219 | 32.61 | 26.537 | 150.188 | 50.117 | -0.83 | 41.928 | 22.967 | 31.994 | 51.181 | 56.602 | 24.733 | 46.757 | 48.287 | 35.906 | 25.009 | 30.462 | 26.914 | 29.037 | 13.629 | 22.6 | 17.018 | 14.219 | 6.914 | 6.927 | 2.868 | 6.853 | 5.417 | 8.369 | 3.735 | 12.778 | 11.443 | 13.281 | 6.673 | 12.448 | 7.763 | 11.811 | 9.717 | 9.041 | 6.256 | 7.026 | 8.721 | 8.471 |
Inkomen voor belasting ratio
| 0.209 | 0.014 | 0.105 | 0.114 | 0.181 | -0.036 | 0.08 | 0.084 | 0.162 | -0.003 | 0.012 | 0.054 | 0.125 | 0.063 | 0.074 | 0.067 | 0.084 | 0.027 | 0.051 | 0.048 | 0.073 | -0.29 | 0.096 | 0.131 | 0.106 | 0.123 | 0.102 | 0.148 | 0.085 | 0.091 | 0.066 | 0.125 | 0.067 | -0.108 | -0.076 | 0.086 | 0.142 | 0.013 | 0.151 | 0.145 | 0.155 | 0.027 | 0.136 | 0.149 | 0.098 | 0.015 | 0.138 | 0.096 | 0.085 | 0.16 | 0.046 | 0.095 | 0.093 | 0.173 | 0.162 | -0.003 | 0.173 | 0.079 | 0.135 | 0.197 | 0.145 | 0.062 | 0.123 | 0.129 | 0.107 | 0.077 | 0.091 | 0.088 | 0.101 | 0.046 | 0.097 | 0.069 | 0.067 | 0.035 | 0.035 | 0.017 | 0.039 | 0.027 | 0.054 | 0.022 | 0.079 | 0.068 | 0.084 | 0.051 | 0.089 | 0.064 | 0.11 | 0.128 | 0.132 | 0.104 | 0.13 | 0.189 | 0.162 |
Belastingkosten
| 22.237 | 12.649 | 17.929 | 9.999 | 27.615 | 6.754 | 7.422 | 3.461 | 21.43 | 0.836 | -0.644 | 4.192 | 16.66 | -3.363 | 7.022 | 11.374 | 2.797 | 1.65 | 5.337 | 5.101 | 6.343 | 7.035 | 6.5 | 15.078 | 10.464 | 17.026 | 7.876 | 12.138 | 8.907 | 4.811 | 5.049 | 13.046 | 1.956 | -3.493 | -6.223 | -1.072 | 11.566 | -7.367 | 14.115 | 7.718 | 15.311 | -16.85 | 15.914 | 16.736 | 9.156 | -4.082 | 5.634 | 7.506 | 7.824 | 4.756 | 3.557 | 6.125 | 4.719 | 27.098 | 9.025 | 0.443 | 7.428 | 2.142 | 5.156 | 7.177 | 8.873 | 5.111 | 8.472 | 9.578 | 4.361 | 9.104 | 3.673 | 2.902 | 8.981 | 2.076 | 5.884 | 5.833 | 5.722 | 1.859 | 2.787 | 1.718 | 3.019 | 3.256 | 3.418 | 1.974 | 4.774 | 4.508 | 5.422 | 1.368 | 4.423 | 2.93 | 4.465 | 3.208 | 3.051 | 2.193 | 2.319 | 3.282 | 2.741 |
Nettowinst
| 107.269 | 7.755 | 55.159 | 67.51 | 112.264 | -14.23 | 45.789 | 60.608 | 107.42 | -2.74 | 9.008 | 29.015 | 71.387 | 41.815 | 45.95 | 34.593 | 64.732 | 15.478 | 30.85 | 21.055 | 39.986 | -212.697 | 66.642 | 84.765 | 75.197 | 59.857 | 68.331 | 85.098 | 60.049 | 51.944 | 41.114 | 66.523 | 40.625 | -46.295 | -20.431 | 19.52 | 69.728 | 15.39 | 64.834 | 73.355 | 68.512 | 30.737 | 46.171 | 46.865 | 46.349 | 12.578 | 41.957 | 31.71 | 31.95 | 52.596 | 10.179 | 26.998 | 22.514 | 108.523 | 41.503 | 0.527 | 35.878 | 23.838 | 28.116 | 44.337 | 48.012 | 20.543 | 38.963 | 38.657 | 31.132 | 15.798 | 26.35 | 23.483 | 19.825 | 10.614 | 15.53 | 9.266 | 9.649 | 6.284 | 6.719 | 3.605 | 5.215 | 5.475 | 6.029 | 3.669 | 9.188 | 9.174 | 8.546 | 5.41 | 8.12 | 5.78 | 7.197 | 6.042 | 5.954 | 3.907 | 4.629 | 5.216 | 5.707 |
Nettowinstmarge
| 0.175 | 0.014 | 0.081 | 0.102 | 0.147 | -0.02 | 0.069 | 0.083 | 0.134 | -0.004 | 0.013 | 0.048 | 0.103 | 0.075 | 0.062 | 0.052 | 0.082 | 0.021 | 0.044 | 0.04 | 0.064 | -0.297 | 0.088 | 0.113 | 0.092 | 0.088 | 0.086 | 0.126 | 0.078 | 0.072 | 0.062 | 0.108 | 0.072 | -0.095 | -0.052 | 0.053 | 0.125 | 0.034 | 0.124 | 0.134 | 0.127 | 0.065 | 0.103 | 0.112 | 0.085 | 0.029 | 0.123 | 0.081 | 0.071 | 0.148 | 0.036 | 0.079 | 0.079 | 0.125 | 0.134 | 0.002 | 0.148 | 0.082 | 0.118 | 0.17 | 0.123 | 0.051 | 0.102 | 0.104 | 0.093 | 0.048 | 0.079 | 0.077 | 0.069 | 0.036 | 0.066 | 0.037 | 0.046 | 0.032 | 0.034 | 0.021 | 0.03 | 0.027 | 0.039 | 0.022 | 0.057 | 0.054 | 0.054 | 0.042 | 0.058 | 0.047 | 0.067 | 0.08 | 0.087 | 0.065 | 0.086 | 0.113 | 0.109 |
WPA (Winst Per Aandeel)
| 0.15 | 0.011 | 0.077 | 0.094 | 0.15 | -0.019 | 0.06 | 0.08 | 0.14 | -0.004 | 0.012 | 0.038 | 0.093 | 0.051 | 0.06 | 0.045 | 0.084 | 0.021 | 0.04 | 0.027 | 0.052 | -0.45 | 0.087 | 0.11 | 0.098 | 0.077 | 0.087 | 0.11 | 0.076 | 0.066 | 0.052 | 0.085 | 0.052 | -0.059 | -0.026 | 0.023 | 0.09 | 0.022 | 0.094 | 0.11 | 0.1 | 0.049 | 0.067 | 0.065 | 0.07 | 0.02 | 0.06 | 0.042 | 0.05 | 0.08 | 0.02 | 0.04 | 0.04 | 0.17 | 0.06 | 0.001 | 0.06 | 0.04 | 0.04 | 0.07 | 0.08 | 0.03 | 0.06 | 0.061 | 0.1 | 0.055 | 0.09 | 0.037 | 0.038 | 0.033 | 0.03 | 0.018 | 0.018 | 0.013 | 0.013 | 0.005 | 0.013 | 0.008 | 0.009 | 0.005 | 0.013 | 0.013 | 0.012 | 0.008 | 0.012 | 0.008 | 0.01 | 0.009 | 0.009 | 0.006 | 0.007 | 0.012 | 0 |
Verwaterde WPA
| 0.15 | 0.011 | 0.077 | 0.094 | 0.15 | -0.019 | 0.06 | 0.08 | 0.14 | -0.004 | 0.012 | 0.038 | 0.093 | 0.051 | 0.06 | 0.045 | 0.084 | 0.021 | 0.04 | 0.027 | 0.052 | -0.45 | 0.087 | 0.11 | 0.098 | 0.077 | 0.087 | 0.11 | 0.076 | 0.066 | 0.052 | 0.085 | 0.052 | -0.059 | -0.026 | 0.023 | 0.09 | 0.022 | 0.094 | 0.11 | 0.1 | 0.049 | 0.067 | 0.065 | 0.07 | 0.02 | 0.06 | 0.042 | 0.05 | 0.08 | 0.02 | 0.04 | 0.04 | 0.17 | 0.06 | 0.001 | 0.06 | 0.04 | 0.04 | 0.07 | 0.08 | 0.03 | 0.06 | 0.061 | 0.1 | 0.055 | 0.09 | 0.037 | 0.038 | 0.033 | 0.03 | 0.018 | 0.018 | 0.013 | 0.013 | 0.005 | 0.013 | 0.008 | 0.009 | 0.005 | 0.013 | 0.013 | 0.012 | 0.008 | 0.012 | 0.008 | 0.01 | 0.009 | 0.009 | 0.006 | 0.007 | 0.012 | 0 |
EBITDA
| 128.95 | 8.784 | 72.249 | 112.832 | 174.924 | 70.538 | 95.636 | 105.897 | 174.168 | 43.84 | 54.122 | 78.742 | 132.473 | 79.176 | 105.005 | 94.865 | 117.76 | 69.018 | 88.237 | 77.501 | 98.73 | 73.684 | 124.237 | 151.957 | 143.606 | 111.575 | 94.168 | 103.534 | 85.614 | 70.775 | 56.654 | 94.762 | 53.794 | 33.118 | -34.877 | 38.19 | 89.911 | 23.031 | 101.612 | 97.188 | 92.276 | 22.658 | 75.924 | 69.307 | 75.16 | 58.44 | 31.894 | 46.66 | 77.702 | 81.514 | 17.408 | 47.051 | 41.153 | 154.663 | 65.342 | 27.306 | 52.29 | 42.82 | 36.167 | 61.469 | 65.255 | 36.086 | 54.879 | 57.195 | 41.829 | 36.168 | 32.733 | 35.444 | 36.826 | 16.943 | 27.803 | 24.321 | 23.127 | 24.288 | 19.555 | 14.731 | 18.834 | 31.791 | 20.956 | 16.67 | 20.433 | 23.786 | 21.922 | 15.702 | 17.938 | 14.878 | 16.339 | 16.83 | 14.483 | 8.838 | 9.676 | 11.745 | 10.698 |
EBITDA ratio
| 0.21 | 0.016 | 0.107 | 0.17 | 0.23 | 0.099 | 0.143 | 0.145 | 0.218 | 0.059 | 0.08 | 0.131 | 0.191 | 0.142 | 0.142 | 0.141 | 0.148 | 0.092 | 0.126 | 0.147 | 0.158 | 0.103 | 0.165 | 0.202 | 0.175 | 0.163 | 0.119 | 0.154 | 0.111 | 0.098 | 0.086 | 0.153 | 0.096 | 0.068 | -0.088 | 0.103 | 0.162 | 0.051 | 0.195 | 0.177 | 0.171 | 0.048 | 0.17 | 0.166 | 0.137 | 0.133 | 0.093 | 0.119 | 0.172 | 0.23 | 0.061 | 0.138 | 0.144 | 0.178 | 0.211 | 0.113 | 0.216 | 0.147 | 0.152 | 0.236 | 0.167 | 0.09 | 0.144 | 0.153 | 0.125 | 0.111 | 0.098 | 0.116 | 0.128 | 0.058 | 0.119 | 0.098 | 0.109 | 0.123 | 0.098 | 0.087 | 0.107 | 0.159 | 0.134 | 0.1 | 0.126 | 0.141 | 0.139 | 0.121 | 0.128 | 0.122 | 0.152 | 0.222 | 0.212 | 0.147 | 0.179 | 0.254 | 0.205 |