
Yabao Pharmaceutical Group Co., Ltd
SSE:600351.SS
6.35 (CNY) • At close June 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 578.594 | 617.643 | 668.503 | 477.049 | 350.412 | 484.72 | 788.978 | 408.296 | 503.325 | 1,015.028 | 209.002 | 577.7 | 510.502 | 219.281 | 392.684 | 609.539 | 401.759 | 69.307 | 41.262 | 183.959 | 145.316 | 192.011 | 170.308 | 30.671 | 10.268 | 17.896 |
Kortetermijnbeleggingen
| 372.614 | 0 | -43.275 | -46.811 | 0.1 | -53.832 | 16.693 | -59.223 | 5.763 | -37.821 | 0.785 | 12.691 | 1.695 | 0 | 0 | 0 | 0.736 | 0 | 0 | 2.043 | 2.091 | 0.2 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 578.594 | 617.643 | 668.503 | 477.049 | 350.512 | 484.72 | 805.671 | 408.296 | 509.089 | 1,015.028 | 209.787 | 590.391 | 512.197 | 219.281 | 392.684 | 609.539 | 402.495 | 69.307 | 41.262 | 186.002 | 147.407 | 192.211 | 170.308 | 30.671 | 10.268 | 17.896 |
Nettovorderingen
| 479.514 | 601.316 | 716.178 | 667.794 | 740.535 | 611.357 | 910.338 | 795.725 | 494.454 | 550.578 | 431.173 | 329.352 | 303.538 | 365.455 | 0 | 0 | 116.507 | 176.92 | 165.463 | 169.165 | 129.249 | 4.576 | 0 | 0 | 0 | 89.78 |
Voorraad
| 413.049 | 442.13 | 449.136 | 521.008 | 498.011 | 561.661 | 556.845 | 508.641 | 481.759 | 378.669 | 333.306 | 265.639 | 288.518 | 221.843 | 427.888 | 339.918 | 304.343 | 132.177 | 126.569 | 103.912 | 101.732 | 76.051 | 33.475 | 31.666 | 32.475 | 22.827 |
Overige vlottende activa
| 88.154 | 91.954 | 120.517 | 131.233 | 135.919 | 412.184 | 74.432 | 85.436 | 104.652 | 87.843 | 78.128 | 134.827 | 121.941 | 31.319 | 50.176 | 56.056 | 92.716 | 38.918 | 30.024 | 33.165 | 38.215 | 149.131 | 108.412 | 83.782 | 75.379 | 89.785 |
Totaal vlottende activa
| 1,559.312 | 1,753.043 | 1,954.334 | 1,797.084 | 1,725.03 | 2,069.923 | 2,347.285 | 1,798.097 | 1,589.954 | 2,032.118 | 1,052.394 | 1,320.209 | 1,190.674 | 837.898 | 1,164.456 | 1,194.93 | 916.061 | 416.822 | 363.318 | 492.244 | 416.603 | 421.969 | 312.195 | 146.12 | 118.122 | 130.507 |
Niet-vlottende activa: | ||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,203.134 | 1,307.971 | 1,376.834 | 1,454.128 | 1,564.524 | 1,664.946 | 1,741.065 | 1,833.571 | 1,925.621 | 1,876.104 | 1,861.651 | 1,644.065 | 1,393.781 | 1,134.455 | 972.613 | 795.475 | 561.976 | 511.068 | 620.856 | 614.535 | 441.238 | 204.231 | 114.445 | 94.569 | 81.151 | 57.722 |
Goodwill
| 26.268 | 26.268 | 26.268 | 74.568 | 74.568 | 66.995 | 330.762 | 330.762 | 330.762 | 18.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 280.862 | 305.768 | 334.342 | 303.036 | 282.828 | 267 | 222.607 | 221.716 | 225.682 | 169.235 | 171.617 | 204.901 | 271.723 | 278.52 | 270.747 | 196.198 | 172.257 | 118.124 | 7.191 | 5.351 | 55.687 | 2.863 | 0.116 | 0.117 | 0 | 0.849 |
Goodwill en immateriële activa
| 307.13 | 332.036 | 360.61 | 377.604 | 357.396 | 333.995 | 553.369 | 552.477 | 556.443 | 187.93 | 171.617 | 204.901 | 271.723 | 278.52 | 270.747 | 196.198 | 172.257 | 118.124 | 7.191 | 5.351 | 55.687 | 2.863 | 0.116 | 0.117 | 0 | 0.849 |
Langetermijnbeleggingen
| 0 | 377.716 | 389.703 | 361.487 | 267.225 | 181.219 | 77.196 | 154.677 | 65.287 | 108.871 | 74.534 | 6.309 | 17.305 | 0 | 0 | 0 | 17.864 | 0 | 0 | 20.266 | 20.114 | 35.668 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 41.891 | 31.198 | 34.606 | 28.456 | 21.217 | 18.47 | 11.993 | 9.827 | 6.441 | 2.868 | 3.17 | 4.088 | 4.923 | 4.227 | 4.48 | 4.903 | 4.999 | 9.295 | 0 | 0 | 3.927 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 432.476 | 51.672 | 14.979 | 57.918 | 78.895 | 44.086 | 95.34 | 19.928 | 61.766 | 43.933 | 21.633 | 22.763 | 5.972 | 15.25 | 18.907 | 18.897 | 1.093 | 19.002 | 18.91 | 2.393 | 0.243 | 0.2 | 20.62 | 20.621 | 21.791 | 4.329 |
Totaal niet-vlottende activa
| 1,984.631 | 2,100.594 | 2,176.733 | 2,279.593 | 2,289.257 | 2,242.715 | 2,478.963 | 2,570.481 | 2,615.559 | 2,219.706 | 2,132.605 | 1,882.126 | 1,693.704 | 1,432.452 | 1,266.748 | 1,015.474 | 758.188 | 657.489 | 646.957 | 642.544 | 521.209 | 242.962 | 135.181 | 115.308 | 102.943 | 62.9 |
Totaal activa
| 3,543.943 | 3,853.637 | 4,131.067 | 4,076.677 | 4,014.287 | 4,312.638 | 4,826.248 | 4,368.578 | 4,205.513 | 4,251.824 | 3,184.998 | 3,202.335 | 2,884.378 | 2,270.35 | 2,431.204 | 2,210.404 | 1,674.249 | 1,074.311 | 1,010.275 | 1,134.788 | 937.811 | 664.931 | 447.376 | 261.427 | 221.065 | 193.407 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||
Crediteuren
| 182.544 | 191.704 | 197.575 | 151.46 | 153.048 | 161.318 | 275.786 | 195.321 | 181.441 | 212.487 | 215.776 | 179.957 | 99.241 | 112.521 | 145.48 | 173.978 | 172.314 | 13.875 | 16.651 | 154.445 | 141.249 | 37.218 | 18.349 | 13.036 | 8.112 | 8.942 |
Kortlopende schulden
| 90.074 | 202.22 | 410.262 | 575.458 | 755.883 | 1,045.385 | 1,020.173 | 857.173 | 880 | 820 | 494.475 | 920.423 | 790 | 660 | 396 | 321 | 358.2 | 367 | 305 | 408.5 | 341 | 228 | 89.05 | 82.31 | 8.44 | 20.429 |
Belastingschulden
| 8.181 | 12.371 | 39.901 | 17.179 | 17.656 | 79.555 | 124.936 | 72.278 | 29.937 | 46.486 | 60.302 | 36.639 | 25.217 | -5.732 | 40.121 | 35.072 | 34.474 | 21.103 | 15.648 | 9.46 | 3.036 | -1.116 | -2.656 | -3.739 | -3.465 | -3.582 |
Uitgestelde opbrengsten
| 0 | 0 | 108.479 | 315.881 | 282.894 | 323.755 | 124.936 | 230.247 | 174.314 | 246.344 | 216.465 | 119.647 | 119.019 | 141.297 | 112.822 | 138.671 | 108.846 | 81.082 | 65.506 | 42.125 | 31.5 | 18.927 | 28.76 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 301.215 | 379.169 | 392.929 | 239.335 | 252.97 | 254.344 | 270.823 | 211.012 | 237.14 | 68.01 | -42.066 | 118.187 | 149.477 | 170.631 | 432.454 | 408.197 | 91.447 | 153.544 | 143.465 | 36.74 | 29.461 | 21.497 | 32.827 | 17.677 | 28.597 | 35.007 |
Totaal kortlopende verplichtingen
| 582.015 | 785.464 | 1,040.668 | 1,005.405 | 1,100.003 | 1,475 | 1,691.718 | 1,335.783 | 1,328.519 | 1,393.328 | 1,144.462 | 1,266.17 | 1,063.935 | 937.42 | 1,014.055 | 938.247 | 656.435 | 555.522 | 480.765 | 609.145 | 514.747 | 285.511 | 137.571 | 109.285 | 41.684 | 60.795 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||
Langetermijnschulden
| 2.058 | 3.369 | 7.103 | 31.517 | 24.346 | 19.672 | 19.844 | 20.017 | 47.19 | 79.363 | 109.035 | 133.458 | 92.881 | 67.227 | 300.9 | 300.9 | 117.4 | 101.9 | 161.995 | 137.144 | 52.726 | 60.8 | 30.8 | 56.8 | 90.89 | 55 |
Uitgestelde opbrengsten niet-vlottend
| 37.235 | 43.525 | 47.989 | 46.1 | 50.758 | 63.735 | 74.539 | 69.601 | 68.106 | 81.716 | 92.896 | 0 | 18.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 8.998 | 9.257 | 9.949 | 11.358 | 12.456 | 11.111 | 8.652 | 10.027 | 12.63 | 0.684 | -90.319 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 18.716 | 18.716 | 18.716 | 18.716 | 18.716 | 18.716 | 27.368 | 18.716 | 18.716 | 18.716 | 111.612 | 106.494 | 112.14 | 106.937 | 113.691 | 71.706 | 70.098 | 36.81 | 32.98 | 34.131 | 32.176 | 0.36 | 1.2 | 3.5 | 2.85 | 0 |
Totaal niet-vlottende verplichtingen
| 67.008 | 74.867 | 83.757 | 107.691 | 95.93 | 113.234 | 121.751 | 118.361 | 146.641 | 180.478 | 220.647 | 239.952 | 205.026 | 174.164 | 414.591 | 372.606 | 187.498 | 138.71 | 194.975 | 171.275 | 84.902 | 61.16 | 32 | 60.3 | 93.74 | 55 |
Totaal passiva
| 649.023 | 860.331 | 1,124.425 | 1,113.096 | 1,195.932 | 1,588.234 | 1,813.469 | 1,454.145 | 1,475.16 | 1,573.806 | 1,365.109 | 1,506.122 | 1,268.961 | 1,111.584 | 1,428.647 | 1,310.852 | 843.933 | 694.231 | 675.74 | 780.419 | 599.649 | 346.671 | 169.571 | 169.585 | 135.424 | 115.795 |
Eigen vermogen: | ||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 720 | 770 | 770 | 770 | 770 | 770 | 787.041 | 787.041 | 787.041 | 787.041 | 692 | 692 | 692 | 632.952 | 632.952 | 316.476 | 158.238 | 133.125 | 133.125 | 172.5 | 172.5 | 115 | 115 | 75 | 75 | 75 |
Ingehouden winsten
| 1,251.915 | 1,161.975 | 1,022.259 | 989.072 | 859.183 | 769.686 | 951.373 | 777.308 | 613.814 | 670.247 | 594.761 | 484.159 | 414.837 | 314.712 | 177.637 | 239.521 | 153.676 | 68.605 | 36.057 | 47.038 | 27.532 | 0.968 | 0.441 | 0 | -4.267 | -4.303 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 226.222 | 216.299 | 197.632 | 197.686 | 175.323 | 170.084 | 149.116 | 148.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 920.723 | 1,044.214 | 1,197.826 | 1,167.893 | 951.596 | 951.596 | 1,157.898 | 1,244.421 | 1,074.336 | 1,223.202 | 525.328 | 507.327 | 493.054 | 193.157 | 110.771 | 317.287 | 486.401 | 158.527 | 153.525 | 109.391 | 106.512 | 180.957 | 172.611 | 11.578 | 8.883 | 6.635 |
Totaal eigen vermogen van aandeelhouders
| 2,892.639 | 2,976.189 | 2,970.077 | 2,926.965 | 2,778.411 | 2,688.968 | 2,896.431 | 2,808.77 | 2,624.308 | 2,680.491 | 1,812.088 | 1,683.486 | 1,599.891 | 1,140.82 | 986.037 | 873.284 | 798.315 | 360.257 | 322.707 | 328.929 | 306.544 | 296.925 | 271.771 | 86.578 | 79.616 | 77.333 |
Totaal eigen vermogen
| 2,894.92 | 2,993.306 | 3,006.642 | 2,963.581 | 2,818.354 | 2,724.404 | 3,012.779 | 2,914.434 | 2,730.353 | 2,678.018 | 1,819.89 | 1,696.213 | 1,615.417 | 1,158.767 | 1,002.557 | 899.551 | 830.316 | 380.08 | 334.535 | 354.369 | 338.163 | 318.26 | 277.805 | 91.843 | 85.641 | 77.612 |
Totaal passiva en aandeelhoudersvermogen
| 3,543.943 | 3,853.637 | 4,131.067 | 4,076.677 | 4,014.287 | 4,312.638 | 4,826.248 | 4,368.578 | 4,205.513 | 4,251.824 | 3,184.998 | 3,202.335 | 2,884.378 | 2,270.35 | 2,431.204 | 2,210.404 | 1,674.249 | 1,074.311 | 1,010.275 | 1,134.788 | 937.811 | 664.931 | 447.376 | 261.427 | 221.065 | 193.407 |