
Guangzhou Baiyunshan Pharmaceutical Holdings Company Limited
SSE:600332.SS
26.58 (CNY) • At close June 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 18,273.15 | 21,275.602 | 22,499.553 | 22,376.928 | 19,470.276 | 18,469.618 | 16,114.884 | 11,697.219 | 13,091.008 | 4,118.291 | 3,180.888 | 1,935.682 | 729.534 | 384.136 | 707.397 | 696.934 | 381.134 | 753.174 | 489.128 | 616.983 | 880.825 | 816.439 | 1,019.903 | 867.408 | 488.333 | 510.101 | 507.629 | 654.115 |
Kortetermijnbeleggingen
| 10,196.365 | 766.398 | 56.873 | -349.258 | 4 | -337.488 | -322.4 | 4.875 | 6.026 | 6.5 | 4.686 | 3.363 | 2.876 | 3.128 | 11.669 | 31.332 | 3.008 | 5.511 | 75.889 | 10.903 | 18.562 | 49.499 | 61.194 | 67.988 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 18,273.15 | 22,042 | 22,556.425 | 22,376.928 | 19,474.276 | 18,469.618 | 16,114.884 | 11,702.094 | 13,097.034 | 4,124.791 | 3,185.574 | 1,939.044 | 732.41 | 387.263 | 719.066 | 728.266 | 384.142 | 758.685 | 489.128 | 627.885 | 899.387 | 865.938 | 1,081.098 | 935.396 | 488.333 | 510.101 | 507.629 | 654.115 |
Nettovorderingen
| 20,449.402 | 19,597.697 | 19,167.71 | 17,210.5 | 15,689.45 | 17,216.109 | 13,653.056 | 3,772.66 | 2,713.131 | 2,501.679 | 2,476.836 | 2,499.827 | 1,536.873 | 933.383 | 0 | 551.321 | 718.827 | 2,406.251 | 1,830.212 | 1,370.146 | 1,514.73 | 1,279.342 | 1,007.541 | -2.067 | 70.713 | 753.395 | 5.984 | 10.477 |
Voorraad
| 12,811.902 | 11,507.1 | 10,671.573 | 10,437.734 | 9,764.531 | 9,490.04 | 9,231.739 | 3,700.223 | 2,781.496 | 2,543.866 | 2,578.595 | 2,245.83 | 1,276.406 | 859.006 | 755.056 | 560.522 | 633.059 | 1,418.814 | 1,326.443 | 1,148.569 | 1,077.925 | 1,067.44 | 848.519 | 833.328 | 790.463 | 684.388 | 703.728 | 710.929 |
Overige vlottende activa
| 6,227.774 | 2,836.916 | 4,668.604 | 2,785.413 | 2,468.36 | 18,022.575 | 4,031.607 | 6,102.237 | 922.324 | 634.378 | 656.395 | 614.087 | 1,805.977 | 132.518 | 126.96 | 97.45 | 206.473 | 166.115 | 168.477 | 310.103 | 2.224 | 1,289.668 | 90.765 | 809.015 | 652.243 | 757.078 | 764.132 | 686.618 |
Totaal vlottende activa
| 57,762.228 | 55,983.714 | 57,064.312 | 52,810.574 | 47,396.618 | 45,982.233 | 43,031.286 | 21,504.554 | 19,513.985 | 9,804.714 | 8,889.049 | 7,298.788 | 3,547.288 | 2,312.171 | 2,175.877 | 1,937.559 | 1,886.028 | 4,574.275 | 3,814.712 | 3,456.703 | 3,494.266 | 3,223.046 | 2,947.222 | 2,575.671 | 1,993.325 | 1,951.567 | 1,981.473 | 2,062.139 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 7,937.612 | 7,513.872 | 6,567.669 | 5,681.523 | 5,098.103 | 4,433.064 | 3,646.052 | 2,366.917 | 2,362.386 | 2,489.808 | 2,265.961 | 2,067.305 | 980.137 | 1,020.391 | 1,067.537 | 1,133.533 | 1,202.397 | 1,333.918 | 1,397.97 | 1,457.487 | 1,491.44 | 1,286.998 | 1,012.324 | 882.194 | 851.147 | 894.142 | 853.754 | 780.519 |
Goodwill
| 830.855 | 829.473 | 829.473 | 829.473 | 825.573 | 825.573 | 825.573 | 11.5 | 11.5 | 2.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3,198.697 | 3,196.307 | 2,825.766 | 2,592.958 | 2,450.324 | 2,487.3 | 1,013.353 | 728.809 | 671.322 | 545.684 | 399.454 | 372.573 | 93.242 | 95.93 | 97.959 | 100.378 | 104.036 | 135.704 | 111.398 | 98.678 | 103.345 | 93.715 | 93.769 | 102.138 | 111.47 | 113.842 | 111.501 | 110.231 |
Goodwill en immateriële activa
| 4,029.551 | 4,025.78 | 3,655.24 | 3,422.431 | 3,275.897 | 3,312.873 | 1,838.926 | 740.309 | 682.822 | 547.967 | 399.454 | 372.573 | 93.242 | 95.93 | 97.959 | 100.378 | 104.036 | 135.704 | 111.398 | 98.678 | 103.345 | 93.715 | 93.769 | 102.138 | 111.47 | 113.842 | 111.501 | 110.231 |
Langetermijnbeleggingen
| 0 | 9,451.761 | 5,840.078 | 3,240.548 | 2,746.831 | 2,280.961 | 2,394.194 | 3,042.466 | 2,612.307 | 2,433.085 | 2,080.043 | 1,986.736 | 1,429.439 | 1,270.869 | 966.438 | 875.773 | 815.013 | 43.23 | 0 | 59.293 | 56.049 | 25.368 | 25.596 | 39.479 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1,210.404 | 1,163.548 | 865.339 | 794.232 | 751.722 | 594.992 | 569.145 | 388.851 | 417.159 | 329.776 | 329.719 | 266.95 | 79.144 | 38.542 | 41.627 | 47.077 | 47.222 | 53.662 | 65.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 10,743.816 | 448.203 | 672.661 | 168.481 | 490.892 | 289.536 | 2.58 | 271.617 | 308.511 | 265.227 | 246.557 | 256.771 | 106.145 | 113.363 | 127.154 | 128.176 | 76.207 | 66.155 | 20.149 | 25.934 | 37.778 | 77.912 | 94.284 | 97.757 | 107.972 | 66.66 | 48.835 | 45.995 |
Totaal niet-vlottende activa
| 23,921.383 | 22,603.164 | 17,600.987 | 13,307.215 | 12,363.445 | 10,911.426 | 8,450.898 | 6,810.16 | 6,383.185 | 6,065.863 | 5,321.735 | 4,950.335 | 2,688.106 | 2,539.095 | 2,300.716 | 2,284.937 | 2,244.876 | 1,632.669 | 1,594.702 | 1,641.392 | 1,688.612 | 1,483.993 | 1,225.972 | 1,121.568 | 1,070.59 | 1,074.644 | 1,014.09 | 936.745 |
Totaal activa
| 81,683.612 | 78,586.878 | 74,665.299 | 66,117.79 | 59,760.063 | 56,893.659 | 51,482.184 | 28,314.713 | 25,897.17 | 15,870.577 | 14,210.784 | 12,249.123 | 6,235.394 | 4,851.266 | 4,476.592 | 4,222.496 | 4,130.904 | 6,206.944 | 5,409.413 | 5,098.095 | 5,182.878 | 4,707.039 | 4,173.194 | 3,697.239 | 3,063.915 | 3,026.211 | 2,995.563 | 2,998.884 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 16,319.521 | 15,685.868 | 8,740.91 | 14,732.969 | 14,159.358 | 13,681.378 | 11,969.454 | 3,054.427 | 2,588.091 | 2,929.081 | 239.152 | 1,601.134 | 1,080.598 | 355.682 | 48.19 | 125.105 | 329.197 | 1,101.626 | 537.365 | 586.723 | 985.681 | 857.414 | 658.934 | 558.884 | 516.726 | 440.086 | 394.832 | 382.62 |
Kortlopende schulden
| 9,122.982 | 7,835.487 | 9,644.939 | 8,428.008 | 8,265.73 | 5,869.009 | 6,109.727 | 42.807 | 25.215 | 629.683 | 560.53 | 509.652 | 681.218 | 144.929 | 38.868 | 63.37 | 243.275 | 968.401 | 888.199 | 867.785 | 985.139 | 664.23 | 555.34 | 387.68 | 512 | 640.15 | 667.359 | 748.044 |
Belastingschulden
| 248.911 | 249.264 | 375.711 | 233.497 | 316.109 | 248.015 | 963.543 | 206.462 | 384.192 | 74.514 | 176.414 | 403.384 | 110.113 | 37.951 | 44.925 | 23.756 | -33.848 | -9.474 | 40.611 | 28.006 | 26.922 | 24.257 | 52.728 | 32.355 | 38.757 | 19.437 | 56.747 | 46.314 |
Uitgestelde opbrengsten
| 0 | 0 | 5,644.202 | 8,501.011 | 6,426.058 | 8,990.403 | 963.543 | 3,282.727 | 3,256.256 | 2,295.221 | 2,179.881 | 2,063.713 | 720.845 | 223.798 | 235.546 | 194.755 | 160.904 | 228.11 | 380.142 | 331.714 | 404.336 | 362.312 | 368.608 | 357.998 | 422.576 | 273.708 | 360.002 | 326.698 |
Overige kortlopende verplichtingen
| 13,224.275 | 12,464.673 | 18,633.557 | 6,119.04 | 5,252.78 | 4,903.202 | 6,942.496 | 1,682.43 | 4,424.95 | 3,195.221 | 5,102.728 | 472.196 | 1,602.423 | 332.779 | 582.144 | 499.791 | 212.787 | 727.406 | 881.817 | 729.799 | 400.316 | 402.238 | 362.147 | 409.329 | 444.424 | 263.068 | 306.191 | 283.975 |
Totaal kortlopende verplichtingen
| 38,915.689 | 36,235.291 | 37,395.116 | 32,253.851 | 29,243.232 | 29,376.966 | 26,948.764 | 8,268.854 | 7,422.448 | 6,828.5 | 6,061.527 | 5,050.078 | 1,915.39 | 871.341 | 714.127 | 712.021 | 751.411 | 2,787.96 | 2,384.082 | 2,236.332 | 2,398.058 | 1,948.139 | 1,629.149 | 1,389.689 | 1,481.041 | 1,362.742 | 1,425.128 | 1,460.953 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 3,251.254 | 3,901.91 | 2,185.046 | 1,250.51 | 1,059.374 | 551.495 | 905.86 | 20.172 | 33.502 | 39.755 | 98.169 | 8.627 | 4.423 | 4.423 | 0 | 4.441 | 30 | 0 | 54.8 | 4.717 | 109.5 | 107.18 | 89.68 | 10 | 65 | 27.6 | 28.91 | 86.587 |
Uitgestelde opbrengsten niet-vlottend
| 1,001.862 | 1,001.43 | 930.926 | 826.859 | 784.075 | 575.837 | 490.424 | 526.89 | 612.084 | 183.588 | 132.562 | 41.274 | 0 | 0 | 0 | 75.896 | 76.048 | 66.288 | 56.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 625.557 | 639.529 | 394.588 | 331.728 | 286.359 | 266.909 | 249.762 | 114.788 | 76.581 | 29.064 | 15.5 | 3.475 | 3.863 | 3.803 | 5.822 | 2.307 | 1.312 | 1.343 | 0.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 119.613 | 1,132.324 | 121.764 | 128.173 | 181.756 | 132.966 | 728.254 | 120.855 | 98.764 | 105.737 | 95.662 | 123.432 | 155.607 | 76.527 | 115.103 | 26.255 | 47.223 | 57.142 | 60.185 | 50.109 | 38.83 | 55.511 | 31.513 | 13.854 | 19.573 | 132.692 | 143.497 | 153.471 |
Totaal niet-vlottende verplichtingen
| 4,998.286 | 5,673.763 | 3,632.325 | 2,537.27 | 2,311.564 | 1,527.206 | 1,389.687 | 782.705 | 820.932 | 358.144 | 190.278 | 176.808 | 95.683 | 84.753 | 120.926 | 108.899 | 154.582 | 124.774 | 71.154 | 54.826 | 148.33 | 162.691 | 121.193 | 23.854 | 84.573 | 160.292 | 172.407 | 240.058 |
Totaal passiva
| 43,913.976 | 41,909.054 | 41,027.441 | 34,791.121 | 31,554.796 | 30,904.172 | 28,338.451 | 9,051.56 | 8,243.38 | 7,186.644 | 6,251.805 | 5,226.886 | 2,011.073 | 956.094 | 835.052 | 820.921 | 905.993 | 2,912.733 | 2,455.236 | 2,291.159 | 2,546.388 | 2,110.829 | 1,750.342 | 1,413.544 | 1,565.614 | 1,523.033 | 1,597.535 | 1,701.011 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,625.791 | 1,625.791 | 1,625.791 | 1,625.791 | 1,625.791 | 1,625.791 | 1,625.791 | 1,625.791 | 1,625.791 | 1,291.079 | 1,291.341 | 1,291.341 | 810.9 | 810.9 | 810.9 | 810.9 | 810.9 | 810.9 | 810.9 | 810.9 | 810.9 | 810.9 | 810.9 | 810.9 | 732.9 | 732.9 | 732.9 | 732.9 |
Ingehouden winsten
| 21,815.337 | 20,959.331 | 18,262.133 | 15,588.203 | 12,931.412 | 11,167.819 | 8,825.776 | 6,285.996 | 4,782.294 | 3,883.51 | 3,134.31 | 2,330.515 | 1,507.661 | 1,219.84 | 997.707 | 792.595 | 632.344 | 480.833 | 175.905 | 93.84 | 22.506 | 82.558 | 25.265 | 0.532 | 12.495 | 7.053 | 0.71 | -3.113 |
Overige gereserveerde algehele resultaten
| 0 | 3,285.89 | 3,128.931 | 2,799.921 | 2,539.371 | 2,342.917 | 2,185.072 | 1,964.758 | 1,878.632 | 1,746.596 | 11.901 | -0.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 12,463.4 | 9,048.27 | 12,190.101 | 11,865.667 | 9,048.27 | 11,391.325 | 11,233.819 | 11,034.353 | 9,058.364 | 1,529.629 | 3,388.19 | 3,210.731 | 3,247.791 | 1,750.912 | 1,730.762 | 1,700.692 | 1,681.598 | 1,768.615 | 1,801.283 | 1,716.697 | 1,712.186 | 1,536.018 | 1,499.418 | 1,361.478 | 691.969 | 626.341 | 524.643 | 434.29 |
Totaal eigen vermogen van aandeelhouders
| 35,904.528 | 34,919.281 | 32,065.125 | 29,062.184 | 26,144.843 | 24,184.797 | 21,684.909 | 18,871.521 | 17,345.08 | 8,450.814 | 7,739.301 | 6,831.768 | 4,096.589 | 3,781.652 | 3,539.369 | 3,304.186 | 3,124.842 | 3,060.348 | 2,788.088 | 2,621.437 | 2,440.23 | 2,429.476 | 2,286.929 | 2,172.91 | 1,397.432 | 1,366.294 | 1,258.253 | 1,164.077 |
Totaal eigen vermogen
| 37,769.636 | 36,677.824 | 33,637.858 | 31,326.669 | 28,205.267 | 25,989.487 | 23,143.733 | 19,263.154 | 17,653.79 | 8,683.933 | 7,958.978 | 7,022.237 | 4,224.32 | 3,895.172 | 3,641.54 | 3,401.575 | 3,224.91 | 3,294.211 | 2,954.177 | 2,806.936 | 2,636.49 | 2,596.21 | 2,422.853 | 2,283.695 | 1,498.301 | 1,503.178 | 1,398.028 | 1,297.873 |
Totaal passiva en aandeelhoudersvermogen
| 81,683.612 | 78,586.878 | 74,665.299 | 66,117.79 | 59,760.063 | 56,893.659 | 51,482.184 | 28,314.713 | 25,897.17 | 15,870.577 | 14,210.784 | 12,249.123 | 6,235.394 | 4,851.266 | 4,476.592 | 4,222.496 | 4,130.904 | 6,206.944 | 5,409.413 | 5,098.095 | 5,182.878 | 4,707.039 | 4,173.194 | 3,697.239 | 3,063.915 | 3,026.211 | 2,995.563 | 2,998.884 |