Guangzhou Baiyunshan Pharmaceutical Holdings Company Limited
SSE:600332.SS
26.48 (CNY) • At close June 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 74,992.82 | 75,515.404 | 70,788.155 | 69,014.052 | 61,673.702 | 64,951.778 | 42,233.838 | 20,954.225 | 20,035.681 | 19,124.658 | 18,799.881 | 17,608.193 | 8,229.059 | 5,439.612 | 4,486.067 | 3,881.938 | 3,527.424 | 12,320.777 | 10,241.004 | 9,026.34 | 7,708.314 | 6,971.963 | 5,943.823 | 5,334.029 | 4,222.857 | 3,454.49 | 3,383.701 | 3,072.223 |
| Kosten van de omzet
| 62,472.769 | 61,328.11 | 57,510.952 | 55,780.767 | 51,233.326 | 52,081.136 | 32,164.392 | 13,063.229 | 13,412.063 | 12,200.5 | 12,173.919 | 11,806.295 | 5,954.944 | 4,042.752 | 3,205.809 | 2,805.679 | 2,457.768 | 10,251.735 | 8,472.228 | 7,472.974 | 6,312.062 | 5,575.381 | 4,630.443 | 4,163.903 | 3,201.332 | 2,585.389 | 2,571.962 | 2,295.883 |
| Brutowinst
| 12,520.052 | 14,187.294 | 13,277.203 | 13,233.285 | 10,440.376 | 12,870.642 | 10,069.446 | 7,890.996 | 6,623.619 | 6,924.158 | 6,625.962 | 5,801.899 | 2,274.115 | 1,396.86 | 1,280.259 | 1,076.259 | 1,069.656 | 2,069.042 | 1,768.776 | 1,553.366 | 1,396.252 | 1,396.582 | 1,313.38 | 1,170.126 | 1,021.525 | 869.101 | 811.739 | 776.34 |
| Brutowinstmarge
| 0.167 | 0.188 | 0.188 | 0.192 | 0.169 | 0.198 | 0.238 | 0.377 | 0.331 | 0.362 | 0.352 | 0.329 | 0.276 | 0.257 | 0.285 | 0.277 | 0.303 | 0.168 | 0.173 | 0.172 | 0.181 | 0.2 | 0.221 | 0.219 | 0.242 | 0.252 | 0.24 | 0.253 |
| Onderzoek- en ontwikkelingskosten
| 719.029 | 782.144 | 819.454 | 874.72 | 611.935 | 576.511 | 585.498 | 373.288 | 330.368 | 313.848 | 278.526 | 282.191 | 86.574 | 91.127 | 71.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 568.213 | 604.626 | 553.393 | 475.567 | 455.496 | 558.15 | 552.581 | 353.646 | 334.411 | 329.571 | 287.4 | 284.269 | 154.635 | 95.101 | 92.49 | 435.509 | 399.411 | 507.241 | 619.99 | 628.435 | 656.588 | 617.672 | 557.186 | 521.682 | 467.337 | 407.765 | 415.734 | 368.483 |
| Verkoop- en marketingkosten
| 2,431.706 | 2,760.113 | 5,875.439 | 5,954.789 | 4,575.996 | 6,384.9 | 5,056.821 | 4,285.949 | 3,823.589 | 4,167.681 | 3,942.791 | 3,485.311 | 1,359.454 | 710.833 | 617.315 | 556.478 | 600.665 | 1,020.304 | 752.59 | 592.207 | 533.615 | 480.113 | 418.08 | 392.775 | 348.172 | 278.466 | 209.078 | 198.085 |
| Verkoop-, algemene en administratieve kosten
| 2,999.918 | 3,364.74 | 6,428.832 | 6,430.356 | 5,031.491 | 6,943.05 | 5,609.402 | 4,639.595 | 4,158.001 | 4,497.252 | 4,230.192 | 3,769.58 | 1,514.088 | 805.934 | 709.805 | 991.987 | 1,000.076 | 1,527.545 | 1,372.58 | 1,220.642 | 1,190.203 | 1,097.785 | 975.266 | 914.458 | 815.509 | 686.232 | 624.812 | 566.567 |
| Overige kosten
| 5,159.969 | 4,919.514 | 1,482.116 | 1,544.668 | 1,318.536 | 1,288.788 | 298.352 | 30.854 | 480.577 | 221.593 | 114.627 | 113.38 | 19.777 | 23.859 | 32.822 | 25.476 | 26.973 | 13.219 | 38.012 | 14.054 | -0.525 | 9.094 | -8.501 | 28.179 | 29.504 | 50.606 | 34.725 | 39.359 |
| Bedrijfskosten
| 8,923.658 | 9,066.398 | 8,730.403 | 8,849.743 | 6,961.962 | 8,808.349 | 7,408.23 | 5,957.845 | 5,452.633 | 5,712.114 | 5,362.541 | 4,860.817 | 2,020.089 | 1,235.408 | 1,104.893 | 1,020.946 | 1,025.603 | 1,564.534 | 1,398.171 | 1,245.255 | 1,213.966 | 1,121.653 | 999.237 | 936.559 | 835.302 | 704.57 | 639.655 | 581.135 |
| Bedrijfsresultaat
| 3,596.394 | 5,120.897 | 5,074.4 | 4,786.042 | 3,672.416 | 4,055.012 | 3,835.954 | 2,460.971 | 1,466.625 | 1,410.336 | 1,362.835 | 1,120.074 | 438.071 | 308.926 | 298.016 | 207.077 | 176.043 | 460.959 | 373.858 | 300.251 | 178.685 | 298.775 | 313.714 | 261.584 | 200.23 | 163.602 | 151.574 | 146.054 |
| Bedrijfsresultaat ratio
| 0.048 | 0.068 | 0.072 | 0.069 | 0.06 | 0.062 | 0.091 | 0.117 | 0.073 | 0.074 | 0.072 | 0.064 | 0.053 | 0.057 | 0.066 | 0.053 | 0.05 | 0.037 | 0.037 | 0.033 | 0.023 | 0.043 | 0.053 | 0.049 | 0.047 | 0.047 | 0.045 | 0.048 |
| Totaal overige inkomsten en kosten netto
| 11.186 | -10.399 | -31.156 | -62.971 | 66.665 | 73.521 | 182.777 | 32.005 | 478.428 | 217.787 | 125.83 | 109.117 | 225.529 | 21.115 | 142.211 | 24.928 | 199.981 | 3.669 | -16.427 | 6.49 | -11.043 | -14.001 | -26.208 | -1.454 | 14.908 | 14.743 | 13.837 | 22.081 |
| Inkomen voor belasting
| 3,607.58 | 5,110.498 | 5,043.244 | 4,723.071 | 3,739.082 | 4,128.533 | 4,018.73 | 2,492.976 | 1,945.053 | 1,628.122 | 1,467.177 | 1,229.19 | 457.839 | 334.993 | 321.341 | 231.331 | 202.179 | 472.263 | 370.362 | 306.741 | 167.642 | 284.773 | 287.506 | 260.137 | 219.936 | 178.345 | 165.411 | 168.135 |
| Inkomen voor belasting ratio
| 0.048 | 0.068 | 0.071 | 0.068 | 0.061 | 0.064 | 0.095 | 0.119 | 0.097 | 0.085 | 0.078 | 0.07 | 0.056 | 0.062 | 0.072 | 0.06 | 0.057 | 0.038 | 0.036 | 0.034 | 0.022 | 0.041 | 0.048 | 0.049 | 0.052 | 0.052 | 0.049 | 0.055 |
| Belastingkosten
| 606.849 | 851.17 | 789.874 | 754.085 | 647.454 | 687.246 | 485.014 | 374.221 | 386.379 | 282.835 | 256.533 | 222.243 | 49.509 | 34.996 | 47.31 | 22.565 | 30.215 | 127.607 | 130.826 | 112.612 | 103.57 | 134.425 | 113.122 | 103.21 | 62.725 | 40.674 | 32.234 | 47.374 |
| Nettowinst
| 2,835.496 | 4,055.679 | 3,966.522 | 3,719.878 | 2,915.245 | 3,188.885 | 3,440.98 | 2,061.652 | 1,508.033 | 1,300.351 | 1,192.472 | 980.045 | 395.278 | 287.531 | 267.112 | 210.989 | 182.496 | 335.147 | 227.328 | 184.482 | 55.292 | 139.795 | 158.478 | 146.134 | 146.234 | 128.985 | 123.701 | 111.528 |
| Nettowinstmarge
| 0.038 | 0.054 | 0.056 | 0.054 | 0.047 | 0.049 | 0.081 | 0.098 | 0.075 | 0.068 | 0.063 | 0.056 | 0.048 | 0.053 | 0.06 | 0.054 | 0.052 | 0.027 | 0.022 | 0.02 | 0.007 | 0.02 | 0.027 | 0.027 | 0.035 | 0.037 | 0.037 | 0.036 |
| WPA (Winst Per Aandeel)
| 1.74 | 2.49 | 2.44 | 2.29 | 1.79 | 1.96 | 2.12 | 1.27 | 1.08 | 1.01 | 0.93 | 0.77 | 0.58 | 0.36 | 0.33 | 0.26 | 0.23 | 0.41 | 0.29 | 0.23 | 0.068 | 0.17 | 0.2 | 0.18 | 0.19 | 0.16 | 0.15 | 0.14 |
| Verwaterde WPA
| 1.74 | 2.49 | 2.44 | 2.29 | 1.79 | 1.96 | 2.12 | 1.27 | 1.08 | 1.01 | 0.93 | 0.77 | 0.58 | 0.36 | 0.33 | 0.26 | 0.23 | 0.41 | 0.29 | 0.23 | 0.068 | 0.17 | 0.2 | 0.18 | 0.19 | 0.16 | 0.15 | 0.14 |
| EBITDA
| 4,900.974 | 6,458.025 | 6,153.528 | 5,760.174 | 4,445.6 | 5,036.145 | 4,274.494 | 2,739.285 | 1,988.767 | 1,689.08 | 1,555.501 | 1,254.353 | 879.746 | 444.257 | 431.32 | 339.737 | 309.883 | 577.515 | 553.59 | 427.152 | 291.089 | 366.621 | 413.772 | 303.778 | 247.117 | 164.531 | 172.084 | 195.205 |
| EBITDA ratio
| 0.065 | 0.086 | 0.087 | 0.083 | 0.072 | 0.078 | 0.101 | 0.131 | 0.099 | 0.088 | 0.083 | 0.071 | 0.107 | 0.082 | 0.096 | 0.088 | 0.088 | 0.047 | 0.054 | 0.047 | 0.038 | 0.053 | 0.07 | 0.057 | 0.059 | 0.048 | 0.051 | 0.064 |