
Shanghai Zhenhua Heavy Industries Co., Ltd.
SSE:600320.SS
4.28 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 34,456.42 | 32,933.264 | 30,191.793 | 25,977.977 | 22,655.142 | 24,595.588 | 21,812.39 | 21,858.814 | 24,348.088 | 23,272.395 | 25,069.421 | 23,201.556 | 18,255.152 | 19,129.251 | 17,116.177 | 27,564.116 | 27,443.405 | 21,005.474 | 16,808.374 | 12,104.796 | 7,109.664 | 4,628.173 | 3,074.238 | 2,885.46 | 2,156.859 | 1,365.072 | 1,082.676 | 848.094 | 674.487 | 464.91 | 272.336 |
Kosten van de omzet
| 30,060.171 | 28,480.386 | 26,145.432 | 23,498.271 | 19,413.265 | 20,590.531 | 18,082.286 | 18,019.075 | 19,727.664 | 19,717.315 | 21,700.681 | 21,437.017 | 17,362.67 | 18,171.294 | 16,598.961 | 24,582.92 | 23,920.814 | 17,831.239 | 14,238.393 | 10,487.479 | 6,236.943 | 4,117.785 | 2,796.333 | 2,564.197 | 1,940.035 | 1,195.688 | 940.367 | 654.154 | 484.549 | 340.027 | 205.06 |
Brutowinst
| 4,396.249 | 4,452.878 | 4,046.361 | 2,479.706 | 3,241.876 | 4,005.057 | 3,730.104 | 3,839.739 | 4,620.424 | 3,555.08 | 3,368.741 | 1,764.539 | 892.482 | 957.957 | 517.216 | 2,981.196 | 3,522.591 | 3,174.235 | 2,569.981 | 1,617.316 | 872.721 | 510.388 | 277.905 | 321.263 | 216.823 | 169.383 | 142.309 | 193.94 | 189.938 | 124.882 | 67.276 |
Brutowinstmarge
| 0.128 | 0.135 | 0.134 | 0.095 | 0.143 | 0.163 | 0.171 | 0.176 | 0.19 | 0.153 | 0.134 | 0.076 | 0.049 | 0.05 | 0.03 | 0.108 | 0.128 | 0.151 | 0.153 | 0.134 | 0.123 | 0.11 | 0.09 | 0.111 | 0.101 | 0.124 | 0.131 | 0.229 | 0.282 | 0.269 | 0.247 |
Onderzoek- en ontwikkelingskosten
| 1,502.397 | 1,311.557 | 1,118.337 | 883.154 | 737.468 | 887.096 | 672.614 | 702.393 | 851.544 | 717.412 | 759.691 | 696.453 | 598.968 | 565.213 | 377.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 256.448 | 265.956 | 256.959 | 282.851 | 311.487 | 337.733 | 396.91 | 382.401 | 255.509 | 214.415 | 153.19 | 157.363 | 158.127 | 126.183 | 113.381 | 1,601.98 | 1,421.011 | 478.46 | 348.216 | 224.752 | 192.205 | 97.163 | 89.114 | 61.9 | 59.953 | 53.445 | 49.293 | 36.401 | 31.778 | 27.209 | 9.603 |
Verkoop- en marketingkosten
| 87.465 | 211.361 | 176.806 | 115.347 | 105.764 | 122.517 | 115.541 | 121.458 | 100.436 | 79.389 | 64.745 | 68.648 | 49.29 | 59.378 | 59.925 | 68.231 | 72.507 | 40.473 | 35.661 | 22.924 | 17.165 | 13.408 | 12.859 | 10.066 | 8.363 | 3.111 | 3.668 | 2.892 | 2.079 | 0.664 | 3.053 |
Verkoop-, algemene en administratieve kosten
| 343.913 | 477.318 | 433.764 | 398.199 | 417.251 | 460.25 | 512.451 | 503.859 | 355.945 | 293.804 | 217.935 | 226.01 | 207.417 | 185.561 | 173.306 | 1,670.211 | 1,493.518 | 518.933 | 383.877 | 247.677 | 209.371 | 110.57 | 101.972 | 71.966 | 68.316 | 56.556 | 52.962 | 39.293 | 33.857 | 27.873 | 12.656 |
Overige kosten
| 1,641.722 | 1,906.834 | 649.477 | 618.538 | 639.264 | 776.967 | -64.723 | -62.773 | 83.047 | 73.671 | 21.615 | 312.021 | 119.161 | 403.327 | 3.093 | 192.707 | -353.748 | -114.094 | 29.624 | 10.453 | 13.118 | 7.67 | 17.239 | 33.312 | 1.587 | 7.164 | 36.328 | 20.373 | 1.625 | 0.718 | 0.387 |
Bedrijfskosten
| 3,488.033 | 3,695.708 | 2,201.578 | 1,899.891 | 1,793.983 | 2,124.314 | 1,934.707 | 1,901.668 | 2,011.644 | 1,655.161 | 1,652.919 | 1,516.87 | 1,208.659 | 1,219.542 | 989.763 | 1,711.384 | 1,534.752 | 548.123 | 407.24 | 260.344 | 209.863 | 113.444 | 103.325 | 72.157 | 68.65 | 57.508 | 53.516 | 39.293 | 33.857 | 27.873 | 12.656 |
Bedrijfsresultaat
| 908.216 | 757.17 | 2,086.172 | 2,078.256 | 2,190.427 | 2,239.996 | 601.779 | 484.536 | 316.042 | 206.688 | 113.074 | -172.637 | -1,283.333 | -333.449 | -864.066 | 563.113 | 2,567.386 | 2,164.16 | 1,705.667 | 1,318.109 | 465.405 | 312.699 | 153.55 | 202.904 | 142.853 | 99.425 | 69.932 | 122.993 | 90.885 | 49.803 | 27.499 |
Bedrijfsresultaat ratio
| 0.026 | 0.023 | 0.069 | 0.08 | 0.097 | 0.091 | 0.028 | 0.022 | 0.013 | 0.009 | 0.005 | -0.007 | -0.07 | -0.017 | -0.05 | 0.02 | 0.094 | 0.103 | 0.101 | 0.109 | 0.065 | 0.068 | 0.05 | 0.07 | 0.066 | 0.073 | 0.065 | 0.145 | 0.135 | 0.107 | 0.101 |
Totaal overige inkomsten en kosten netto
| 29.213 | 27.988 | -1,430.937 | -1,472.915 | -1,688.22 | -1,649.124 | -1,413.421 | -62.773 | -1,221.626 | -1,295.699 | -1,343.937 | 293.066 | -460.651 | 383.145 | 16.457 | -366.5 | 876.555 | 89.984 | -415.697 | 0.808 | -116.658 | -2.723 | 1.814 | 10.699 | -3.078 | 2.646 | 27.061 | 4.607 | 0.113 | 0.122 | 0.074 |
Inkomen voor belasting
| 937.429 | 785.158 | 655.235 | 605.341 | 502.206 | 590.872 | 537.056 | 421.763 | 368.861 | 271.736 | 162.503 | 120.429 | -1,171.19 | 47.765 | -847.609 | 764.352 | 2,824.415 | 2,182.269 | 1,717.221 | 1,318.917 | 466.059 | 309.976 | 155.364 | 213.604 | 139.775 | 102.071 | 96.992 | 127.601 | 90.998 | 49.925 | 27.573 |
Inkomen voor belasting ratio
| 0.027 | 0.024 | 0.022 | 0.023 | 0.022 | 0.024 | 0.025 | 0.019 | 0.015 | 0.012 | 0.006 | 0.005 | -0.064 | 0.002 | -0.05 | 0.028 | 0.103 | 0.104 | 0.102 | 0.109 | 0.066 | 0.067 | 0.051 | 0.074 | 0.065 | 0.075 | 0.09 | 0.15 | 0.135 | 0.107 | 0.101 |
Belastingkosten
| 157.484 | 138.613 | 57.672 | 76.996 | 86.071 | 93.751 | 143.213 | 92.319 | 61.517 | 77.53 | 14.455 | -13.648 | -72.133 | 18.11 | -135.092 | -14.783 | 251.896 | 170.821 | 102.961 | 98.92 | 9.133 | 32.271 | 18.344 | 22.063 | 15.526 | 11.841 | 10.128 | 10.161 | 5.014 | 3.803 | -27.435 |
Nettowinst
| 533.524 | 519.979 | 597.562 | 439.839 | 422.24 | 514.93 | 443.005 | 300.195 | 212.42 | 212.412 | 199.387 | 139.836 | -1,043.666 | 30.294 | -694.838 | 839.853 | 2,551.063 | 2,004.573 | 1,602.472 | 1,207.529 | 456.908 | 277.693 | 137.004 | 191.532 | 124.246 | 90.118 | 86.891 | 117.212 | 85.959 | 46.122 | 27.573 |
Nettowinstmarge
| 0.015 | 0.016 | 0.02 | 0.017 | 0.019 | 0.021 | 0.02 | 0.014 | 0.009 | 0.009 | 0.008 | 0.006 | -0.057 | 0.002 | -0.041 | 0.03 | 0.093 | 0.095 | 0.095 | 0.1 | 0.064 | 0.06 | 0.045 | 0.066 | 0.058 | 0.066 | 0.08 | 0.138 | 0.127 | 0.099 | 0.101 |
WPA (Winst Per Aandeel)
| 0.1 | 0.1 | 0.11 | 0.084 | 0.08 | 0.098 | 0.084 | 0.06 | 0.042 | 0.042 | 0.042 | 0.025 | -0.2 | 0.008 | -0.13 | 0.16 | 0.49 | 0.41 | 0.33 | 0.25 | 0.097 | 0.065 | 0.032 | 0.045 | 0.029 | 0.026 | 0.027 | 0.036 | 0.018 | 0.01 | 0.006 |
Verwaterde WPA
| 0.1 | 0.1 | 0.11 | 0.084 | 0.08 | 0.098 | 0.08 | 0.06 | 0.042 | 0.042 | 0.042 | 0.025 | -0.2 | 0.008 | -0.13 | 0.16 | 0.49 | 0.41 | 0.33 | 0.25 | 0.097 | 0.065 | 0.032 | 0.045 | 0.029 | 0.026 | 0.027 | 0.036 | 0.018 | 0.01 | 0.006 |
EBITDA
| 3,259.408 | 3,096.317 | 2,849.76 | 2,804.493 | 3,099.653 | 3,622.992 | 3,497.521 | 2,884.061 | 2,696.695 | 2,898.248 | 3,120.663 | 2,346.897 | 988.287 | 1,775.352 | 827.87 | 2,508.853 | 4,856.23 | 3,545.371 | 2,589.494 | 1,844.054 | 787.168 | 556.84 | 365.701 | 397.404 | 270.894 | 160.035 | 126.903 | 154.648 | 156.081 | 97.009 | 54.62 |
EBITDA ratio
| 0.095 | 0.094 | 0.094 | 0.108 | 0.137 | 0.147 | 0.16 | 0.132 | 0.111 | 0.125 | 0.124 | 0.101 | 0.054 | 0.093 | 0.048 | 0.091 | 0.177 | 0.169 | 0.154 | 0.152 | 0.111 | 0.12 | 0.119 | 0.138 | 0.126 | 0.117 | 0.117 | 0.182 | 0.231 | 0.209 | 0.201 |