
Shanghai Zhenhua Heavy Industries Co., Ltd.
SSE:600320.SS
4.28 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5,866.827 | 5,105.078 | 2,397.048 | 4,571.838 | 2,948.075 | 3,310.297 | 3,697.339 | 5,770.227 | 3,597.044 | 2,458.334 | 3,213.863 | 3,515.644 | 5,380.769 | 2,053.781 | 1,335.993 | 1,926.802 | 3,780.32 | 1,283.98 | 803.333 | 581.748 | 1,527.021 | 283.253 | 84.695 | 214.522 | 885.643 | 228.747 | 253.564 | 181.742 | 184.111 | 75.594 | 102.926 |
Kortetermijnbeleggingen
| 534.201 | 720.595 | 877.483 | 1,153.534 | 1,601.624 | 1,739.792 | 52.92 | 8.438 | 4.616 | 0.676 | 25.735 | 121.169 | 26.009 | 61.679 | 47.841 | 16.284 | 1,344.682 | 442.307 | 2.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.035 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 6,401.028 | 5,825.673 | 3,274.531 | 5,725.372 | 4,549.698 | 5,050.09 | 3,750.259 | 5,778.666 | 3,601.66 | 2,459.01 | 3,239.598 | 3,636.813 | 5,406.779 | 2,115.459 | 1,383.834 | 1,943.086 | 5,125.002 | 1,726.287 | 803.333 | 581.748 | 1,527.021 | 283.253 | 84.695 | 214.522 | 885.643 | 228.747 | 253.564 | 181.742 | 187.146 | 75.594 | 102.926 |
Nettovorderingen
| 0 | 14,072.196 | 13,090.328 | 8,669.695 | 9,653.121 | 13,173.505 | 5,221.92 | 7,661.903 | 15,633.481 | 0 | 0 | -110.357 | 0 | 0 | 0 | 0 | 0 | 4,912.603 | 1.045 | 0 | 948.739 | 2,277.8 | 2,089.402 | 1,755.567 | 0 | 0 | 0 | 1,100.085 | 540.073 | 517.168 | 299.473 |
Voorraad
| 24,554.585 | 24,281.402 | 21,513.379 | 22,073.775 | 22,325.839 | 8,561.252 | 8,803.036 | 7,071.267 | 6,776.086 | 5,785.699 | 4,292.389 | 6,015.69 | 7,581.683 | 6,186.737 | 7,164.355 | 7,558.854 | 7,743.255 | 1,640.575 | 1,221.895 | 1,328.552 | 4,331.158 | 2,152.616 | 669.507 | 686.045 | 366.054 | 247.358 | 244.883 | 117.844 | 85.032 | 89.809 | 100.848 |
Overige vlottende activa
| 15,988.144 | 15,429.046 | 968.461 | 12,581.653 | 13,926.766 | 14,086.008 | 22,040.433 | 22,376.181 | 19,208.26 | 20,427.86 | 20,065.679 | 17,337.388 | 12,888.168 | 14,131.716 | 14,343.414 | 20,078.428 | 22,740.821 | 16,896.867 | 10,730.978 | 7,704.476 | 5,703.727 | 2,180.925 | 1,986.611 | 1,759.97 | 1,437.126 | 675.019 | 575.623 | 869.03 | 469.446 | 440.865 | 253.323 |
Totaal vlottende activa
| 46,943.756 | 45,510.394 | 38,846.699 | 40,380.799 | 40,802.35 | 35,569.561 | 34,707.133 | 35,226.114 | 29,586.006 | 28,672.569 | 27,331.587 | 26,879.534 | 25,876.63 | 22,433.911 | 22,891.603 | 29,580.368 | 35,609.078 | 18,705.681 | 12,760.218 | 9,614.777 | 9,037.358 | 4,616.794 | 2,740.812 | 2,660.536 | 2,688.824 | 1,151.125 | 1,074.071 | 1,168.616 | 741.624 | 606.268 | 457.097 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 25,030.405 | 25,238.033 | 25,513.859 | 24,717.979 | 24,340.749 | 25,835.457 | 21,705.2 | 19,224.498 | 19,048.232 | 19,232.908 | 17,787.294 | 15,557.874 | 17,767.752 | 18,806.798 | 19,455.043 | 19,057.762 | 15,247.007 | 8,640.769 | 6,771.276 | 4,264.467 | 2,592.162 | 2,205.674 | 1,880.063 | 1,365.929 | 774.953 | 637.225 | 583.066 | 432.499 | 348.734 | 235.995 | 243.313 |
Goodwill
| 271.897 | 270.172 | 268.246 | 258.638 | 261.072 | 268.435 | 266.591 | 265.188 | 149.213 | 149.213 | 149.213 | 0 | 0 | 0 | 4.4 | 4.4 | 4.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 4,388.171 | 4,093.419 | 3,553.838 | 3,400.427 | 3,347.451 | 3,506.541 | 3,588.413 | 3,683.166 | 3,744.449 | 3,819.438 | 3,382.764 | 3,159.278 | 2,021.512 | 2,245.509 | 2,383.86 | 2,226.706 | 2,374.43 | 1,602.957 | 34.737 | 32.634 | 35.007 | 37.656 | 40.304 | 66.554 | 69.113 | 72.465 | 73.649 | 73.721 | 76.888 | 12.42 | 5.93 |
Goodwill en immateriële activa
| 4,660.068 | 4,363.591 | 3,822.083 | 3,659.066 | 3,608.523 | 3,774.976 | 3,855.004 | 3,948.354 | 3,893.662 | 3,968.651 | 3,531.977 | 3,159.278 | 2,021.512 | 2,245.509 | 2,388.26 | 2,231.106 | 2,378.83 | 1,602.957 | 34.737 | 32.634 | 35.007 | 37.656 | 40.304 | 66.554 | 69.113 | 72.465 | 73.649 | 73.721 | 76.888 | 12.42 | 5.93 |
Langetermijnbeleggingen
| 1,423.483 | 4,762.298 | 1,198.872 | 754.467 | 1,832.209 | 1,195.863 | 3,937.415 | 3,616.236 | 3,510.378 | 2,808.636 | 1,355.436 | 432.279 | 301.933 | 199.857 | 190.531 | 41.476 | -1,294.299 | -395.937 | 19.231 | 0 | 82.62 | 0 | 0 | 0 | 0 | 2.54 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 877.269 | 893.699 | 867.941 | 773.706 | 752.961 | 486.198 | 539.685 | 618.054 | 505.447 | 413.045 | 399.147 | 397.99 | 383.45 | 311.711 | 313.85 | 139.429 | 134.704 | 119.554 | 53.493 | 37.826 | 30.13 | 0 | 0 | 0 | 0 | 1.638 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 6,832.482 | 4,096.561 | 7,963.714 | 8,046.065 | 7,983.853 | 7,548.728 | 5,853.927 | 4,886.698 | 4,280.095 | 3,924.942 | 5,739.787 | 2,727.781 | 428.421 | 61.679 | 47.841 | 16.284 | 1,507.449 | 442.307 | 1.922 | 26.262 | 178.175 | 411.046 | 544.11 | 374.614 | 333.537 | 411.424 | 255.569 | 153.224 | 5.379 | 8.594 | 11.485 |
Totaal niet-vlottende activa
| 38,823.707 | 39,354.182 | 39,366.47 | 37,951.282 | 38,518.295 | 38,841.222 | 35,891.232 | 32,293.84 | 31,237.814 | 30,348.183 | 28,813.64 | 22,275.202 | 20,903.067 | 21,625.554 | 22,395.524 | 21,486.058 | 17,973.691 | 10,409.65 | 6,880.659 | 4,361.189 | 2,918.095 | 2,654.376 | 2,464.477 | 1,807.097 | 1,177.603 | 1,125.292 | 912.284 | 659.444 | 431.001 | 257.009 | 260.727 |
Totaal activa
| 85,767.463 | 84,864.576 | 78,213.169 | 78,332.081 | 79,320.645 | 74,410.783 | 70,598.365 | 67,519.954 | 60,823.819 | 59,020.752 | 56,145.227 | 49,154.737 | 46,779.696 | 44,059.466 | 45,287.126 | 51,066.426 | 53,582.769 | 29,115.331 | 19,640.876 | 13,975.966 | 11,955.452 | 7,271.17 | 5,205.289 | 4,467.634 | 3,866.427 | 2,276.417 | 1,986.354 | 1,828.06 | 1,172.626 | 863.277 | 717.825 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 15,188.158 | 8,616.059 | 5,728.882 | 6,427.001 | 7,029.11 | 6,767.992 | 5,544.432 | 5,686.301 | 3,337.394 | 7,256.342 | 6,958.283 | 4,810.334 | 3,584.325 | 2,833.587 | 2,397.873 | 2,897.855 | 6,537.79 | 5,251.942 | 2,153.073 | 927.892 | 576.576 | 782.945 | 299.307 | 143.198 | 101.404 | 59.09 | 35.143 | 37.736 | 53.337 | 30.184 | 6.378 |
Kortlopende schulden
| 2,297.334 | 18,965.812 | 14,156.387 | 12,662.323 | 22,770.268 | 25,274.348 | 23,496.624 | 29,599.839 | 28,709.641 | 25,054.044 | 21,267.074 | 19,034.163 | 15,604.61 | 11,607.731 | 15,080.16 | 21,487.183 | 17,627.305 | 4,797.834 | 5,299.812 | 4,845.401 | 3,902.592 | 2,575.059 | 2,057.301 | 1,276.72 | 1,298.72 | 417.887 | 772.36 | 416.124 | 597.612 | 550.327 | 481.631 |
Belastingschulden
| 344.23 | 47.342 | 238.104 | 167.827 | 160.783 | 144.507 | 164.965 | 194.949 | 251.001 | 251.551 | 221.167 | -6.52 | -46.967 | -461.589 | -580.078 | -624.669 | -1,318.988 | 53.297 | 113.047 | 41.121 | 15.479 | -268.788 | -256.054 | -170.462 | -112.621 | -44.108 | 4.219 | 30.159 | 9.893 | 56.065 | 32.699 |
Uitgestelde opbrengsten
| 0 | 19,230.649 | 13,348.15 | 12,386.143 | 12,026.417 | 1,193.188 | 164.965 | 1,311.89 | 1,912.584 | 2,460.644 | 1,463.495 | 1,055.712 | 631.618 | 791.505 | 218.131 | 288.279 | 331.276 | 1,226.448 | 833.694 | 844.389 | 569.758 | -107.43 | -27.054 | 144.886 | 146.157 | 200.817 | 182.529 | 221.204 | 39.288 | 85.805 | 61.588 |
Overige kortlopende verplichtingen
| 29,161.794 | 1,338.772 | 8,280.263 | 5,145.308 | 1,405.109 | -1,833.618 | 5,633.535 | 2,279.538 | 5,297.654 | 7,494.789 | 5,879.975 | 4,437.78 | 4,104.153 | 3,315.491 | 4,737.044 | 4,780.667 | 9,013.678 | 2,378.484 | 3,818.602 | 1,944.025 | 2,993.726 | 1,188.925 | 491.183 | 427.746 | 307.982 | 273.505 | 240.824 | 252.012 | 55.407 | 31.448 | 63.928 |
Totaal kortlopende verplichtingen
| 46,991.516 | 48,198.635 | 36,350.527 | 32,627.936 | 42,575.481 | 44,275.254 | 34,591.457 | 40,860.953 | 37,888.631 | 40,056.727 | 34,326.499 | 28,275.757 | 23,246.121 | 17,295.22 | 21,634.999 | 28,541.037 | 31,859.784 | 12,481.557 | 11,384.533 | 7,758.438 | 7,488.373 | 4,278.141 | 2,591.737 | 1,677.202 | 1,595.485 | 706.373 | 1,052.545 | 736.031 | 716.249 | 668.024 | 584.636 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 17,796.15 | 15,636.772 | 22,272.723 | 26,373.876 | 18,204.729 | 10,155.286 | 17,065.186 | 8,549.901 | 5,478.132 | 1,761.904 | 6,242.134 | 5,911.034 | 8,858.35 | 11,062.143 | 7,800.814 | 6,035.604 | 5,337.607 | 5,226.197 | 2,199.651 | 1,466.911 | 999.637 | 862.872 | 761.1 | 983.7 | 565 | 742.6 | 141.32 | 352.903 | 98.488 | 78.667 | 55.04 |
Uitgestelde opbrengsten niet-vlottend
| 341.562 | 0 | 332.419 | 388.824 | 388.756 | 458.723 | 469.296 | 479.174 | 451.036 | 405.426 | 292.776 | 0 | 0 | 0 | 0 | 0 | 0 | -5,226.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 137.689 | 0 | 99.241 | 76.876 | 106.667 | 89.857 | 132.401 | 183.462 | 104.165 | 70.043 | 62.797 | 24.985 | 20.747 | 20.418 | 24.181 | 18.774 | 161.228 | 95.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,178.094 | 2,326.095 | 1,035.914 | 1,214.517 | 969.773 | 860.628 | 727.527 | 617.843 | 969.907 | 940.003 | 104.673 | 229.251 | 237.224 | 178.557 | 232.427 | 306.961 | 441.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 20,453.495 | 17,962.868 | 23,740.297 | 28,054.093 | 19,669.925 | 11,564.493 | 18,394.411 | 9,830.38 | 6,448.038 | 3,177.376 | 6,857.523 | 6,165.27 | 9,116.322 | 11,261.118 | 8,057.422 | 6,361.339 | 5,939.911 | 5,321.94 | 2,199.651 | 1,466.911 | 999.637 | 862.872 | 761.1 | 983.7 | 565 | 742.6 | 141.32 | 352.903 | 98.488 | 78.667 | 55.04 |
Totaal passiva
| 67,445.012 | 65,997.64 | 60,090.824 | 60,682.028 | 62,245.406 | 55,839.747 | 52,985.868 | 50,691.333 | 44,336.669 | 43,234.103 | 41,184.021 | 34,441.027 | 32,362.443 | 28,556.338 | 29,692.421 | 34,902.376 | 37,799.695 | 17,803.496 | 13,584.184 | 9,225.349 | 8,488.01 | 5,141.013 | 3,352.837 | 2,660.902 | 2,160.485 | 1,448.973 | 1,193.865 | 1,088.934 | 814.737 | 746.691 | 639.676 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,268.354 | 5,268.354 | 5,268.354 | 5,268.354 | 5,268.354 | 5,268.354 | 5,268.354 | 4,390.295 | 4,390.295 | 4,390.295 | 4,390.295 | 4,390.295 | 4,390.295 | 4,390.295 | 4,390.295 | 4,390.295 | 3,207.355 | 3,207.355 | 3,081.84 | 1,540.92 | 1,027.28 | 456.5 | 456.5 | 456.5 | 456.5 | 368.5 | 335 | 335 | 233 | 56.334 | 54.146 |
Ingehouden winsten
| 3,542.326 | 3,308.575 | 2,825.871 | 2,767.511 | 2,377.187 | 3,651.851 | 3,344.953 | 3,199.681 | 3,353.936 | 3,168.539 | 2,972.987 | 2,808.058 | 2,668.222 | 3,711.887 | 3,693.538 | 4,388.376 | 4,710.014 | 2,862.923 | 1,536.092 | 1,020.594 | 161.964 | 276.668 | 83.146 | 64.843 | 2.917 | 20.122 | 56.802 | 20.79 | 0 | 18.506 | 11.992 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 2,052.674 | 1,932.782 | 1,903.71 | 1,958.055 | 1,818.65 | 2,005.497 | 2,036.672 | 500.039 | 319.54 | 248.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 7,056.854 | 7,179.624 | 7,074.246 | 6,954.354 | 6,925.282 | 6,081.042 | 4,634.083 | 5,415.833 | 5,415.833 | 6,810.701 | 7,612.388 | 6,772.005 | 7,152.436 | 7,064.384 | 7,034.634 | 7,035.15 | 3,763.202 | 4,961.907 | 1,257.646 | 2,009.806 | 2,259.899 | 1,395.561 | 1,311.39 | 1,283.989 | 1,245.683 | 437.983 | 399.96 | 382.582 | 124.362 | 41.745 | 12.011 |
Totaal eigen vermogen van aandeelhouders
| 15,867.534 | 15,756.553 | 15,168.47 | 14,990.219 | 14,570.822 | 15,543.404 | 15,185.862 | 15,011.306 | 15,196.736 | 14,869.573 | 14,780.604 | 14,510.605 | 14,210.953 | 15,241.379 | 15,268.046 | 15,812.245 | 15,320.702 | 11,113.875 | 5,865.608 | 4,571.32 | 3,465.997 | 2,128.729 | 1,851.036 | 1,805.332 | 1,705.1 | 826.605 | 791.762 | 738.372 | 357.362 | 116.586 | 78.149 |
Totaal eigen vermogen
| 18,322.451 | 18,866.936 | 18,122.345 | 17,650.053 | 17,075.238 | 18,571.036 | 17,612.497 | 16,828.621 | 16,487.15 | 15,786.649 | 14,961.206 | 14,713.71 | 14,417.254 | 15,503.127 | 15,594.705 | 16,164.05 | 15,783.074 | 11,311.835 | 6,056.693 | 4,750.616 | 3,467.442 | 2,130.157 | 1,852.452 | 1,806.732 | 1,705.941 | 827.444 | 792.489 | 739.126 | 357.888 | 116.586 | 78.149 |
Totaal passiva en aandeelhoudersvermogen
| 85,767.463 | 84,864.576 | 78,213.169 | 78,332.081 | 79,320.645 | 74,410.783 | 70,598.365 | 67,519.954 | 60,823.819 | 59,020.752 | 56,145.227 | 49,154.737 | 46,779.696 | 44,059.466 | 45,287.126 | 51,066.426 | 53,582.769 | 29,115.331 | 19,640.876 | 13,975.966 | 11,955.452 | 7,271.17 | 5,205.289 | 4,467.634 | 3,866.427 | 2,276.417 | 1,986.354 | 1,828.06 | 1,172.626 | 863.277 | 717.825 |