Weifang Yaxing Chemical Co., Ltd.
SSE:600319.SS
5.57 (CNY) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 198.955 | 252.656 | 217.035 | 250.395 | 188.383 | 200.596 | 205.355 | 214.517 | 204.382 | 230.158 | 214.594 | 247.358 | 154.543 | 95.293 | 73.143 | 24.185 | 0.081 | 6.452 | 4.097 | 16.16 | 22.585 | 248.558 | 445.689 | 439.817 | 521.056 | 442.375 | 506.272 | 555.978 | 505.538 | 515.735 | 488.426 | 476.429 | 469.19 | 439.652 | 365.411 | 341.359 | 311.017 | 322.775 | 301.302 | 352.459 | 334.967 | 391.862 | 385.208 | 355.729 | 356.225 | 408.757 | 356.394 | 416.393 | 446.701 | 429.586 | 392.298 | 402.579 | 488.936 | 450.261 | 474.012 | 558.545 | 628.813 | 626.432 | 453.325 | 554.335 | 463.753 | 342.285 | 411.14 | 603.13 | 365.071 | 568.646 | 485.62 | 491.169 | 535.969 | 536.501 | 470.086 | 541.705 | 396.402 | 435.391 | 422.987 | 459.56 | 317.603 | 321.033 | 304.032 | 315.231 | 271.486 | 286.021 | 237.323 | 257.386 | 209.354 | 189.724 | 159.258 | 173.119 | 151.964 | 138.178 | 148.79 | 181.314 | 138.007 |
| Kosten van de omzet
| 201.23 | 247.476 | 219.672 | 242.248 | 186.181 | 189.51 | 205.905 | 212.994 | 197.647 | 204.958 | 195.255 | 181.272 | 133.45 | 98.969 | 72.692 | 20.623 | 0.053 | 6.317 | 3.833 | 14.911 | 19.437 | 205.772 | 390.843 | 383.207 | 456.705 | 386.938 | 454.747 | 497.882 | 450.735 | 450.595 | 440.897 | 413.238 | 425.245 | 420.621 | 348.593 | 332.717 | 294.133 | 311.71 | 308.564 | 340.082 | 338.691 | 388.936 | 397.109 | 346.366 | 334.599 | 405.411 | 363.633 | 386.667 | 401.416 | 406.169 | 366.183 | 377.178 | 469.671 | 425.674 | 413.288 | 494.465 | 556.115 | 573.407 | 493.741 | 526.553 | 447.677 | 476.769 | 361.27 | 542.188 | 301.067 | 555.942 | 434.605 | 445.103 | 484.628 | 475.923 | 420.381 | 479.755 | 352.006 | 371.791 | 368.062 | 411.446 | 281.468 | 290.868 | 264.726 | 278.135 | 234.744 | 233.527 | 212.427 | 237.101 | 181.424 | 153.811 | 132.77 | 140.913 | 123.896 | 116.855 | 123.4 | 145.899 | 115.301 |
| Brutowinst
| -2.275 | 5.18 | -2.637 | 8.147 | 2.201 | 11.086 | -0.55 | 1.523 | 6.735 | 25.2 | 19.339 | 66.086 | 21.093 | -3.676 | 0.451 | 3.562 | 0.028 | 0.135 | 0.264 | 1.249 | 3.148 | 42.786 | 54.847 | 56.609 | 64.352 | 55.437 | 51.525 | 58.096 | 54.804 | 65.14 | 47.529 | 63.192 | 43.946 | 19.031 | 16.818 | 8.642 | 16.884 | 11.066 | -7.263 | 12.377 | -3.724 | 2.926 | -11.901 | 9.363 | 21.626 | 3.346 | -7.239 | 29.726 | 45.285 | 23.417 | 26.114 | 25.401 | 19.265 | 24.588 | 60.724 | 64.079 | 72.697 | 53.025 | -40.416 | 27.782 | 16.076 | -134.485 | 49.871 | 60.942 | 64.004 | 12.704 | 51.015 | 46.066 | 51.341 | 60.578 | 49.705 | 61.951 | 44.396 | 63.6 | 54.925 | 48.114 | 36.136 | 30.165 | 39.306 | 37.096 | 36.742 | 52.495 | 24.896 | 20.286 | 27.93 | 35.913 | 26.488 | 32.206 | 28.069 | 21.323 | 25.39 | 35.415 | 22.706 |
| Brutowinstmarge
| -0.011 | 0.021 | -0.012 | 0.033 | 0.012 | 0.055 | -0.003 | 0.007 | 0.033 | 0.109 | 0.09 | 0.267 | 0.136 | -0.039 | 0.006 | 0.147 | 0.342 | 0.021 | 0.064 | 0.077 | 0.139 | 0.172 | 0.123 | 0.129 | 0.124 | 0.125 | 0.102 | 0.104 | 0.108 | 0.126 | 0.097 | 0.133 | 0.094 | 0.043 | 0.046 | 0.025 | 0.054 | 0.034 | -0.024 | 0.035 | -0.011 | 0.007 | -0.031 | 0.026 | 0.061 | 0.008 | -0.02 | 0.071 | 0.101 | 0.055 | 0.067 | 0.063 | 0.039 | 0.055 | 0.128 | 0.115 | 0.116 | 0.085 | -0.089 | 0.05 | 0.035 | -0.393 | 0.121 | 0.101 | 0.175 | 0.022 | 0.105 | 0.094 | 0.096 | 0.113 | 0.106 | 0.114 | 0.112 | 0.146 | 0.13 | 0.105 | 0.114 | 0.094 | 0.129 | 0.118 | 0.135 | 0.184 | 0.105 | 0.079 | 0.133 | 0.189 | 0.166 | 0.186 | 0.185 | 0.154 | 0.171 | 0.195 | 0.165 |
| Onderzoek- en ontwikkelingskosten
| 2.618 | 2.4 | 3.017 | 2.344 | 2.256 | 3.008 | 2.031 | 2.197 | 2.025 | 3.35 | 1.952 | 1.679 | 1.618 | 1.514 | 1.468 | 1.818 | 0.35 | 1.05 | 0.351 | 0.407 | 0.45 | 1.048 | 1.254 | 1.185 | 1.133 | -0.081 | 0.863 | 0.953 | 0.956 | 0.831 | 0.636 | 2.782 | 0 | 11.862 | 0 | 6.003 | 0 | 0 | 0 | 21.61 | 0 | 47.877 | 0 | 22.07 | 0 | 50.169 | 0 | 37.68 | 0 | 60.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 14.203 | -26.611 | 32.35 | -5.536 | 11.92 | -20.239 | 27.35 | -3.251 | 10.691 | -19.009 | 27.348 | -4.212 | 10.762 | -38.16 | 17.535 | -2.077 | 6.529 | 44.94 | 6.697 | -0.742 | 8.81 | 5.202 | 18.88 | -6.999 | 15.51 | -15.048 | 11.519 | -3.738 | 13.033 | -19.038 | 11.18 | -6.523 | 11.689 | -25.614 | 18.457 | -7.733 | 13.652 | -20.444 | 15.842 | -7.317 | 19.631 | -20.165 | 16.881 | -5.944 | 19.029 | -25.448 | 19.167 | -5.563 | 17.704 | -18.08 | 15.082 | -6.468 | 18.184 | -30.951 | 14.497 | 20.541 | 18.912 | 22.653 | 13.889 | 14.378 | 15.859 | 3.95 | 10.871 | 16.038 | 14.317 | 3.886 | 14.382 | 11.992 | 19.378 | 14.102 | 15.891 | 14.112 | 16.825 | 18.114 | 15.037 | 16.28 | 13.069 | 14.82 | 12.732 | 12.414 | 11.926 | 16.275 | 10.56 | 8.339 | 9.848 | 10.414 | 8.181 | 9.476 | 8.539 | 9.234 | 8.04 | 9.413 | 7.415 |
| Verkoop- en marketingkosten
| 2.851 | -4.235 | 7.316 | 3.306 | 1.893 | 2.871 | 2.923 | 3.448 | 1.902 | 2.101 | 2.941 | 3.309 | 1.617 | 2.415 | 1.915 | 1.159 | 1.088 | 0.281 | 1.118 | -0.5 | 2.023 | 10.597 | 15.909 | 16.152 | 15.205 | 14.458 | 17.666 | 16.836 | 15.16 | 9.221 | 19.665 | 22.434 | 16.7 | 17.118 | 13.611 | 13.375 | 10.494 | 10.747 | 10.723 | 12.747 | 11.85 | 11.939 | 10.959 | 9.163 | 8.83 | 13.035 | 10.321 | 13.205 | 9.687 | 9.061 | 7.778 | 8.384 | 7.756 | 8.774 | 8.997 | 13.429 | 10.357 | 14.097 | 8.879 | 11.106 | 10.287 | 9.603 | 9.01 | 10.791 | 8.522 | 8.266 | 8.84 | 8.104 | 9.624 | 9.358 | 7.549 | 8.428 | 8.018 | 7.016 | 8.883 | 7.944 | 5.428 | 5.436 | 4.406 | 6.229 | 3.821 | 5.87 | 6.349 | 6.043 | 3.838 | 4.48 | 4.526 | 4.196 | 3.885 | 3.293 | 4.964 | 4.621 | 3.041 |
| Verkoop-, algemene en administratieve kosten
| 17.054 | -30.846 | 39.666 | 15.099 | 13.813 | -17.368 | 30.273 | 0.197 | 12.592 | -16.908 | 30.289 | -0.902 | 12.379 | -35.745 | 19.45 | -0.918 | 7.617 | 45.22 | 7.815 | -1.241 | 10.833 | 15.799 | 34.788 | 9.154 | 30.714 | -0.59 | 29.185 | 13.098 | 28.193 | -9.817 | 30.845 | 15.911 | 28.389 | -8.496 | 32.068 | 5.642 | 24.147 | -9.697 | 26.565 | 5.429 | 31.48 | -8.226 | 27.84 | 3.219 | 27.859 | -12.413 | 29.489 | 7.642 | 27.391 | -9.019 | 22.86 | 1.916 | 25.94 | -22.178 | 23.494 | 33.971 | 29.27 | 36.749 | 22.768 | 25.483 | 26.146 | 13.553 | 19.881 | 26.829 | 22.839 | 12.152 | 23.222 | 20.096 | 29.002 | 23.459 | 23.44 | 22.54 | 24.843 | 25.13 | 23.92 | 24.224 | 18.497 | 20.256 | 17.138 | 18.643 | 15.747 | 22.145 | 16.908 | 14.382 | 13.685 | 14.894 | 12.707 | 13.673 | 12.424 | 12.527 | 13.003 | 14.035 | 10.456 |
| Overige kosten
| 24.226 | 35.697 | -6.266 | -2.109 | 0.938 | -0.263 | 0.319 | -0.001 | 1.245 | 34.018 | -14.924 | 15.507 | 1.301 | 271.144 | -0.692 | 0.134 | 0 | 0.514 | -0.274 | -0.101 | -0.047 | 59.101 | 0.032 | -0.172 | 0.124 | -0.76 | -0.079 | -0.563 | -0.003 | -1.895 | -3.577 | 0.132 | -1.774 | 100.069 | 0.073 | 0.001 | -0.212 | 8.053 | 0.128 | 4.496 | 0.741 | 0.912 | -0.009 | 0.63 | 0.678 | 217.975 | -7.793 | -1.296 | 1.8 | 32.904 | 1.16 | 0.797 | 1.036 | 12.833 | -0.152 | 55.393 | 5.639 | 110.559 | -0.103 | 10.51 | 0.029 | 0.281 | 0.679 | 0.315 | 0.977 | 45.292 | -0.049 | 2.676 | -1.385 | 3.59 | 0.083 | -0.069 | 1.863 | -0.103 | -0.945 | -0.517 | 0.05 | 1.394 | 0.489 | -0.806 | -0.296 | -1.834 | -0.065 | 0.64 | -0.073 | -0.561 | -0.268 | 0.511 | -0.018 | -0.929 | -0.198 | 0.086 | 0.897 |
| Bedrijfskosten
| 43.898 | 7.251 | 36.417 | 19.552 | 17.487 | -86.58 | 18.397 | 18.55 | 15.863 | 20.459 | 17.318 | 16.284 | 15.298 | 15.928 | 14.447 | 9.639 | 8.639 | 11.691 | 9.073 | 10.978 | 12.332 | 52.465 | 39.546 | 31.565 | 36.142 | 40.405 | 33.297 | 39.317 | 33.791 | 30.306 | 34.607 | 38.68 | 31.734 | 43.59 | 32.816 | 27.531 | 25.525 | 85.223 | 27.449 | 28.988 | 32.075 | 33.823 | 28.705 | 27.779 | 28.258 | 41.354 | 29.866 | 32.157 | 27.505 | 43.121 | 24.041 | 27.997 | 27.084 | 29.83 | 28.237 | 36.681 | 30.104 | 41.867 | 23.218 | 31.873 | 27.084 | 15.728 | 24.743 | 26.829 | 22.839 | 12.424 | 23.222 | 20.096 | 29.002 | 23.459 | 23.44 | 22.54 | 24.843 | 25.13 | 23.92 | 24.224 | 18.497 | 20.256 | 17.138 | 18.643 | 15.747 | 22.145 | 16.908 | 14.382 | 13.685 | 14.894 | 12.707 | 13.673 | 12.424 | 12.527 | 13.003 | 14.035 | 10.456 |
| Bedrijfsresultaat
| -46.173 | -2.071 | -39.054 | -11.405 | -36.274 | 85.661 | -32.974 | -27.382 | -18.682 | 52.638 | -3.201 | 42.011 | -4.003 | -26.752 | -21.876 | -5.22 | -7.008 | -6.209 | -2.799 | -9.316 | -7.441 | -49.424 | -1.277 | 8.238 | 12.595 | -6.629 | -5.796 | 5.602 | 11.336 | 20.284 | 4.196 | 7.105 | 2.142 | 25.694 | -34.545 | -47.027 | -30.938 | -193.298 | -92.106 | -40.551 | -54.868 | -60.735 | -60.595 | -46.4 | -30.885 | -112.949 | -61.597 | -30.521 | -6.811 | -185.402 | -38.653 | -36.063 | -51.492 | -59.405 | -20.086 | -15.329 | 14.759 | 74.214 | -92.192 | -32.333 | -34.09 | -148.235 | 5.638 | 6.635 | 8.235 | -36.573 | 5.637 | 11.739 | 6.009 | 8.413 | 6.402 | 9.894 | 9.184 | 21.687 | 13.948 | 11.642 | 9.283 | 2.577 | 10.634 | 12.471 | 16.951 | 26.416 | 4.274 | 2.093 | 11.239 | 20.216 | 11.382 | 22.77 | 13.83 | 6.952 | 10.864 | 25.639 | 12.257 |
| Bedrijfsresultaat ratio
| -0.232 | -0.008 | -0.18 | -0.046 | -0.193 | 0.427 | -0.161 | -0.128 | -0.091 | 0.229 | -0.015 | 0.17 | -0.026 | -0.281 | -0.299 | -0.216 | -86.798 | -0.962 | -0.683 | -0.577 | -0.329 | -0.199 | -0.003 | 0.019 | 0.024 | -0.015 | -0.011 | 0.01 | 0.022 | 0.039 | 0.009 | 0.015 | 0.005 | 0.058 | -0.095 | -0.138 | -0.099 | -0.599 | -0.306 | -0.115 | -0.164 | -0.155 | -0.157 | -0.13 | -0.087 | -0.276 | -0.173 | -0.073 | -0.015 | -0.432 | -0.099 | -0.09 | -0.105 | -0.132 | -0.042 | -0.027 | 0.023 | 0.118 | -0.203 | -0.058 | -0.074 | -0.433 | 0.014 | 0.011 | 0.023 | -0.064 | 0.012 | 0.024 | 0.011 | 0.016 | 0.014 | 0.018 | 0.023 | 0.05 | 0.033 | 0.025 | 0.029 | 0.008 | 0.035 | 0.04 | 0.062 | 0.092 | 0.018 | 0.008 | 0.054 | 0.107 | 0.071 | 0.132 | 0.091 | 0.05 | 0.073 | 0.141 | 0.089 |
| Totaal overige inkomsten en kosten netto
| -0.042 | 2.564 | 2.983 | 2.975 | 0.938 | -0.263 | 0.319 | -0.001 | 0.005 | 0.918 | -0.63 | -0.22 | 0.223 | 254.463 | -0.692 | 1.156 | 0 | 0.514 | -0.274 | -0.101 | -0.047 | 59.101 | 0.032 | -0.172 | 0.124 | -0.76 | -0.079 | -0.563 | -0.003 | -1.563 | -3.748 | 1.042 | -2.844 | 98.142 | 0.02 | 0.001 | -2.462 | 7.347 | -0.13 | -5.257 | 0.741 | 0.447 | -0.009 | 0.63 | 0.678 | 203.955 | -7.797 | -26.452 | -22.79 | -328.494 | -39.566 | 0.769 | 1.036 | 12.833 | -0.152 | -0.028 | 5.639 | 102.356 | -0.104 | 10.51 | 2.908 | 0.281 | 0.679 | 0.315 | 0.977 | 43.792 | -0.049 | 2.676 | -1.385 | 3.59 | 0.083 | -0.069 | 1.863 | -0.704 | -0.289 | 0.007 | -0.028 | 1.004 | 0.879 | -0.929 | -0.424 | -1.753 | -2.417 | 0.514 | -0.005 | -0.886 | -0.286 | 0.604 | -0.201 | -1.179 | -0.147 | 0.046 | -0.006 |
| Inkomen voor belasting
| -46.215 | 0.493 | -36.071 | -27.414 | -35.336 | 85.398 | -32.656 | -27.383 | -18.677 | 53.557 | 27.542 | 41.79 | -3.78 | 227.711 | -22.568 | -5.086 | -7.008 | -5.695 | -3.073 | -9.418 | -7.489 | 9.677 | -1.245 | 8.066 | 12.719 | -7.389 | -5.875 | 5.039 | 11.332 | 18.721 | 0.448 | 7.237 | 0.207 | 123.836 | -34.524 | -47.026 | -33.4 | -185.95 | -92.236 | -45.808 | -54.127 | -60.288 | -60.604 | -45.77 | -30.206 | 83.471 | -69.395 | -31.816 | -5.011 | -348.197 | -37.493 | -35.294 | -50.457 | -46.572 | -20.238 | -15.357 | 20.398 | 176.569 | -92.296 | -21.823 | -34.061 | -147.953 | 6.318 | 6.95 | 9.212 | 7.218 | 5.588 | 14.415 | 4.624 | 12.003 | 6.485 | 9.826 | 11.047 | 20.983 | 13.659 | 11.649 | 9.255 | 3.581 | 11.513 | 11.542 | 16.527 | 24.663 | 4.143 | 2.607 | 11.234 | 19.33 | 11.096 | 23.375 | 13.629 | 5.773 | 10.717 | 25.685 | 12.886 |
| Inkomen voor belasting ratio
| -0.232 | 0.002 | -0.166 | -0.109 | -0.188 | 0.426 | -0.159 | -0.128 | -0.091 | 0.233 | 0.128 | 0.169 | -0.024 | 2.39 | -0.309 | -0.21 | -86.798 | -0.883 | -0.75 | -0.583 | -0.332 | 0.039 | -0.003 | 0.018 | 0.024 | -0.017 | -0.012 | 0.009 | 0.022 | 0.036 | 0.001 | 0.015 | 0 | 0.282 | -0.094 | -0.138 | -0.107 | -0.576 | -0.306 | -0.13 | -0.162 | -0.154 | -0.157 | -0.129 | -0.085 | 0.204 | -0.195 | -0.076 | -0.011 | -0.811 | -0.096 | -0.088 | -0.103 | -0.103 | -0.043 | -0.027 | 0.032 | 0.282 | -0.204 | -0.039 | -0.073 | -0.432 | 0.015 | 0.012 | 0.025 | 0.013 | 0.012 | 0.029 | 0.009 | 0.022 | 0.014 | 0.018 | 0.028 | 0.048 | 0.032 | 0.025 | 0.029 | 0.011 | 0.038 | 0.037 | 0.061 | 0.086 | 0.017 | 0.01 | 0.054 | 0.102 | 0.07 | 0.135 | 0.09 | 0.042 | 0.072 | 0.142 | 0.093 |
| Belastingkosten
| 0 | 0.203 | 0 | 0.187 | 0.032 | 0.199 | 0 | 0.211 | -9.826 | 7.205 | -5.107 | -5.191 | -14.614 | -0.032 | -7.881 | 0.912 | 1.604 | 5.347 | 6.01 | 0.413 | 1.742 | -39.745 | -16.577 | -16.807 | -15.615 | -21.661 | -24.025 | -13.177 | -9.677 | -14.549 | -8.726 | -17.407 | -10.07 | 43.194 | -20.114 | -33.243 | -26.462 | -145.063 | -64.485 | -30 | -26.364 | -37.011 | -22.676 | -32.593 | -27.473 | -96.437 | -27.602 | -31.713 | -27.907 | 20.181 | -40.727 | 1.871 | 0.5 | -7.582 | -6.444 | 1.95 | 4.639 | 45.437 | -22.612 | -5.264 | -8.358 | -35.379 | 1.111 | 1.172 | 1.655 | -5.695 | 1.667 | 1.175 | 0.725 | 1.189 | -1.629 | 3.65 | 1.878 | 4.229 | 0.81 | 0.927 | 2.231 | -0.994 | 1.641 | 1.266 | 3.966 | 6.73 | 0.994 | -7.462 | 2.696 | 4.149 | 2.663 | 4.65 | 3.271 | 1.558 | 1.286 | 3.049 | 1.546 |
| Nettowinst
| -46.045 | 1.273 | -35.907 | -27.284 | -35.117 | 84.947 | -32.315 | -27.593 | -8.851 | 46.352 | 32.649 | 46.982 | 10.833 | 227.743 | -22.568 | -5.141 | -7.008 | -5.695 | -3.073 | -9.418 | -7.489 | 9.677 | -1.245 | 8.066 | 12.719 | -7.389 | -5.875 | 5.039 | 11.332 | 18.721 | 0.448 | 7.237 | 0.207 | 130.894 | -32.957 | -41.921 | -29.234 | -160.027 | -85.146 | -39.748 | -46.832 | -53.114 | -57.917 | -41.161 | -26.987 | 104.967 | -66.286 | -28.193 | -1.695 | -351.555 | -37.493 | -37.165 | -50.957 | -40.106 | -6.442 | -20.983 | 12.083 | 124.107 | -68.049 | -23.631 | -25.217 | -117.479 | 1.063 | 2.396 | 3.414 | 7.192 | 0.587 | 4.857 | 3.048 | 7.275 | 4.574 | 3.136 | 5.13 | 11.583 | 6.497 | 7.529 | 6.677 | 7.316 | 8.092 | 9.315 | 12.56 | 17.934 | 3.149 | 10.069 | 8.538 | 15.181 | 8.433 | 18.725 | 10.358 | 4.215 | 9.431 | 22.636 | 11.34 |
| Nettowinstmarge
| -0.231 | 0.005 | -0.165 | -0.109 | -0.186 | 0.423 | -0.157 | -0.129 | -0.043 | 0.201 | 0.152 | 0.19 | 0.07 | 2.39 | -0.309 | -0.213 | -86.798 | -0.883 | -0.75 | -0.583 | -0.332 | 0.039 | -0.003 | 0.018 | 0.024 | -0.017 | -0.012 | 0.009 | 0.022 | 0.036 | 0.001 | 0.015 | 0 | 0.298 | -0.09 | -0.123 | -0.094 | -0.496 | -0.283 | -0.113 | -0.14 | -0.136 | -0.15 | -0.116 | -0.076 | 0.257 | -0.186 | -0.068 | -0.004 | -0.818 | -0.096 | -0.092 | -0.104 | -0.089 | -0.014 | -0.038 | 0.019 | 0.198 | -0.15 | -0.043 | -0.054 | -0.343 | 0.003 | 0.004 | 0.009 | 0.013 | 0.001 | 0.01 | 0.006 | 0.014 | 0.01 | 0.006 | 0.013 | 0.027 | 0.015 | 0.016 | 0.021 | 0.023 | 0.027 | 0.03 | 0.046 | 0.063 | 0.013 | 0.039 | 0.041 | 0.08 | 0.053 | 0.108 | 0.068 | 0.031 | 0.063 | 0.125 | 0.082 |
| WPA (Winst Per Aandeel)
| -0.12 | 0.003 | -0.093 | -0.07 | -0.09 | 0.22 | -0.083 | -0.071 | -0.023 | 0.12 | 0.086 | 0.12 | 0.029 | 0.65 | -0.067 | -0.015 | -0.02 | -0.019 | -0.01 | -0.025 | -0.02 | 0.026 | -0.003 | 0.025 | 0.04 | -0.025 | -0.02 | 0.016 | 0.04 | 0.042 | 0.001 | 0.016 | 0.001 | 0.4 | -0.1 | -0.13 | -0.079 | -0.52 | -0.27 | -0.13 | -0.15 | -0.17 | -0.18 | -0.14 | -0.09 | 0.3 | -0.21 | -0.083 | -0.01 | -1.13 | -0.12 | -0.12 | -0.16 | -0.13 | -0.02 | -0.066 | 0.04 | 0.4 | -0.22 | -0.076 | -0.079 | -0.33 | 0.003 | 0.008 | 0.011 | 0.025 | 0.002 | 0.016 | 0.01 | 0.022 | 0.014 | 0.01 | 0.016 | 0.036 | 0.021 | 0.024 | 0.021 | 0.023 | 0.019 | 0.029 | 0.03 | 0.056 | 0.003 | 0.032 | 0.02 | 0.048 | 0.02 | 0.059 | 0.025 | 0.013 | 0.03 | 0.071 | 0.026 |
| Verwaterde WPA
| -0.12 | 0.003 | -0.093 | -0.07 | -0.09 | 0.22 | -0.083 | -0.071 | -0.023 | 0.12 | 0.086 | 0.12 | 0.029 | 0.65 | -0.064 | -0.015 | -0.02 | -0.019 | -0.01 | -0.025 | -0.02 | 0.026 | -0.003 | 0.025 | 0.04 | -0.025 | -0.02 | 0.016 | 0.04 | 0.042 | 0.001 | 0.016 | 0.001 | 0.4 | -0.1 | -0.13 | -0.079 | -0.51 | -0.27 | -0.13 | -0.15 | -0.17 | -0.18 | -0.14 | -0.09 | 0.3 | -0.21 | -0.083 | -0.01 | -1.13 | -0.12 | -0.12 | -0.16 | -0.12 | -0.02 | -0.066 | 0.04 | 0.4 | -0.22 | -0.075 | -0.079 | -0.33 | 0.003 | 0.008 | 0.011 | 0.025 | 0.002 | 0.016 | 0.01 | 0.022 | 0.014 | 0.01 | 0.016 | 0.036 | 0.021 | 0.024 | 0.021 | 0.023 | 0.019 | 0.029 | 0.03 | 0.056 | 0.003 | 0.032 | 0.02 | 0.048 | 0.02 | 0.059 | 0.025 | 0.013 | 0.03 | 0.071 | 0.026 |
| EBITDA
| -26.647 | 17.825 | -23.514 | 10.004 | -17.27 | 118.072 | -17.957 | -14.983 | 5.33 | 75.274 | 51.605 | 55.37 | 10.61 | 246.033 | -13.533 | -2.879 | 2.687 | -3.943 | 7.301 | -8.355 | 8.66 | 37.171 | 13.836 | 20.164 | 26.056 | 13.569 | 9.825 | 21.972 | 25.832 | 32.941 | 13.612 | 24.674 | 12.212 | 179.005 | -13.443 | -28.324 | -6.392 | -99.754 | -34.712 | -7.924 | -35.799 | -26.39 | -40.606 | -21.53 | -6.632 | 102.453 | -37.105 | 32.073 | 17.779 | 1.192 | 46.709 | -3.902 | -7.819 | 16.893 | 32.487 | 24.581 | 42.594 | 116.715 | -63.611 | -4.092 | -7.481 | -143.039 | 25.128 | 34.113 | 41.165 | 46.655 | 27.793 | 25.97 | 22.339 | 37.119 | 26.265 | 39.41 | 19.553 | 57.112 | 58.018 | 50.362 | 17.717 | 32.466 | 44.898 | 36.736 | 36.8 | 47.221 | 22.378 | 23.906 | 30.895 | 44.536 | 25.899 | 38.469 | 27.74 | 20.649 | 1.361 | 32.407 | 12.249 |
| EBITDA ratio
| -0.134 | 0.071 | -0.108 | 0.04 | -0.092 | 0.589 | -0.087 | -0.07 | 0.026 | 0.327 | 0.24 | 0.224 | 0.069 | 2.582 | -0.185 | -0.119 | 33.279 | -0.611 | 1.782 | -0.517 | 0.383 | 0.15 | 0.031 | 0.046 | 0.05 | 0.031 | 0.019 | 0.04 | 0.051 | 0.064 | 0.028 | 0.052 | 0.026 | 0.407 | -0.037 | -0.083 | -0.021 | -0.309 | -0.115 | -0.022 | -0.107 | -0.067 | -0.105 | -0.061 | -0.019 | 0.251 | -0.104 | 0.077 | 0.04 | 0.003 | 0.119 | -0.01 | -0.016 | 0.038 | 0.069 | 0.044 | 0.068 | 0.186 | -0.14 | -0.007 | -0.016 | -0.418 | 0.061 | 0.057 | 0.113 | 0.082 | 0.057 | 0.053 | 0.042 | 0.069 | 0.056 | 0.073 | 0.049 | 0.131 | 0.137 | 0.11 | 0.056 | 0.101 | 0.148 | 0.117 | 0.136 | 0.165 | 0.094 | 0.093 | 0.148 | 0.235 | 0.163 | 0.222 | 0.183 | 0.149 | 0.009 | 0.179 | 0.089 |