
Weifang Yaxing Chemical Co., Ltd.
SSE:600319.SS
5.57 (CNY) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 162.523 | 40.506 | 76.507 | 86.98 | 16.059 | 313.539 | 53.535 | 210.026 | 521.651 | 495.321 | 498.507 | 246.312 | 398.219 | 678.326 | 562.049 | 628.04 | 396.384 | 358.769 | 402.041 | 175.855 | 310.323 | 266.335 | 283.588 | 444.615 | 8.545 | 17.431 | 13.446 | 8.267 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 1.991 | 0 | 39.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.883 | 33.417 | 0 | 0 | 0 | 0 | 46 | 50 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 162.523 | 40.506 | 76.507 | 86.98 | 16.059 | 315.53 | 53.535 | 249.202 | 521.651 | 495.321 | 498.507 | 246.312 | 398.219 | 678.326 | 562.049 | 628.04 | 396.384 | 358.769 | 402.041 | 175.855 | 310.323 | 266.335 | 329.588 | 494.615 | 8.545 | 17.431 | 13.446 | 8.267 |
Nettovorderingen
| 123.949 | 115.069 | 116.057 | 60.52 | 13.537 | 89.557 | 195.797 | 183.541 | 119.587 | 128.452 | 137.745 | 192.608 | 274.557 | 0 | 0 | 0 | 80.303 | 353.818 | 213.136 | 149.687 | 140.351 | 0 | 260.898 | 201.055 | 19.861 | 10.738 | 6.43 | 9.254 |
Voorraad
| 117.023 | 125.898 | 94.239 | 65.482 | 55.575 | 91.94 | 151.009 | 168.98 | 87.908 | 137.846 | 190.595 | 188.512 | 224.301 | 334.112 | 266.649 | 143.936 | 222.569 | 119.729 | 106.496 | 116.606 | 65.032 | 98.357 | 84.466 | 65.002 | 64.116 | 49.363 | 41.975 | 48.051 |
Overige vlottende activa
| 30.793 | 16.982 | 27.795 | 162.276 | 28.433 | 1.416 | 38.311 | 14.048 | 21.741 | 16.019 | 33.816 | 85.876 | 170.749 | 65.123 | 100.149 | 247.79 | 560.384 | 259.408 | 203.926 | 178.613 | 188.239 | 242.143 | 264.549 | 206.983 | 134.219 | 198.827 | 176.767 | 156.289 |
Totaal vlottende activa
| 434.287 | 298.455 | 314.597 | 316.031 | 113.605 | 498.443 | 438.652 | 615.772 | 750.886 | 777.637 | 860.663 | 713.307 | 1,003.739 | 1,446.847 | 1,351.848 | 1,432.348 | 1,259.64 | 1,091.724 | 938.28 | 620.76 | 703.944 | 606.836 | 678.603 | 766.6 | 226.742 | 276.358 | 238.618 | 221.861 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,602.862 | 1,467.435 | 1,379.999 | 1,158.751 | 858.42 | 89.074 | 700.93 | 762.656 | 816.62 | 1,098.578 | 1,278.768 | 1,275.355 | 1,465.559 | 1,805.242 | 1,886.669 | 1,723.912 | 1,669.975 | 1,444.69 | 1,412.831 | 1,396.016 | 899.461 | 778.09 | 682.963 | 532.924 | 468.672 | 428.755 | 408.141 | 401.873 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 270.35 | 283.231 | 146.877 | 142.089 | 142.261 | 0.763 | 127.432 | 129.168 | 119.295 | 130.276 | 134.117 | 143.959 | 153.716 | 159.207 | 163.621 | 325.768 | 150.51 | 139.941 | 22.722 | 16.11 | 13.289 | 15.745 | 15.358 | 17.552 | 19.88 | 34.599 | 37.243 | 29.11 |
Goodwill en immateriële activa
| 270.35 | 283.231 | 146.877 | 142.089 | 142.261 | 0.763 | 127.432 | 129.168 | 119.295 | 130.276 | 134.117 | 143.959 | 153.716 | 159.207 | 163.621 | 325.768 | 150.51 | 139.941 | 22.722 | 16.11 | 13.289 | 15.745 | 15.358 | 17.552 | 19.88 | 34.599 | 37.243 | 29.11 |
Langetermijnbeleggingen
| 0 | 0.073 | 0 | 0.11 | 0 | 0 | 4.746 | 4.874 | 18.171 | 10.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 14.007 | 14.423 | 14.823 | 14.118 | 0 | 0 | -4.746 | -4.874 | -18.171 | -10.812 | 0 | 0 | 0 | 22.301 | 18.823 | 51.884 | 19.566 | 15.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 62.985 | 48.824 | 58.337 | 150.761 | 694.894 | 690.707 | 10.508 | 13.232 | 23.064 | 16.352 | 15.802 | 10.728 | 0 | 30 | 90 | -0 | 31.883 | 33.417 | 56.204 | 35.939 | 15.722 | 49.044 | 0.072 | 0.1 | 2.261 | 2.501 | -0.029 | 0 |
Totaal niet-vlottende activa
| 1,950.203 | 1,813.912 | 1,600.036 | 1,465.829 | 1,695.575 | 780.544 | 838.87 | 905.055 | 958.979 | 1,245.205 | 1,428.686 | 1,430.042 | 1,619.275 | 2,016.75 | 2,159.114 | 2,101.564 | 1,871.934 | 1,633.969 | 1,491.757 | 1,448.065 | 928.472 | 842.88 | 698.393 | 550.576 | 490.813 | 465.854 | 445.355 | 430.983 |
Totaal activa
| 2,384.491 | 2,112.367 | 1,914.634 | 1,781.86 | 1,809.18 | 1,278.988 | 1,277.522 | 1,520.828 | 1,709.865 | 2,022.842 | 2,289.349 | 2,143.349 | 2,623.014 | 3,463.597 | 3,510.962 | 3,533.912 | 3,131.575 | 2,725.692 | 2,430.038 | 2,068.826 | 1,632.417 | 1,449.716 | 1,376.996 | 1,317.176 | 717.555 | 742.213 | 683.973 | 652.844 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 448.438 | 341.106 | 353.713 | 392.331 | 392.235 | 104.642 | 243.525 | 476.445 | 597.452 | 663.81 | 748.38 | 504.115 | 180.026 | 1,141.125 | 1,103.65 | 313.807 | 657.156 | 284.262 | 404.597 | 335.879 | 162.053 | 109.14 | 111.374 | 76.936 | 79.155 | 44.876 | 51.357 | 35.888 |
Kortlopende schulden
| 774.828 | 740.981 | 511.88 | 704.595 | 720.601 | 838.266 | 837.907 | 870.47 | 754.568 | 1,025.117 | 1,025.141 | 922.205 | 840.909 | 1,036.318 | 1,021.323 | 1,318.673 | 994.688 | 996.593 | 714.93 | 440 | 295 | 205 | 129.02 | 129.02 | 142.147 | 145 | 101.693 | 115.314 |
Belastingschulden
| 4.174 | 3.908 | 6.989 | 4.996 | 3.65 | 4.876 | 16.69 | 9.807 | 5.233 | 10.119 | 7.756 | 4.265 | 9.812 | -13.544 | -1.309 | 42.748 | 11.322 | 5.986 | 0.718 | -8.136 | 12.25 | 6.341 | 4.369 | 3.215 | 1.321 | 4.299 | -0.109 | 3.535 |
Uitgestelde opbrengsten
| 0 | 11.835 | 13.61 | 342.121 | 81.647 | 85.857 | 16.69 | 61.558 | 167.013 | 206.757 | 57.887 | 33.906 | 166.966 | 27.332 | 29.733 | 85.6 | 32.706 | 28.101 | 16.509 | 9.127 | 21.446 | 17.068 | 43.356 | 34.964 | 11.934 | 27.369 | 21.859 | 28.815 |
Overige kortlopende verplichtingen
| 337.684 | 218.994 | 171.711 | -1.491 | 81.838 | 3.308 | 87.046 | 82.943 | 296.308 | 224.427 | 217.056 | 247.742 | 1,089.401 | 222.359 | 131.33 | 617.461 | 7.397 | 40.381 | 20.593 | 37.555 | 27.329 | 63.947 | 78.755 | 50.761 | 48.883 | 40.033 | 22.53 | 25.491 |
Totaal kortlopende verplichtingen
| 1,565.124 | 1,139.111 | 1,044.292 | 1,442.552 | 1,200.1 | 1,036.949 | 1,201.858 | 1,439.665 | 1,653.561 | 2,130.229 | 2,056.219 | 1,708.857 | 2,120.148 | 2,386.257 | 2,254.994 | 2,292.688 | 1,703.268 | 1,327.221 | 1,157.861 | 805.297 | 496.631 | 384.428 | 323.518 | 259.932 | 271.506 | 234.208 | 175.471 | 180.229 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 24.75 | 257.751 | 34.455 | -29.669 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130 | 251.8 | 165.95 | 233.8 | 224 | 132 | 138 | 28 | 8 | 48.87 | 68.87 | 173.797 | 240.776 | 196.535 | 227.171 |
Uitgestelde opbrengsten niet-vlottend
| 52.925 | 54.107 | 55.289 | 56.471 | 62.51 | 4.078 | 4.621 | 3.313 | 3.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 32.945 | -125.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 190.149 | 13.919 | 142.846 | 24.2 | 469.795 | 173.378 | 34.272 | 45.227 | 45.267 | 56.301 | 18.019 | 0.39 | 46.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.755 | 18.393 | 20.085 | 15.916 |
Totaal niet-vlottende verplichtingen
| 267.823 | 325.776 | 232.59 | 107.473 | 570.25 | 177.455 | 38.893 | 48.54 | 48.955 | 56.301 | 18.019 | 0.39 | 46.683 | 130 | 251.8 | 165.95 | 233.8 | 224 | 132 | 138 | 28 | 8 | 48.87 | 68.87 | 173.042 | 259.17 | 216.62 | 243.087 |
Totaal passiva
| 1,832.948 | 1,464.887 | 1,276.882 | 1,550.025 | 1,770.349 | 1,214.405 | 1,240.751 | 1,488.205 | 1,702.516 | 2,186.53 | 2,074.238 | 1,709.247 | 2,166.831 | 2,516.257 | 2,506.794 | 2,458.638 | 1,937.068 | 1,551.221 | 1,289.861 | 943.297 | 524.631 | 392.428 | 372.388 | 328.802 | 444.548 | 493.378 | 392.091 | 423.317 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 387.709 | 387.709 | 387.709 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 235.594 | 235.594 | 171.386 | 143.585 |
Ingehouden winsten
| -969.032 | -822.188 | -878.362 | -987.206 | -1,180.232 | -1,154.557 | -1,182.618 | -1,185.726 | -1,212.34 | -1,239.122 | -907.369 | -707.625 | -716.418 | -217.2 | -161.753 | -80.311 | 36.607 | 34.109 | 33.779 | 38.79 | 44.197 | 44.099 | 2.288 | 1.034 | 20.911 | 10.799 | 106.951 | 76.062 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 219.334 | 219.282 | 219.303 | 219.381 | 219.63 | 218.589 | 219.93 | 83.828 | 2.912 | 2.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,128.169 | 1,078.547 | 1,079.039 | 854.134 | 1,123.721 | 903.943 | 633.2 | 902.754 | 850.949 | 767.993 | 684.165 | 786.144 | 768.572 | 793.242 | 659.617 | 875.862 | 722.496 | 719.065 | 713.495 | 710.884 | 704.642 | 697.73 | 717.853 | 677.126 | -21.134 | 2.442 | 13.546 | 9.88 |
Totaal eigen vermogen van aandeelhouders
| 546.846 | 644.068 | 637.751 | 231.835 | 38.83 | 64.583 | 36.772 | 32.623 | 7.349 | -155.535 | 176.895 | 376.527 | 367.748 | 869.587 | 927.53 | 967.136 | 1,074.697 | 1,068.768 | 1,062.868 | 1,065.281 | 1,065.645 | 1,057.287 | 1,004.608 | 988.375 | 273.007 | 248.835 | 291.883 | 229.527 |
Totaal eigen vermogen
| 551.543 | 647.48 | 637.751 | 231.835 | 38.83 | 64.583 | 36.772 | 32.623 | 7.349 | -163.688 | 215.111 | 434.102 | 456.183 | 947.341 | 1,004.168 | 1,075.274 | 1,194.507 | 1,174.471 | 1,140.177 | 1,125.528 | 1,107.785 | 1,057.287 | 1,004.608 | 988.375 | 273.007 | 248.835 | 291.883 | 229.527 |
Totaal passiva en aandeelhoudersvermogen
| 2,384.491 | 2,112.367 | 1,914.634 | 1,781.86 | 1,809.18 | 1,278.988 | 1,277.522 | 1,520.828 | 1,709.865 | 2,022.842 | 2,289.349 | 2,143.349 | 2,623.014 | 3,463.597 | 3,510.962 | 3,533.912 | 3,131.575 | 2,725.692 | 2,430.038 | 2,068.826 | 1,632.417 | 1,449.716 | 1,376.996 | 1,317.176 | 717.555 | 742.213 | 683.973 | 652.844 |