
Weifang Yaxing Chemical Co., Ltd.
SSE:600319.SS
5.57 (CNY) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 153.937 | 162.523 | 99.499 | 98.889 | 39.051 | 40.506 | 79.773 | 232.359 | 223.784 | 76.507 | 116.873 | 26.11 | 105.358 | 86.98 | 146.887 | 76.097 | 32.911 | 16.059 | 144.817 | 374.24 | 359.138 | 313.539 | 63.036 | 64.284 | 101.654 | 53.535 | 59.493 | 81.65 | 132.573 | 210.026 | 375.98 | 295.18 | 327.653 | 521.651 | 407.904 | 574.098 | 594.552 | 495.321 | 466.089 | 535.36 | 562.396 | 498.507 | 454.713 | 481.183 | 339.745 | 246.312 | 124.696 | 181.482 | 335.615 | 398.219 | 338.903 | 466.477 | 553.155 | 678.326 | 467.389 | 501.088 | 659.754 | 562.049 | 547.39 | 475.231 | 600.341 | 628.04 | 527.019 | 463.131 | 439.881 | 396.384 | 324.368 | 257.402 | 464.03 | 358.769 | 479.103 | 493.811 | 429.132 | 402.041 | 358.003 | 219.801 | 245.143 | 175.855 | 286.116 | 252.932 | 360.006 | 310.323 | 311.559 | 267.522 | 224.625 | 266.335 | 246.903 | 307.111 | 262.944 | 283.588 | 357.774 | 387.203 | 401.576 | 444.615 | 454.183 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94 | 0 | 28 | 0 | 9.101 | 15.063 | 160.177 | 1.991 | 0 | 0 | 0 | 0 | 20.77 | 39.882 | 37.791 | 39.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.709 | 23.652 | 29.905 | 31.883 | 37.247 | 40.138 | 39.696 | 33.417 | 51.501 | 44.77 | 55.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 46 | 50 | 50 | 50 | 50 | 100 |
Liquide middelen en kortetermijnbeleggingen
| 153.937 | 162.523 | 99.499 | 98.889 | 39.051 | 40.506 | 79.773 | 232.359 | 223.784 | 76.507 | 116.873 | 26.11 | 105.358 | 86.98 | 240.887 | 76.097 | 60.911 | 16.059 | 153.918 | 389.303 | 519.316 | 315.53 | 63.036 | 64.284 | 101.654 | 53.535 | 80.263 | 121.532 | 170.364 | 249.202 | 375.98 | 295.18 | 327.653 | 521.651 | 407.904 | 574.098 | 594.552 | 495.321 | 466.554 | 535.36 | 562.396 | 498.507 | 454.713 | 481.183 | 339.745 | 246.312 | 124.696 | 181.482 | 335.615 | 398.219 | 338.903 | 466.477 | 553.155 | 678.326 | 467.389 | 501.088 | 659.754 | 562.049 | 547.39 | 475.231 | 600.341 | 628.04 | 527.019 | 463.131 | 439.881 | 396.384 | 324.368 | 257.402 | 464.03 | 358.769 | 479.103 | 493.811 | 429.132 | 402.041 | 358.003 | 219.801 | 245.143 | 175.855 | 286.116 | 252.932 | 360.006 | 310.323 | 311.559 | 267.522 | 224.625 | 266.335 | 246.903 | 307.111 | 308.944 | 329.588 | 407.774 | 437.203 | 451.576 | 494.615 | 554.183 |
Nettovorderingen
| 128.745 | 123.949 | 113.028 | 109.838 | 87.225 | 108.879 | 83.038 | 93.086 | 87.638 | 116.057 | 81.436 | 115.631 | 48.831 | 60.52 | 18.02 | 17.588 | 10.165 | 13.537 | 18.752 | 60.1 | 97.569 | 89.557 | 178.28 | 267.796 | 297.407 | 195.797 | 213.234 | 234.348 | 151.261 | 183.541 | 179.804 | 222.594 | 173.127 | 119.587 | 127.272 | 137.851 | 155.696 | 128.452 | 173.986 | 152.742 | 148.24 | 137.745 | 158.055 | 143.084 | 157.273 | 192.608 | 277.294 | 277.161 | 229.924 | 274.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.347 | 0 | 0 | 718.391 | 712.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 263.809 | 279.378 | 260.898 | 266.126 | 238.79 | 219.485 | 201.055 | 222.05 |
Voorraad
| 155.121 | 117.023 | 140.709 | 131.011 | 152.16 | 125.898 | 118.555 | 106.606 | 91.609 | 94.239 | 105.475 | 97.658 | 88.486 | 65.482 | 68.807 | 58.759 | 66.327 | 55.575 | 60.086 | 59.037 | 73.39 | 91.94 | 195.897 | 183.531 | 145.785 | 151.009 | 179.048 | 159.579 | 188.672 | 168.98 | 148.894 | 198.734 | 150.916 | 87.908 | 140.42 | 130.479 | 135.303 | 137.846 | 149.879 | 171.297 | 161.085 | 190.595 | 181.213 | 179.396 | 205.059 | 188.512 | 224.33 | 285.85 | 264.953 | 224.301 | 164.02 | 219.98 | 254.392 | 334.112 | 313.977 | 212.461 | 195.745 | 266.649 | 161.68 | 216.606 | 226.163 | 143.936 | 490.955 | 375.913 | 321.595 | 222.569 | 286.342 | 183.284 | 115.27 | 119.729 | 158.753 | 164.884 | 192.074 | 106.496 | 80.301 | 75.537 | 159.529 | 116.606 | 113.034 | 78.08 | 66.533 | 65.032 | 75.675 | 75.087 | 105.957 | 98.357 | 101.446 | 100.031 | 106.233 | 84.466 | 77.309 | 60.256 | 81.624 | 65.002 | 54.076 |
Overige vlottende activa
| 37.357 | 30.793 | 40.934 | 42.658 | 26.143 | 23.172 | 39.586 | 84.414 | 58.641 | 27.795 | 44.755 | 38.52 | 58.995 | 162.276 | 56.057 | 91.14 | 67.979 | 28.433 | 22.116 | 9.403 | 18.41 | 1.416 | 122.063 | 19.31 | 10.657 | 38.311 | 99.256 | 17.916 | 25.811 | 14.048 | 110.953 | 81.207 | 87.302 | 21.741 | 29.438 | 13.139 | 25.767 | 16.019 | 191.57 | 32.171 | 31.959 | 33.816 | 32.864 | 52.13 | 89.13 | 85.876 | 84.874 | 213.501 | 132.983 | 170.749 | 443.55 | 488.772 | 486.601 | 449.154 | 593.572 | 696.589 | 719.377 | 523.15 | 787.903 | 759.822 | 639.67 | 1,033.615 | 638.272 | 609.868 | 639.717 | 640.687 | 618.013 | 614.989 | 661.752 | 613.226 | 497.791 | 480.949 | 456.598 | 429.369 | 420.306 | 499.871 | 377.567 | 328.299 | 350.229 | 351.866 | 290.153 | 328.589 | 294.516 | 287.273 | 305.221 | 242.143 | 283.098 | 267.333 | 282.903 | 264.549 | 269.752 | 243.204 | 223.899 | 206.983 | 225.06 |
Totaal vlottende activa
| 475.16 | 434.287 | 394.17 | 382.396 | 304.58 | 298.455 | 320.951 | 516.465 | 461.672 | 314.597 | 348.539 | 277.918 | 301.669 | 316.031 | 383.771 | 243.584 | 205.382 | 113.605 | 254.872 | 517.843 | 708.684 | 498.443 | 497.918 | 534.922 | 555.503 | 438.652 | 521.914 | 533.374 | 536.109 | 615.772 | 815.631 | 797.715 | 738.998 | 750.886 | 705.034 | 855.566 | 911.319 | 777.637 | 808.002 | 891.571 | 903.68 | 860.663 | 826.845 | 855.793 | 791.207 | 713.307 | 711.194 | 867.697 | 919.73 | 1,003.739 | 946.473 | 1,175.228 | 1,294.148 | 1,446.847 | 1,374.937 | 1,410.138 | 1,574.877 | 1,351.848 | 1,496.972 | 1,451.658 | 1,466.174 | 1,432.348 | 1,656.246 | 1,448.913 | 1,401.193 | 1,259.64 | 1,228.723 | 1,055.675 | 1,241.052 | 1,091.724 | 1,135.646 | 1,139.643 | 1,077.803 | 938.28 | 858.611 | 795.209 | 782.239 | 620.76 | 749.38 | 682.878 | 716.692 | 703.944 | 681.75 | 629.881 | 635.803 | 606.836 | 631.447 | 674.476 | 698.08 | 678.603 | 754.836 | 740.663 | 757.098 | 766.6 | 833.319 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,769.16 | 1,602.862 | 1,504.566 | 1,495.722 | 1,483.991 | 1,467.435 | 1,472.628 | 1,390.421 | 1,394.425 | 1,379.999 | 1,354.074 | 1,254.505 | 1,217.446 | 1,158.751 | 1,085.409 | 1,051.302 | 925.02 | 858.42 | 366.908 | 210.416 | 147.897 | 89.074 | 652.336 | 668.646 | 685.22 | 700.93 | 710.872 | 729.022 | 745.247 | 762.656 | 778.947 | 785.337 | 800.317 | 816.62 | 1,052.188 | 1,060.765 | 1,072.989 | 1,098.578 | 1,205.653 | 1,203.956 | 1,251.013 | 1,278.768 | 1,296.547 | 1,294.95 | 1,270.34 | 1,275.355 | 1,390.846 | 1,424.304 | 1,440.943 | 1,465.559 | 1,790.758 | 1,802.961 | 1,799.363 | 1,805.242 | 1,811.908 | 1,840.019 | 1,849.677 | 1,886.669 | 1,630.526 | 1,673.522 | 1,697.67 | 1,723.912 | 1,589.614 | 1,623.814 | 1,652.494 | 1,669.975 | 1,639.334 | 1,623.613 | 1,475.399 | 1,444.69 | 1,411.671 | 1,405.837 | 1,391.189 | 1,412.831 | 1,410.28 | 1,391.016 | 1,402.582 | 1,396.016 | 1,394.12 | 1,467.811 | 956.138 | 899.461 | 815.306 | 786.212 | 773.116 | 778.09 | 721.59 | 702.703 | 689.983 | 682.963 | 602.923 | 589.098 | 556.507 | 532.924 | 476.181 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 267.14 | 270.35 | 273.577 | 276.806 | 280.015 | 283.231 | 286.59 | 145.58 | 146.07 | 146.877 | 139.785 | 140.553 | 141.321 | 142.089 | 142.856 | 143.624 | 141.511 | 142.261 | 147.104 | 0.694 | 0.728 | 0.763 | 124.859 | 125.716 | 126.574 | 127.432 | 126.697 | 127.521 | 128.429 | 129.168 | 117.081 | 117.819 | 118.557 | 119.295 | 133.338 | 128.599 | 129.437 | 130.276 | 131.203 | 132.174 | 133.146 | 134.117 | 140.941 | 141.947 | 142.953 | 143.959 | 150.406 | 151.509 | 152.613 | 153.716 | 155.897 | 157 | 158.104 | 159.207 | 160.311 | 161.414 | 162.579 | 163.621 | 299.717 | 300.808 | 301.323 | 325.768 | 151.209 | 152.575 | 153.942 | 150.51 | 131.392 | 132.459 | 140.694 | 139.941 | 20.48 | 21.227 | 21.975 | 22.722 | 13.869 | 14.616 | 15.363 | 16.11 | 11.446 | 12.061 | 12.675 | 13.289 | 13.903 | 14.517 | 15.131 | 15.745 | 13.713 | 14.261 | 14.81 | 15.358 | 15.907 | 16.455 | 17.004 | 17.552 | 18.649 |
Goodwill en immateriële activa
| 267.14 | 270.35 | 273.577 | 276.806 | 280.015 | 283.231 | 286.59 | 145.58 | 146.07 | 146.877 | 139.785 | 140.553 | 141.321 | 142.089 | 142.856 | 143.624 | 141.511 | 142.261 | 147.104 | 0.694 | 0.728 | 0.763 | 124.859 | 125.716 | 126.574 | 127.432 | 126.697 | 127.521 | 128.429 | 129.168 | 117.081 | 117.819 | 118.557 | 119.295 | 133.338 | 128.599 | 129.437 | 130.276 | 131.203 | 132.174 | 133.146 | 134.117 | 140.941 | 141.947 | 142.953 | 143.959 | 150.406 | 151.509 | 152.613 | 153.716 | 155.897 | 157 | 158.104 | 159.207 | 160.311 | 161.414 | 162.579 | 163.621 | 299.717 | 300.808 | 301.323 | 325.768 | 151.209 | 152.575 | 153.942 | 150.51 | 131.392 | 132.459 | 140.694 | 139.941 | 20.48 | 21.227 | 21.975 | 22.722 | 13.869 | 14.616 | 15.363 | 16.11 | 11.446 | 12.061 | 12.675 | 13.289 | 13.903 | 14.517 | 15.131 | 15.745 | 13.713 | 14.261 | 14.81 | 15.358 | 15.907 | 16.455 | 17.004 | 17.552 | 18.649 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0.127 | 0.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 14.007 | 14.007 | 14.21 | 14.21 | 14.423 | 14.423 | 14.616 | 14.616 | 14.823 | 14.823 | 13.981 | 13.981 | 14.118 | 14.118 | 14.086 | 14.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.166 | 20.166 | 22.301 | 22.301 | 19.735 | 19.735 | 18.823 | 18.823 | 90.15 | 71.704 | 60.242 | 51.884 | 23.44 | 21.955 | 19.566 | 19.566 | 15.847 | 15.847 | 15.316 | 15.92 | 13.639 | 11.466 | 11.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 65.668 | 62.985 | 51.801 | 52.202 | 51.501 | 48.824 | 56.902 | 168.44 | 53.313 | 58.337 | 129.694 | 177.396 | 157.448 | 150.761 | 784.912 | 839.698 | 849.926 | 694.894 | 814.569 | 875.718 | 763.56 | 690.707 | 8.282 | 8.998 | 9.75 | 10.508 | 10.958 | 11.716 | 12.389 | 13.232 | 24 | 24.691 | 22.469 | 23.064 | 15.726 | 28.356 | 23.094 | 16.352 | 22.724 | 27.67 | 16.203 | 15.802 | 10.675 | 12.236 | 10.597 | 10.728 | 0 | 0 | 0 | 0 | -98.609 | 30 | 30 | 30 | 60 | 60 | 90 | 90 | 0 | 0 | 0 | -0 | 17.709 | 23.652 | 29.905 | 31.883 | 37.247 | 40.138 | 39.696 | 33.417 | 51.501 | 44.77 | 55.916 | 56.204 | 35.939 | 35.939 | 35.939 | 35.939 | 35.939 | 35.942 | 15.636 | 15.722 | 49.185 | 49.145 | 49.037 | 49.044 | 0.051 | 0.058 | 0.065 | 0.072 | 0.079 | 0.086 | 0.093 | 0.1 | 0.114 |
Totaal niet-vlottende activa
| 2,115.975 | 1,950.203 | 1,844.154 | 1,838.94 | 1,829.93 | 1,813.912 | 1,830.736 | 1,719.069 | 1,608.631 | 1,600.036 | 1,637.534 | 1,586.434 | 1,530.333 | 1,465.829 | 2,027.391 | 2,048.853 | 1,916.456 | 1,695.575 | 1,328.581 | 1,086.829 | 912.185 | 780.544 | 785.477 | 803.36 | 821.544 | 838.87 | 848.527 | 868.259 | 886.065 | 905.055 | 920.029 | 927.847 | 941.343 | 958.979 | 1,201.252 | 1,217.72 | 1,225.519 | 1,245.205 | 1,359.58 | 1,363.8 | 1,400.362 | 1,428.686 | 1,448.163 | 1,449.133 | 1,423.89 | 1,430.042 | 1,541.252 | 1,575.813 | 1,593.556 | 1,619.275 | 1,966.821 | 2,010.127 | 2,009.768 | 2,016.75 | 2,051.954 | 2,081.169 | 2,121.079 | 2,159.114 | 2,020.393 | 2,046.034 | 2,059.235 | 2,101.564 | 1,781.972 | 1,821.995 | 1,855.907 | 1,871.934 | 1,823.821 | 1,812.056 | 1,671.105 | 1,633.969 | 1,497.291 | 1,483.3 | 1,480.259 | 1,491.757 | 1,460.088 | 1,441.572 | 1,453.885 | 1,448.065 | 1,441.506 | 1,515.813 | 984.449 | 928.472 | 878.394 | 849.874 | 837.285 | 842.88 | 735.354 | 717.022 | 704.858 | 698.393 | 618.908 | 605.639 | 573.603 | 550.576 | 494.943 |
Totaal activa
| 2,591.135 | 2,384.491 | 2,238.325 | 2,221.336 | 2,134.51 | 2,112.367 | 2,151.687 | 2,235.534 | 2,070.302 | 1,914.634 | 1,986.073 | 1,864.353 | 1,832.002 | 1,781.86 | 2,411.162 | 2,292.437 | 2,121.838 | 1,809.18 | 1,583.453 | 1,604.671 | 1,620.869 | 1,278.988 | 1,283.395 | 1,338.282 | 1,377.047 | 1,277.522 | 1,370.442 | 1,401.633 | 1,422.174 | 1,520.828 | 1,735.66 | 1,725.562 | 1,680.341 | 1,709.865 | 1,906.286 | 2,073.286 | 2,136.838 | 2,022.842 | 2,167.582 | 2,255.371 | 2,304.042 | 2,289.349 | 2,275.008 | 2,304.926 | 2,215.097 | 2,143.349 | 2,252.445 | 2,443.509 | 2,513.286 | 2,623.014 | 2,913.293 | 3,185.355 | 3,303.916 | 3,463.597 | 3,426.892 | 3,491.307 | 3,695.955 | 3,510.962 | 3,517.365 | 3,497.692 | 3,525.409 | 3,533.912 | 3,438.218 | 3,270.908 | 3,257.1 | 3,131.575 | 3,052.544 | 2,867.732 | 2,912.156 | 2,725.692 | 2,632.937 | 2,622.944 | 2,558.063 | 2,430.038 | 2,318.699 | 2,236.781 | 2,236.124 | 2,068.826 | 2,190.886 | 2,198.691 | 1,701.141 | 1,632.417 | 1,560.144 | 1,479.756 | 1,473.088 | 1,449.716 | 1,366.801 | 1,391.498 | 1,402.938 | 1,376.996 | 1,373.744 | 1,346.302 | 1,330.702 | 1,317.176 | 1,328.262 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 553.708 | 448.438 | 209.589 | 317.353 | 357.833 | 341.106 | 367.59 | 361.975 | 394.624 | 353.713 | 429.633 | 414.424 | 402.675 | 392.331 | 410.658 | 225.644 | 448.245 | 392.235 | 37.642 | 42.056 | 27.694 | 104.642 | 252.311 | 257.16 | 385.035 | 243.525 | 321.587 | 403.536 | 474.434 | 476.445 | 571.172 | 565.422 | 613.847 | 597.452 | 998.196 | 933.166 | 835.184 | 663.81 | 635.248 | 664.601 | 721.325 | 748.38 | 623.042 | 591.145 | 453.918 | 504.115 | 405.988 | 547.45 | 771.955 | 836.344 | 706.636 | 914.133 | 968.536 | 1,141.125 | 1,002.989 | 1,047.097 | 1,371.142 | 1,103.65 | 992.852 | 725.666 | 856.874 | 1,245.766 | 682.546 | 745.659 | 699.654 | 657.156 | 600.799 | 429.029 | 324.312 | 284.262 | 288.617 | 419.688 | 541.633 | 404.597 | 404.117 | 362.877 | 402.65 | 335.879 | 298.553 | 338.695 | 163.971 | 170.735 | 125.235 | 113.548 | 121.792 | 109.14 | 93.222 | 124.153 | 125.134 | 111.374 | 108.283 | 83.877 | 73.728 | 76.936 | 86.767 |
Kortlopende schulden
| 770.165 | 774.828 | 724.511 | 653.192 | 552.022 | 517.752 | 502.684 | 519.612 | 409.655 | 511.88 | 506.211 | 703.999 | 684.1 | 704.595 | 705.562 | 728.048 | 730.601 | 720.601 | 771.143 | 790.855 | 805.494 | 838.266 | 791.366 | 922.322 | 784.7 | 823.787 | 833.915 | 775.91 | 730.831 | 870.47 | 895.082 | 887.86 | 773.86 | 754.568 | 695.329 | 905.01 | 958.275 | 1,025.117 | 1,076.881 | 1,142.398 | 1,076.781 | 1,025.141 | 1,292.76 | 1,305.287 | 1,074.615 | 922.205 | 1,256.099 | 1,024.518 | 832.891 | 710.909 | 888.484 | 975.166 | 1,036.565 | 1,036.318 | 1,048.319 | 957.725 | 810.782 | 1,021.323 | 1,112.955 | 1,326.286 | 1,378.636 | 1,150.823 | 1,073.538 | 1,128.678 | 1,010.076 | 938.488 | 964.628 | 956.101 | 1,028.8 | 996.593 | 788.086 | 730.693 | 654.984 | 666.93 | 582.159 | 574.159 | 510 | 440 | 410 | 400 | 355 | 295 | 255 | 265.87 | 205 | 205 | 155 | 145.99 | 149.02 | 129.02 | 129.02 | 129.02 | 129.02 | 129.02 | 93.03 |
Belastingschulden
| 3.427 | 4.174 | 3.45 | 4.314 | 3.469 | 3.908 | 3.329 | 3.335 | 3.538 | 6.989 | 3.972 | 12.651 | 4.077 | 4.996 | 3.036 | 2.946 | 2.785 | 3.65 | 2.808 | 2.125 | 3.876 | 4.876 | 6.104 | 3.988 | 17.084 | 16.69 | 3.056 | 9.864 | 2.562 | 9.807 | 5.501 | 3.03 | 2.495 | 5.233 | 5.724 | 7.006 | 9.318 | 10.119 | 6.455 | 6.263 | 5.597 | 7.756 | 5.046 | 5.286 | 5.28 | 4.265 | 7.801 | 4.588 | 8.558 | 9.812 | -29.563 | -13.812 | -7.393 | -13.544 | 17.658 | 13.794 | 16.934 | -1.309 | -9.055 | -1.399 | -2.555 | 42.748 | 22.724 | 12.462 | 5.352 | 11.322 | -7.351 | -3.163 | 19.532 | 5.986 | 6.253 | 9.531 | -19.708 | 0.718 | -1.325 | 6.423 | 7.32 | -8.136 | -0.552 | 11.364 | 9.222 | 12.25 | 3.463 | 4.716 | 8.435 | 6.341 | 6.265 | 8.957 | 8.068 | 4.369 | 2.53 | 8.081 | 2.265 | 3.215 | 7.673 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 18.499 | 89.011 | 87.025 | 90.167 | 85.355 | 21.361 | 13.61 | 21.28 | 0 | 0 | 342.121 | 343.411 | 291.187 | 161.45 | 81.647 | 74.967 | 77.417 | 88.812 | 85.857 | 87.348 | 84.416 | 101.962 | 104.133 | 90.826 | 103.625 | 94.674 | 61.558 | 145.16 | 147.664 | 161.888 | 167.013 | 256.409 | 256.501 | 253.37 | 206.757 | 194.344 | 103.768 | 105.329 | 57.887 | 41.934 | 30.59 | 31.435 | 33.906 | 208.683 | 152.253 | 158.604 | 166.966 | 239.661 | 26.103 | 32.718 | 27.332 | 60.466 | 101.149 | 103.551 | 29.733 | 79.342 | 28.642 | 40.615 | 85.6 | 42.184 | 36.224 | 27.707 | 32.706 | 9.018 | 11.503 | 41.421 | 28.101 | 29.785 | 33.693 | -4.798 | 16.509 | 13.275 | 27.427 | 32.837 | 9.127 | 203.071 | 207.229 | 18.953 | 21.446 | 20.055 | 15.79 | 17.162 | 17.068 | 15.816 | 18.503 | 46.512 | 43.356 | 19.386 | 24.755 | 39.464 | 34.964 | 46.442 |
Overige kortlopende verplichtingen
| 538.603 | 337.684 | 466.512 | 336.571 | 203.706 | 189.321 | 198.467 | 268.716 | 188.451 | 171.711 | 79.348 | 244.415 | 275.849 | -1.491 | 332.018 | 561.942 | 161.497 | 81.838 | 71.702 | 75.878 | 80.646 | 3.308 | 55.609 | 79.647 | 2.757 | 13.722 | 125.05 | 116.257 | 27.464 | 82.943 | 205.068 | 207.498 | 72.409 | 296.308 | 177.194 | 422.294 | 478.24 | 224.427 | 410.679 | 310.37 | 321.95 | 217.056 | 56.047 | 44.793 | 276.906 | 247.742 | -402.071 | 400.187 | 401.603 | 563.083 | 525.588 | 450.326 | 279.942 | 222.359 | 240.861 | 231.098 | 225.671 | 131.33 | 206.534 | 140.427 | 88.582 | 379.212 | 276.125 | 94.38 | 136.155 | 96.303 | 53.475 | 34.534 | 58.442 | 40.381 | 140.537 | 138.307 | 123.627 | 85.616 | 30.385 | 34.365 | 45.602 | 37.555 | 223.94 | 229.559 | 24.602 | 18.647 | 82.826 | 23.229 | 63.836 | 63.947 | 21.303 | 29.625 | 57.069 | 78.755 | 53.259 | 54.104 | 57.105 | 50.761 | 119.61 |
Totaal kortlopende verplichtingen
| 1,865.902 | 1,565.124 | 1,404.062 | 1,329.929 | 1,206.041 | 1,139.111 | 1,162.237 | 1,166.661 | 1,017.629 | 1,044.292 | 1,040.444 | 1,375.49 | 1,366.701 | 1,442.552 | 1,463.971 | 1,529.261 | 1,346.668 | 1,200.1 | 886.299 | 913.935 | 926.148 | 1,036.949 | 1,192.738 | 1,247.317 | 1,291.538 | 1,201.858 | 1,283.607 | 1,305.567 | 1,329.965 | 1,439.665 | 1,676.822 | 1,663.809 | 1,624.498 | 1,653.561 | 2,132.853 | 2,267.475 | 2,281.018 | 2,130.229 | 2,129.263 | 2,123.632 | 2,125.653 | 2,056.219 | 1,976.896 | 1,946.511 | 1,810.719 | 1,708.857 | 1,901.907 | 1,976.743 | 2,015.008 | 2,120.148 | 2,091.145 | 2,325.813 | 2,277.649 | 2,386.257 | 2,309.826 | 2,249.714 | 2,424.528 | 2,254.994 | 2,303.286 | 2,190.98 | 2,321.538 | 2,292.688 | 2,054.932 | 1,981.179 | 1,851.236 | 1,703.268 | 1,611.55 | 1,416.501 | 1,431.087 | 1,327.221 | 1,223.493 | 1,298.219 | 1,300.537 | 1,157.861 | 1,015.336 | 977.824 | 965.571 | 805.297 | 931.941 | 979.619 | 552.796 | 496.631 | 466.524 | 407.363 | 399.063 | 384.428 | 275.789 | 308.725 | 339.29 | 323.518 | 293.092 | 275.082 | 262.117 | 259.932 | 307.079 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 34.45 | 24.75 | 25 | 242.625 | 250.626 | 257.751 | 361.652 | 0 | 100 | 34.455 | 25.795 | 26.046 | 26.551 | 26.802 | 27.25 | 27.5 | -2.386 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130 | 130 | 130 | 240.4 | 251.8 | 251.8 | 250.75 | 273.7 | 154.3 | 165.95 | 176.55 | 88.2 | 203.8 | 233.8 | 259.4 | 259.4 | 286.7 | 224 | 253 | 192 | 97 | 132 | 180 | 150 | 138 | 138 | 138 | 108 | 28 | 28 | 28 | 28 | 8 | 8 | 48.87 | 48.87 | 48.87 | 48.87 | 48.87 | 48.87 | 68.87 | 68.87 | 38 |
Uitgestelde opbrengsten niet-vlottend
| 52.629 | 52.925 | 53.22 | 53.516 | 53.811 | 54.107 | 54.402 | 54.698 | 54.993 | 55.289 | 55.584 | 55.88 | 56.175 | 56.471 | 59.995 | 60.286 | 62.215 | 62.51 | 17.213 | 4.078 | 4.078 | 4.078 | 4.214 | 4.349 | 4.485 | 4.621 | 3.031 | 3.125 | 3.219 | 3.313 | 3.406 | 3.5 | 3.594 | 3.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 164.109 | 11.921 | 0 | 0 | -287.336 | 0 | 0 | 0 | -0 | 0 | -83.791 | 25.833 | 0 | 30.386 | 32.945 | -564.663 | 37.975 | -567.459 | -125.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 132.826 | 190.149 | 205.802 | -153.952 | 0 | 13.919 | 10.919 | 420.44 | 276.355 | 142.846 | 272.902 | 201.139 | 154.519 | 80.671 | 830 | 648.06 | 622.747 | 469.795 | 635.337 | 605.085 | 633.549 | 173.378 | 30.279 | 29.283 | 31.712 | 34.272 | 41.515 | 44.444 | 45.279 | 45.227 | 40.945 | 42.886 | 44.329 | 45.267 | 51.321 | 49.517 | 52.725 | 56.301 | 15.173 | 16.122 | 17.07 | 18.019 | 0 | 0 | 0.39 | 0.39 | 0 | 46.683 | 46.683 | 46.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 |
Totaal niet-vlottende verplichtingen
| 219.906 | 267.823 | 284.022 | 252.781 | 316.358 | 325.776 | 426.972 | 475.138 | 431.349 | 232.59 | 354.282 | 227.185 | 237.246 | 107.473 | 943.078 | 735.846 | 743.348 | 570.25 | 652.55 | 643.06 | 637.627 | 177.455 | 34.492 | 33.632 | 36.197 | 38.893 | 44.546 | 47.569 | 48.498 | 48.54 | 44.351 | 46.386 | 47.923 | 48.955 | 51.321 | 49.517 | 52.725 | 56.301 | 15.173 | 16.122 | 17.07 | 18.019 | 0 | 0 | 0.39 | 0.39 | 0 | 46.683 | 46.683 | 46.683 | 0 | 0 | 130 | 130 | 130 | 240.4 | 251.8 | 251.8 | 250.75 | 273.7 | 154.3 | 165.95 | 176.55 | 88.2 | 203.8 | 233.8 | 259.4 | 259.4 | 286.7 | 224 | 253 | 192 | 97 | 132 | 180 | 150 | 138 | 138 | 138 | 108 | 28 | 28 | 28 | 28 | 8 | 8 | 48.87 | 48.87 | 48.87 | 48.87 | 48.87 | 48.87 | 68.87 | 68.87 | 38.04 |
Totaal passiva
| 2,085.807 | 1,832.948 | 1,688.085 | 1,582.71 | 1,522.399 | 1,464.887 | 1,589.209 | 1,641.8 | 1,448.978 | 1,276.882 | 1,394.726 | 1,602.675 | 1,603.947 | 1,550.025 | 2,407.049 | 2,265.107 | 2,090.016 | 1,770.349 | 1,538.849 | 1,556.995 | 1,563.775 | 1,214.405 | 1,227.23 | 1,280.949 | 1,327.735 | 1,240.751 | 1,328.154 | 1,353.136 | 1,378.463 | 1,488.205 | 1,721.174 | 1,710.195 | 1,672.421 | 1,702.516 | 2,184.174 | 2,316.992 | 2,333.743 | 2,186.53 | 2,144.436 | 2,139.754 | 2,142.723 | 2,074.238 | 1,976.896 | 1,946.511 | 1,811.109 | 1,709.247 | 1,901.907 | 2,023.426 | 2,061.691 | 2,166.831 | 2,091.145 | 2,325.813 | 2,407.649 | 2,516.257 | 2,439.826 | 2,490.114 | 2,676.328 | 2,506.794 | 2,554.036 | 2,464.68 | 2,475.838 | 2,458.638 | 2,231.482 | 2,069.379 | 2,055.036 | 1,937.068 | 1,870.95 | 1,675.901 | 1,717.787 | 1,551.221 | 1,476.493 | 1,490.219 | 1,397.537 | 1,289.861 | 1,195.336 | 1,127.824 | 1,103.571 | 943.297 | 1,069.941 | 1,087.619 | 580.796 | 524.631 | 494.524 | 435.363 | 407.063 | 392.428 | 324.659 | 357.595 | 388.16 | 372.388 | 341.962 | 323.952 | 330.987 | 328.802 | 345.119 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.475 | 0.397 | 0.397 | 0.397 | 0.397 | 0.294 | 0.371 | 0.327 | 0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 387.709 | 387.709 | 387.709 | 387.709 | 387.709 | 387.709 | 387.709 | 387.709 | 387.709 | 387.709 | 387.709 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 | 315.594 |
Ingehouden winsten
| -1,015.077 | -969.032 | -970.306 | -934.399 | -907.114 | -871.998 | -956.944 | -924.63 | -897.036 | -878.362 | -924.714 | -957.364 | -990.986 | -987.206 | -1,214.949 | -1,192.381 | -1,187.24 | -1,180.232 | -1,174.537 | -1,171.464 | -1,162.046 | -1,154.557 | -1,163.078 | -1,161.833 | -1,169.899 | -1,182.618 | -1,175.229 | -1,169.355 | -1,174.393 | -1,185.726 | -1,204.447 | -1,204.896 | -1,133.698 | -1,212.34 | -1,343.235 | -1,310.277 | -1,268.356 | -1,239.122 | -1,079.095 | -993.949 | -954.2 | -907.369 | -833.689 | -775.773 | -734.612 | -707.625 | -812.592 | -746.306 | -718.113 | -716.418 | -342.814 | -305.321 | -268.157 | -217.2 | -177.094 | -170.652 | -149.669 | -161.753 | -197.209 | -129.159 | -105.528 | -80.311 | 37.168 | 36.105 | 40.02 | 36.607 | 26.822 | 26.235 | 37.158 | 34.109 | 25.247 | 20.547 | 48.971 | 33.779 | 27.83 | 21.333 | 45.468 | 38.79 | 37.754 | 29.662 | 56.757 | 44.197 | 34.163 | 31.011 | 52.636 | 44.099 | 39.485 | 31.22 | 12.495 | 2.288 | 44.441 | 35.01 | 12.374 | 1.034 | 0.713 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 219.286 | -0.492 | 219.286 | 1,128.553 | 219.334 | 1,128.404 | 219.334 | 1,128.352 | 219.282 | 903.447 | 219.282 | 903.468 | 219.951 | 903.468 | -0.475 | -0.397 | -0.397 | -0.397 | -0.397 | -0.294 | -0.371 | -0.327 | -0.148 | 1.165 | 1.499 | 1.752 | 1.996 | 2.58 | 3.91 | 3.7 | 3.337 | 2.985 | 2.643 | 2.417 | 2.235 | 3.119 | 3.353 | 3.248 | 2.912 | 3.39 | 3.088 | 2.892 | 2.98 | 3.392 | 3.542 | 3.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,128.169 | 1,128.169 | 1,128.356 | 1,128.848 | -0.492 | 1,079.039 | -0 | 1,079.039 | 0 | 1,079.039 | -0 | 903.943 | 854.134 | 854.134 | -0 | 684.165 | -0 | 903.943 | -49.809 | 854.134 | -0.397 | 903.943 | 853.84 | 634.356 | 854.134 | 633.052 | 901.923 | 684.165 | 850.949 | 902.754 | 850.949 | 684.165 | 826.024 | 850.949 | 768.743 | 768.401 | 768.176 | 767.993 | 768.877 | 765.758 | 769.006 | 768.67 | 769.149 | 768.847 | 768.65 | 786.144 | 769.15 | 769.301 | 768.996 | 768.572 | 771.614 | 771.515 | 771.076 | 793.242 | 771.928 | 772.262 | 773.389 | 773.689 | 731.853 | 731.853 | 731.853 | 867.787 | 722.496 | 722.496 | 722.496 | 722.496 | 725.089 | 719.064 | 719.064 | 719.064 | 720.652 | 714.613 | 714.613 | 724.814 | 707.801 | 708.242 | 710.896 | 711.001 | 704.608 | 704.608 | 705.854 | 710.706 | 697.803 | 697.787 | 697.795 | 697.73 | 687.062 | 687.089 | 686.689 | 717.853 | 671.747 | 671.746 | 671.746 | 677.126 | 666.836 |
Totaal eigen vermogen van aandeelhouders
| 500.801 | 546.846 | 545.76 | 581.667 | 608.951 | 644.068 | 559.318 | 591.484 | 619.077 | 637.751 | 591.347 | 261.678 | 228.055 | 231.835 | 4.113 | 27.33 | 31.822 | 38.83 | 44.604 | 47.677 | 57.094 | 64.583 | 56.166 | 57.333 | 49.312 | 36.772 | 42.288 | 48.497 | 43.711 | 32.623 | 14.486 | 15.367 | 7.92 | 7.349 | -258.897 | -226.282 | -184.587 | -155.535 | 5.377 | 90.757 | 130.4 | 176.895 | 251.053 | 308.668 | 349.633 | 376.527 | 272.152 | 338.589 | 366.477 | 367.748 | 744.394 | 781.788 | 818.513 | 869.587 | 910.427 | 917.204 | 939.314 | 927.53 | 850.239 | 918.288 | 941.919 | 967.136 | 1,075.258 | 1,074.195 | 1,078.111 | 1,074.697 | 1,067.505 | 1,060.893 | 1,071.816 | 1,068.768 | 1,061.493 | 1,050.754 | 1,079.177 | 1,062.868 | 1,051.225 | 1,045.169 | 1,071.958 | 1,065.281 | 1,057.956 | 1,049.864 | 1,078.206 | 1,065.645 | 1,047.56 | 1,044.392 | 1,066.025 | 1,057.287 | 1,042.142 | 1,033.902 | 1,014.778 | 1,004.608 | 1,031.782 | 1,022.35 | 999.714 | 988.375 | 983.143 |
Totaal eigen vermogen
| 505.328 | 551.543 | 550.24 | 585.111 | 612.112 | 647.48 | 562.478 | 593.735 | 621.325 | 637.751 | 591.347 | 261.678 | 228.055 | 231.835 | 4.113 | 27.33 | 31.822 | 38.83 | 44.604 | 47.677 | 57.094 | 64.583 | 56.166 | 57.333 | 49.312 | 36.772 | 42.288 | 48.497 | 43.711 | 32.623 | 14.486 | 15.367 | 7.92 | 7.349 | -277.888 | -243.706 | -196.905 | -163.688 | 23.147 | 115.617 | 161.32 | 215.111 | 298.113 | 358.415 | 403.988 | 434.102 | 350.539 | 420.084 | 451.595 | 456.183 | 822.148 | 859.542 | 896.267 | 947.341 | 987.065 | 1,001.193 | 1,019.627 | 1,004.168 | 963.329 | 1,033.012 | 1,049.572 | 1,075.274 | 1,206.736 | 1,201.529 | 1,202.064 | 1,194.507 | 1,181.593 | 1,191.831 | 1,194.37 | 1,174.471 | 1,156.445 | 1,132.725 | 1,160.526 | 1,140.177 | 1,123.363 | 1,108.956 | 1,132.552 | 1,125.528 | 1,120.944 | 1,111.073 | 1,120.345 | 1,107.785 | 1,065.62 | 1,044.392 | 1,066.025 | 1,057.287 | 1,042.142 | 1,033.902 | 1,014.778 | 1,004.608 | 1,031.782 | 1,022.35 | 999.714 | 988.375 | 983.143 |
Totaal passiva en aandeelhoudersvermogen
| 2,591.135 | 2,384.491 | 2,238.325 | 2,221.336 | 2,134.51 | 2,112.367 | 2,151.687 | 2,235.534 | 2,070.302 | 1,914.634 | 1,986.073 | 1,864.353 | 1,832.002 | 1,781.86 | 2,411.162 | 2,292.437 | 2,121.838 | 1,809.18 | 1,583.453 | 1,604.671 | 1,620.869 | 1,278.988 | 1,283.395 | 1,338.282 | 1,377.047 | 1,277.522 | 1,370.442 | 1,401.633 | 1,422.174 | 1,520.828 | 1,735.66 | 1,725.562 | 1,680.341 | 1,709.865 | 1,906.286 | 2,073.286 | 2,136.838 | 2,022.842 | 2,167.582 | 2,255.371 | 2,304.042 | 2,289.349 | 2,275.008 | 2,304.926 | 2,215.097 | 2,143.349 | 2,252.445 | 2,443.509 | 2,513.286 | 2,623.014 | 2,913.293 | 3,185.355 | 3,303.916 | 3,463.597 | 3,426.892 | 3,491.307 | 3,695.955 | 3,510.962 | 3,517.365 | 3,497.692 | 3,525.409 | 3,533.912 | 3,438.218 | 3,270.908 | 3,257.1 | 3,131.575 | 3,052.544 | 2,867.732 | 2,912.156 | 2,725.692 | 2,632.937 | 2,622.944 | 2,558.063 | 2,430.038 | 2,318.699 | 2,236.781 | 2,236.124 | 2,068.826 | 2,190.886 | 2,198.691 | 1,701.141 | 1,632.417 | 1,560.144 | 1,479.756 | 1,473.088 | 1,449.716 | 1,366.801 | 1,391.498 | 1,402.938 | 1,376.996 | 1,373.744 | 1,346.302 | 1,330.702 | 1,317.176 | 1,328.262 |