
Zhongnongfa Seed Industry Group Co., Ltd.
SSE:600313.SS
6.29 (CNY) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,569.633 | 2,540.762 | 1,050.2 | 1,122.862 | 845.14 | 2,406.012 | 1,586.943 | 1,548.236 | 1,216.816 | 1,445.225 | 1,367.418 | 1,466.292 | 969.328 | 960.269 | 749.913 | 1,123.635 | 930.576 | 1,381.67 | 1,025.546 | 947.399 | 307.933 | 1,237.386 | 1,547.854 | 1,451.24 | 899.245 | 1,162.884 | 806.293 | 871.937 | 605.282 | 1,521.94 | 472.732 | 862.873 | 1,009.15 | 1,524.756 | 644.734 | 1,097.792 | 1,147.219 | 1,026.745 | 1,666.942 | 564.632 | 514.659 | 1,315.413 | 749.103 | 643.207 | 342.637 | 938.698 | 822.86 | 458.896 | 308.695 | 1,197.094 | 601.77 | 663.66 | 321.259 | 397.429 | 288.191 | 267.498 | 301.268 | 97.837 | 166.415 | 252.564 | 8.532 | 226.649 | 164.269 | 97.748 | 30.94 | 235.637 | 90.353 | 142.59 | 37.52 | 235.18 | 110.259 | 120.191 | 59.984 | 283.907 | 170.508 | 118.922 | 323.361 | 469.852 | 190.524 | 359.195 | 297.184 | 617.774 | 265.735 | 243.169 | 198.93 | 529.962 | 254.21 | 360.951 | 279.792 | 675.249 | 387.931 | 386.407 | 248.938 |
Kosten van de omzet
| 1,459.582 | 2,362.318 | 979.089 | 1,056.708 | 754.44 | 2,172.579 | 1,490.056 | 1,457.947 | 1,084.383 | 1,204.797 | 1,255.572 | 1,343.66 | 879.159 | 735.223 | 697.228 | 1,080.864 | 891.352 | 1,248.36 | 966.347 | 895.596 | 289.097 | 1,081.451 | 1,491.673 | 1,407.556 | 869.176 | 1,041.158 | 735.252 | 834.792 | 571.274 | 1,422.232 | 442.05 | 831.013 | 971.401 | 1,358.901 | 581.72 | 1,046.891 | 1,100.891 | 862.764 | 1,619.645 | 513.862 | 502.201 | 1,170.138 | 711.654 | 631.103 | 325.194 | 825.071 | 778.407 | 444.038 | 298.743 | 1,130.014 | 593.854 | 651.258 | 314.933 | 364.042 | 273.12 | 265.668 | 299.271 | 96.968 | 164.497 | 253.042 | 8.106 | 214.383 | 162.809 | 98.169 | 27.533 | 202.935 | 79.995 | 132.021 | 29.677 | 206.592 | 101.043 | 105.906 | 55.724 | 261.147 | 160.565 | 106.433 | 310.403 | 448.549 | 184.335 | 343.254 | 286.996 | 581.972 | 245.504 | 213.335 | 179.172 | 502.669 | 233.554 | 343.068 | 266.682 | 631.492 | 368.644 | 358.318 | 230.542 |
Brutowinst
| 110.051 | 178.444 | 71.111 | 66.154 | 90.7 | 233.433 | 96.887 | 90.289 | 132.433 | 240.428 | 111.846 | 122.632 | 90.169 | 225.046 | 52.684 | 42.771 | 39.224 | 133.31 | 59.198 | 51.804 | 18.836 | 155.935 | 56.181 | 43.684 | 30.069 | 121.726 | 71.04 | 37.145 | 34.008 | 99.708 | 30.683 | 31.859 | 37.749 | 165.855 | 63.014 | 50.901 | 46.328 | 163.98 | 47.297 | 50.77 | 12.459 | 145.274 | 37.45 | 12.104 | 17.442 | 113.627 | 44.454 | 14.858 | 9.952 | 67.079 | 7.916 | 12.402 | 6.326 | 33.387 | 15.071 | 1.83 | 1.997 | 0.87 | 1.918 | -0.478 | 0.427 | 12.266 | 1.46 | -0.421 | 3.408 | 32.703 | 10.358 | 10.569 | 7.843 | 28.588 | 9.216 | 14.285 | 4.26 | 22.759 | 9.943 | 12.489 | 12.958 | 21.302 | 6.189 | 15.941 | 10.188 | 35.802 | 20.232 | 29.833 | 19.757 | 27.293 | 20.656 | 17.883 | 13.111 | 43.757 | 19.287 | 28.089 | 18.396 |
Brutowinstmarge
| 0.07 | 0.07 | 0.068 | 0.059 | 0.107 | 0.097 | 0.061 | 0.058 | 0.109 | 0.166 | 0.082 | 0.084 | 0.093 | 0.234 | 0.07 | 0.038 | 0.042 | 0.096 | 0.058 | 0.055 | 0.061 | 0.126 | 0.036 | 0.03 | 0.033 | 0.105 | 0.088 | 0.043 | 0.056 | 0.066 | 0.065 | 0.037 | 0.037 | 0.109 | 0.098 | 0.046 | 0.04 | 0.16 | 0.028 | 0.09 | 0.024 | 0.11 | 0.05 | 0.019 | 0.051 | 0.121 | 0.054 | 0.032 | 0.032 | 0.056 | 0.013 | 0.019 | 0.02 | 0.084 | 0.052 | 0.007 | 0.007 | 0.009 | 0.012 | -0.002 | 0.05 | 0.054 | 0.009 | -0.004 | 0.11 | 0.139 | 0.115 | 0.074 | 0.209 | 0.122 | 0.084 | 0.119 | 0.071 | 0.08 | 0.058 | 0.105 | 0.04 | 0.045 | 0.032 | 0.044 | 0.034 | 0.058 | 0.076 | 0.123 | 0.099 | 0.051 | 0.081 | 0.05 | 0.047 | 0.065 | 0.05 | 0.073 | 0.074 |
Onderzoek- en ontwikkelingskosten
| 18.56 | 44.254 | 11.721 | 19.896 | 12.813 | 34.788 | 22.441 | 12.082 | 17.753 | 38.652 | 16.221 | 9.148 | 6.07 | 12.039 | 7.408 | 8.432 | 7.829 | 15.596 | 6.934 | 8.538 | 3.444 | 13.123 | 8.829 | 7.641 | 4.671 | 12.241 | -10.747 | 25.339 | 10.332 | 29.667 | 0 | 23.974 | 0 | 65.76 | 0 | 24.39 | 0 | 48.254 | 0 | 12.548 | 0 | 22.261 | 0 | 5.679 | 0 | 12.058 | 0 | 3.944 | 0 | 5.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 31.888 | -53.618 | 79.057 | -8.847 | 32.002 | -50.697 | 72.93 | -20.73 | 41.594 | -30.777 | 75.958 | -9.621 | 31.696 | -46.385 | 79.4 | -11.895 | 27.905 | -49.078 | 33.112 | -10.198 | 26.06 | -35.425 | 28.892 | -4.403 | 24.655 | -56.467 | 31.7 | -18.952 | 37.008 | -55.875 | 35.745 | -14.745 | 35.532 | -43.648 | 32.019 | -12.857 | 29.68 | -43.198 | 27.845 | -7.183 | 22.444 | -28.989 | 17.78 | -7.237 | 16.585 | -18.467 | 13.637 | -6.008 | 11.889 | -9.101 | 7.836 | -2.459 | 5.979 | 1.572 | 4.813 | -1.159 | 3.031 | -1.661 | 4.026 | 4.43 | 3.503 | 16.852 | 3.846 | 1.078 | 6.565 | 20.65 | 8.336 | 10.511 | 6.205 | 23.486 | 7.289 | 7.664 | 8.005 | -13.865 | 6.012 | 18.283 | 7.91 | 17.198 | 7.455 | 12.72 | 7.698 | 16.677 | 8.007 | 6.884 | 8.478 | 91.961 | 8.385 | 18.397 | 8.113 | 31.361 | 9.309 | 21.853 | 7.747 |
Verkoop- en marketingkosten
| 22.216 | -12.008 | 49.057 | 18.63 | 17.734 | 41.452 | 20.106 | 15.24 | 15.197 | 31.111 | 16.781 | 11.474 | 12.375 | 32.012 | 11.978 | 11.946 | 9.793 | 5.295 | 17.62 | 17.277 | 8.354 | 22.261 | 19.391 | 15.274 | 14.951 | 22.48 | 19.078 | 15.058 | 15.827 | 31.632 | 19.51 | 20.562 | 15.65 | 38.439 | 18.737 | 16.92 | 14.075 | 29.251 | 13.012 | 13.937 | 14.314 | 31.074 | 11.056 | 9.738 | 9.624 | 28.103 | 9.009 | 6.402 | 7.623 | 15.822 | 3.517 | 3.346 | 1.997 | 8.697 | 1.882 | 0.653 | 0.48 | 2.144 | 1.806 | 0.687 | 0.89 | 6.09 | 0.631 | -0.864 | 3.255 | 11.072 | 4.725 | 6.361 | 2.228 | 16.101 | 4.766 | 4.1 | 4.298 | 11.691 | 5.191 | 4.913 | 6.738 | 16.579 | 4.691 | 17.1 | 4.735 | 20.479 | 9.536 | 5.947 | 8.475 | 11.846 | 7.943 | 9.435 | 6.295 | 34.837 | 9.811 | 11.166 | 7.253 |
Verkoop-, algemene en administratieve kosten
| 54.104 | -65.626 | 128.115 | 42.676 | 41.1 | 129.155 | 93.037 | -5.491 | 56.791 | 0.334 | 92.739 | 1.853 | 44.071 | -14.373 | 91.378 | 0.05 | 37.698 | -43.783 | 50.732 | 7.079 | 34.414 | -13.164 | 48.282 | 10.87 | 39.607 | -33.986 | 50.778 | -3.894 | 52.836 | -24.243 | 55.255 | 5.817 | 51.182 | -5.209 | 50.756 | 4.063 | 43.755 | -13.948 | 40.857 | 6.755 | 36.758 | 2.084 | 28.836 | 2.501 | 26.209 | 9.635 | 22.646 | 0.394 | 19.512 | 6.721 | 11.352 | 0.886 | 7.976 | 10.27 | 6.695 | -0.506 | 3.511 | 0.483 | 5.832 | 5.116 | 4.393 | 22.942 | 4.477 | 0.214 | 9.82 | 31.722 | 13.062 | 16.872 | 8.433 | 39.587 | 12.055 | 11.764 | 12.304 | -2.174 | 11.202 | 23.197 | 14.648 | 33.777 | 12.146 | 29.821 | 12.434 | 37.156 | 17.542 | 12.832 | 16.952 | 103.807 | 16.329 | 27.831 | 14.408 | 66.199 | 19.119 | 33.019 | 14.999 |
Overige kosten
| -40.105 | 181.875 | -74.721 | -1.666 | 18.677 | -16.074 | 1.193 | 6.124 | -7.346 | 115.555 | -52.347 | 42.002 | -3.027 | -0.877 | -0.384 | 1.069 | 0.013 | -0.273 | 1.051 | 0.497 | 0.006 | 1.591 | 0.533 | -1.041 | 0.008 | 38.059 | 7.909 | -1.125 | 1.18 | -2.958 | 4.399 | 1.385 | 2.314 | 193.295 | 6.655 | 6.212 | 2.75 | 102.333 | 16.706 | 6.864 | 4.969 | 80.226 | 8.726 | 2.643 | 1.871 | 8.578 | 0.757 | 0.715 | 2.189 | 9.814 | -0.107 | 0.225 | 0.037 | 0.774 | 0 | -0.106 | -0.001 | 24.954 | 24.606 | 0.033 | 0.027 | -0.15 | 0.004 | 0.084 | 0.008 | 0.386 | -0.023 | -1.055 | -0.068 | -0.286 | -0.894 | -0.805 | 0.052 | 2.485 | 0.54 | -0.332 | 0.491 | 1.232 | 0.08 | 5.707 | 5.813 | -3.971 | 0.536 | 1.226 | 0.313 | -48.06 | 2.922 | -4.544 | -0.014 | -48.713 | 3.364 | -0.697 | -1.048 |
Bedrijfskosten
| 32.559 | 160.503 | 65.033 | 64.237 | 53.913 | 180.017 | 67.488 | 39.038 | 67.199 | 154.541 | 56.613 | 53.004 | 47.114 | 83.326 | 54.311 | 48.423 | 42.061 | 51.899 | 53.177 | 52.778 | 37.481 | 79.731 | 49.315 | 48.596 | 43.626 | 70.666 | 42.489 | 41.327 | 52.344 | 77.074 | 53.023 | 47.095 | 52.472 | 121.384 | 50.957 | 44.654 | 44.034 | 66.549 | 40.923 | 45.239 | 36.792 | 72.011 | 28.846 | 26.221 | 26.272 | 54.981 | 22.652 | 18.22 | 19.541 | 33.928 | 11.355 | 10.523 | 7.981 | 24.889 | 6.699 | 4.845 | 3.512 | 15.156 | 5.841 | 5.149 | 4.42 | 22.965 | 4.516 | 0.289 | 9.823 | 32.091 | 13.11 | 16.953 | 8.434 | 39.802 | 12.093 | 11.809 | 12.309 | -2.027 | 11.269 | 23.224 | 14.812 | 34.001 | 12.158 | 29.88 | 12.442 | 37.356 | 17.56 | 12.854 | 16.993 | 104.088 | 16.373 | 27.901 | 14.435 | 66.413 | 19.178 | 33.096 | 15.03 |
Bedrijfsresultaat
| 77.492 | 17.941 | 6.078 | 1.917 | 36.787 | 53.415 | 37.584 | 44.673 | 67.284 | 46.161 | 71.089 | 87.911 | 43.023 | 105.218 | -3.436 | -6.422 | -1.4 | 75.599 | 3.19 | -2.943 | -19.071 | 66.578 | 4.97 | -6.151 | -12.836 | 14.854 | 25.161 | -6.359 | -21.033 | -315.795 | -38.472 | -17.291 | -14.518 | -114.702 | 9.1 | 5.067 | 1.835 | 29.882 | 5.235 | 8.853 | -21.603 | 62.98 | 12.261 | -7.459 | -5.14 | 53.414 | 24.713 | 0.006 | -5.092 | 37.257 | -1.49 | 4.365 | 0.706 | 7.108 | 12.866 | 0.176 | 1.128 | 14.061 | 2.437 | -4.869 | -3.618 | -21.566 | -1.666 | 0.601 | -4.996 | -14.322 | -2.494 | -4.559 | -0.066 | -27.725 | -4.43 | -15.268 | -8.001 | 26.39 | -1.731 | -12.023 | -1.044 | -12.86 | -7.062 | -14.249 | -3.575 | -1.312 | 0.728 | 16.621 | 3.988 | -81.405 | 1.073 | -8.69 | -4.851 | -25.284 | -2.531 | -8.751 | -0.119 |
Bedrijfsresultaat ratio
| 0.049 | 0.007 | 0.006 | 0.002 | 0.044 | 0.022 | 0.024 | 0.029 | 0.055 | 0.032 | 0.052 | 0.06 | 0.044 | 0.11 | -0.005 | -0.006 | -0.002 | 0.055 | 0.003 | -0.003 | -0.062 | 0.054 | 0.003 | -0.004 | -0.014 | 0.013 | 0.031 | -0.007 | -0.035 | -0.207 | -0.081 | -0.02 | -0.014 | -0.075 | 0.014 | 0.005 | 0.002 | 0.029 | 0.003 | 0.016 | -0.042 | 0.048 | 0.016 | -0.012 | -0.015 | 0.057 | 0.03 | 0 | -0.016 | 0.031 | -0.002 | 0.007 | 0.002 | 0.018 | 0.045 | 0.001 | 0.004 | 0.144 | 0.015 | -0.019 | -0.424 | -0.095 | -0.01 | 0.006 | -0.161 | -0.061 | -0.028 | -0.032 | -0.002 | -0.118 | -0.04 | -0.127 | -0.133 | 0.093 | -0.01 | -0.101 | -0.003 | -0.027 | -0.037 | -0.04 | -0.012 | -0.002 | 0.003 | 0.068 | 0.02 | -0.154 | 0.004 | -0.024 | -0.017 | -0.037 | -0.007 | -0.023 | -0 |
Totaal overige inkomsten en kosten netto
| 0.414 | -6.468 | 1.267 | -0.641 | 18.677 | -9.919 | 1.193 | 6.124 | 0.568 | 179.397 | 0.098 | -1.113 | -1.884 | -0.877 | -0.384 | 1.069 | 0.013 | -0.73 | 1.051 | 0.497 | 0.006 | 1.591 | 0.533 | -1.041 | 0.008 | 38.059 | 7.909 | -1.125 | 1.18 | -2.543 | 4.092 | 1.278 | 2.314 | 192.03 | 6.655 | 6.212 | 2.75 | 102.278 | 16.683 | 6.864 | 4.969 | 79.923 | 8.725 | 2.642 | 1.871 | 8.523 | 0.777 | 0.705 | 8.897 | 9.807 | -0.107 | 0.225 | 0.037 | 0.665 | 0 | -0.106 | -0.001 | 28.922 | 24.588 | 0.015 | 0 | -0.161 | -0.018 | 0.084 | 0.008 | 0.321 | -0.023 | -1.055 | -0.068 | -0.896 | -0.894 | -0.663 | 0.052 | 1.404 | 0.002 | -0.434 | 0.379 | 0.991 | -0.089 | 5.491 | 5.725 | -4.006 | 0.318 | -2.058 | -0.008 | -47.789 | 2.85 | -4.723 | -0.053 | -49.666 | 2.724 | -0.801 | -1.194 |
Inkomen voor belasting
| 77.906 | 11.473 | 7.345 | 18.847 | 75.98 | 68.246 | 38.777 | 50.798 | 67.853 | 225.716 | 49.202 | 64.559 | 41.14 | 104.341 | -3.82 | -5.352 | -1.387 | 75.326 | 4.242 | -2.446 | -19.065 | 68.17 | 5.503 | -7.191 | -12.828 | 52.913 | 33.069 | -7.484 | -19.852 | -318.339 | -34.379 | -16.013 | -12.204 | 77.327 | 15.755 | 11.279 | 4.586 | 132.16 | 21.917 | 15.717 | -16.634 | 142.903 | 20.987 | -4.817 | -3.268 | 61.937 | 25.47 | 0.711 | -2.903 | 47.063 | -1.597 | 4.59 | 0.743 | 7.772 | 12.866 | 0.07 | 1.127 | 42.983 | 27.025 | -4.854 | -3.618 | -21.727 | -1.684 | 0.685 | -4.989 | -14.002 | -2.517 | -5.614 | -0.135 | -28.62 | -5.324 | -15.931 | -7.949 | 27.793 | -1.729 | -12.457 | -0.665 | -11.868 | -7.152 | -8.758 | 2.15 | -5.319 | 1.046 | 14.563 | 3.98 | -129.194 | 3.924 | -13.413 | -4.905 | -74.95 | 0.193 | -9.552 | -1.313 |
Inkomen voor belasting ratio
| 0.05 | 0.005 | 0.007 | 0.017 | 0.09 | 0.028 | 0.024 | 0.033 | 0.056 | 0.156 | 0.036 | 0.044 | 0.042 | 0.109 | -0.005 | -0.005 | -0.001 | 0.055 | 0.004 | -0.003 | -0.062 | 0.055 | 0.004 | -0.005 | -0.014 | 0.046 | 0.041 | -0.009 | -0.033 | -0.209 | -0.073 | -0.019 | -0.012 | 0.051 | 0.024 | 0.01 | 0.004 | 0.129 | 0.013 | 0.028 | -0.032 | 0.109 | 0.028 | -0.007 | -0.01 | 0.066 | 0.031 | 0.002 | -0.009 | 0.039 | -0.003 | 0.007 | 0.002 | 0.02 | 0.045 | 0 | 0.004 | 0.439 | 0.162 | -0.019 | -0.424 | -0.096 | -0.01 | 0.007 | -0.161 | -0.059 | -0.028 | -0.039 | -0.004 | -0.122 | -0.048 | -0.133 | -0.133 | 0.098 | -0.01 | -0.105 | -0.002 | -0.025 | -0.038 | -0.024 | 0.007 | -0.009 | 0.004 | 0.06 | 0.02 | -0.244 | 0.015 | -0.037 | -0.018 | -0.111 | 0 | -0.025 | -0.005 |
Belastingkosten
| 7.02 | 5.827 | 5.165 | 5.266 | 9.01 | 2.362 | -7.008 | 3.499 | 9.614 | 37.548 | 5.821 | 17.909 | 12.43 | 16.162 | -2.988 | 3.367 | 2.156 | 4.201 | 1.871 | 0.805 | 0.004 | 3.297 | 5.098 | -0.074 | 0.029 | -0.967 | 3.509 | -0.198 | 1.232 | 9.681 | 1.385 | 2.801 | 1.524 | 9.404 | 1.106 | 2.385 | 2.639 | 16.083 | 8.563 | 8.903 | -5.524 | 1.889 | 0.045 | 2.64 | 2.183 | 0.151 | 0.041 | 5.457 | 2.561 | -0.07 | 0.037 | 5.05 | 0.089 | 0.563 | 9.996 | 3.173 | 0 | -0.366 | 6.36 | 0.366 | 0.375 | 0.009 | 1.39 | -0.051 | 0.007 | 0.145 | 0.462 | 2.191 | 0.42 | 0.617 | 0.001 | 0.003 | -0.972 | 0.224 | 0.001 | -10.302 | -1.665 | -0.835 | 0.003 | 0.029 | 1.021 | 2.776 | 0.448 | 2.583 | 0.09 | 4.498 | 1.661 | 0.931 | 0.06 | 4.585 | 0.958 | 1.843 | 0.276 |
Nettowinst
| 51.62 | -8.481 | 0.136 | 9.773 | 45.459 | 26.673 | 27.571 | 33.663 | 58.238 | 158.143 | 43.381 | 46.651 | 28.71 | 41.095 | -1.272 | -3.923 | 0.411 | 32.392 | 3.781 | 1.175 | -10.254 | 29.155 | -0.994 | -2.106 | -7.871 | 33.695 | 13.465 | -4.887 | -10.57 | -241.816 | -23.667 | -13.171 | -6.554 | 29 | 7.69 | 4.762 | 3.292 | 70.547 | 12.214 | 10.135 | -8.38 | 97.809 | 15.299 | -0.8 | -1.761 | 30.419 | 14.615 | -1.379 | -0.968 | 23.563 | -1.615 | 2.026 | 0.151 | -0.519 | 7.364 | 0.089 | 1.044 | 34.996 | 27.025 | -5.22 | -3.618 | -21.548 | -1.684 | 0.599 | -4.859 | -14.492 | -2.721 | -5.981 | -0.029 | -25.95 | -5.182 | -16.452 | -6.977 | 12.24 | -1.317 | 0.894 | 0.887 | 2.173 | -6.108 | -7.835 | 0.665 | -8.202 | 0.387 | 7.802 | 3.468 | -91.542 | -1.075 | -15.85 | -4.961 | -65.332 | -1.359 | -11.716 | -1.868 |
Nettowinstmarge
| 0.033 | -0.003 | 0 | 0.009 | 0.054 | 0.011 | 0.017 | 0.022 | 0.048 | 0.109 | 0.032 | 0.032 | 0.03 | 0.043 | -0.002 | -0.003 | 0 | 0.023 | 0.004 | 0.001 | -0.033 | 0.024 | -0.001 | -0.001 | -0.009 | 0.029 | 0.017 | -0.006 | -0.017 | -0.159 | -0.05 | -0.015 | -0.006 | 0.019 | 0.012 | 0.004 | 0.003 | 0.069 | 0.007 | 0.018 | -0.016 | 0.074 | 0.02 | -0.001 | -0.005 | 0.032 | 0.018 | -0.003 | -0.003 | 0.02 | -0.003 | 0.003 | 0 | -0.001 | 0.026 | 0 | 0.003 | 0.358 | 0.162 | -0.021 | -0.424 | -0.095 | -0.01 | 0.006 | -0.157 | -0.061 | -0.03 | -0.042 | -0.001 | -0.11 | -0.047 | -0.137 | -0.116 | 0.043 | -0.008 | 0.008 | 0.003 | 0.005 | -0.032 | -0.022 | 0.002 | -0.013 | 0.001 | 0.032 | 0.017 | -0.173 | -0.004 | -0.044 | -0.018 | -0.097 | -0.004 | -0.03 | -0.008 |
WPA (Winst Per Aandeel)
| 0.05 | -0.008 | 0 | 0.009 | 0.042 | 0.025 | 0.026 | 0.031 | 0.054 | 0.15 | 0.04 | 0.043 | 0.027 | 0.082 | -0.001 | -0.004 | 0 | 0.03 | 0.004 | 0.001 | -0.01 | 0.026 | -0.001 | -0.002 | -0.007 | 0.068 | 0.027 | -0.005 | -0.01 | -0.22 | -0.022 | -0.012 | -0.006 | 0.027 | 0.007 | 0.004 | 0.003 | 0.077 | 0.013 | 0.011 | -0.009 | 0.11 | 0.017 | -0.001 | -0.002 | 0.033 | 0.017 | -0.002 | -0.001 | 0.031 | -0.002 | 0.003 | 0 | -0.001 | 0.01 | 0 | 0.001 | 0.046 | 0.03 | -0.007 | -0.005 | -0.028 | -0.002 | 0.001 | -0.006 | -0.019 | -0.004 | -0.008 | 0 | -0.041 | -0.007 | -0.026 | -0.009 | 0.019 | -0.002 | 0.001 | -0 | 0.004 | -0.01 | -0.012 | 0.002 | -0.013 | 0.001 | 0.012 | 0.006 | -0.15 | -0.002 | -0.025 | -0.008 | -0.1 | -0.002 | -0.019 | -0.003 |
Verwaterde WPA
| 0.05 | -0.008 | 0 | 0.009 | 0.042 | 0.025 | 0.026 | 0.031 | 0.054 | 0.15 | 0.04 | 0.043 | 0.027 | 0.082 | -0.001 | -0.004 | 0 | 0.03 | 0.004 | 0.001 | -0.01 | 0.026 | -0.001 | -0.002 | -0.007 | 0.068 | 0.027 | -0.005 | -0.01 | -0.22 | -0.022 | -0.012 | -0.006 | 0.027 | 0.007 | 0.004 | 0.003 | 0.077 | 0.013 | 0.011 | -0.009 | 0.11 | 0.017 | -0.001 | -0.002 | 0.033 | 0.017 | -0.002 | -0.001 | 0.031 | -0.002 | 0.003 | 0 | -0.001 | 0.01 | 0 | 0.001 | 0.046 | 0.03 | -0.007 | -0.005 | -0.028 | -0.002 | 0.001 | -0.006 | -0.019 | -0.004 | -0.008 | 0 | -0.041 | -0.007 | -0.026 | -0.009 | 0.019 | -0.002 | 0.001 | -0 | 0.004 | -0.01 | -0.012 | 0.002 | -0.013 | 0.001 | 0.012 | 0.006 | -0.15 | -0.002 | -0.025 | -0.008 | -0.1 | -0.002 | -0.019 | -0.003 |
EBITDA
| 82.316 | 17.729 | 12.357 | 51.519 | 107.323 | 111.656 | 85.973 | 74.829 | 93.511 | 279.463 | 96.724 | 81.1 | 56.443 | 139.426 | 23.973 | 19.95 | 21.519 | 105.279 | 28.249 | 22.219 | 1.004 | 96.853 | 32.355 | 16.185 | 9.462 | 73.994 | 37.667 | 2.469 | -15.516 | 30.187 | 0.534 | -6.188 | -14.723 | 108.951 | 12.058 | 22.2 | 2.295 | 174.182 | 6.375 | 26.279 | -24.333 | 178.822 | 8.604 | 3.458 | -8.83 | 80.911 | 23.695 | 8.617 | -11.503 | 55.428 | -3.438 | 6.992 | -1.655 | 21.896 | 6.672 | 2.712 | -1.515 | 81.272 | -3.923 | -6.323 | -3.993 | 4.235 | -3.056 | -1.09 | -6.691 | 16.213 | -2.752 | -7.735 | -0.655 | 7.229 | -2.878 | 5.091 | -5.646 | 37.201 | 1.238 | -5.587 | 1.231 | 8.17 | -3.228 | 3.942 | 0.318 | 4.365 | 5.539 | 23.298 | 5.919 | -119.823 | 7.45 | -4.194 | 1.439 | -65.417 | -0.648 | -4.251 | 3.366 |
EBITDA ratio
| 0.052 | 0.007 | 0.012 | 0.046 | 0.127 | 0.046 | 0.054 | 0.048 | 0.077 | 0.193 | 0.071 | 0.055 | 0.058 | 0.145 | 0.032 | 0.018 | 0.023 | 0.076 | 0.028 | 0.023 | 0.003 | 0.078 | 0.021 | 0.011 | 0.011 | 0.064 | 0.047 | 0.003 | -0.026 | 0.02 | 0.001 | -0.007 | -0.015 | 0.071 | 0.019 | 0.02 | 0.002 | 0.17 | 0.004 | 0.047 | -0.047 | 0.136 | 0.011 | 0.005 | -0.026 | 0.086 | 0.029 | 0.019 | -0.037 | 0.046 | -0.006 | 0.011 | -0.005 | 0.055 | 0.023 | 0.01 | -0.005 | 0.831 | -0.024 | -0.025 | -0.468 | 0.019 | -0.019 | -0.011 | -0.216 | 0.069 | -0.03 | -0.054 | -0.017 | 0.031 | -0.026 | 0.042 | -0.094 | 0.131 | 0.007 | -0.047 | 0.004 | 0.017 | -0.017 | 0.011 | 0.001 | 0.007 | 0.021 | 0.096 | 0.03 | -0.226 | 0.029 | -0.012 | 0.005 | -0.097 | -0.002 | -0.011 | 0.014 |