
Zhongnongfa Seed Industry Group Co., Ltd.
SSE:600313.SS
6.29 (CNY) • At close June 6, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| 88.15 | 127.014 | 306.909 | 75.086 | 51.176 | 45.304 | 55.07 | -396.327 | 93.413 | 136.921 | 153.869 | 85.023 | 50.744 | 21.273 | 57.586 | -27.681 | -23.367 | -57.573 | 12.242 | -13.839 | 5.144 | -151.151 | -87.369 | 7.61 | 22.761 | 20.648 |
Afschrijvingen & Amortisatie
| 124.422 | 121.893 | 111.979 | 87.774 | 87.306 | 88.934 | 88.32 | 94.471 | 85.27 | 49.419 | 25.864 | 16.493 | 10.472 | 4.783 | 2.68 | 5.709 | 9.618 | 10.679 | 10.279 | 11.269 | 10.511 | 12.709 | 13.194 | 11.97 | 10.116 | 4.965 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 2.885 | 0.365 | -0.186 | -0.494 | 6.107 | 5.36 | -34.743 | -13.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -334.658 | 224.933 | -452.913 | -211.755 | 3.175 | -119.907 | -325.169 | -187.385 | -49.352 | -70.884 | -186.871 | -108.92 | -17.174 | -10.584 | 23.69 | 74.706 | -17.849 | 61.637 | 3.775 | -34.307 | 58.884 | 80.876 | 67.123 | -200.888 | -156.785 | -135.746 |
Vorderingen
| -383.13 | 43.725 | -255.461 | 16.004 | -99.912 | -55.552 | -31.835 | 68.244 | -232.218 | -34.52 | -184.805 | 82.709 | -150.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -269.906 | 155.935 | -377.808 | -113.729 | 7.963 | 19.379 | -100.393 | -82.967 | 24.847 | 35.208 | -113.532 | -34.325 | -31.566 | 62.916 | 18.489 | 59.246 | -15.261 | 39.112 | -37.05 | 22.635 | -12.297 | 26.489 | 48.314 | -73.059 | 19.695 | -48.161 |
Crediteuren
| 0 | 25.273 | 177.471 | -114.395 | 95.31 | -83.241 | -199.048 | -178.021 | 192.762 | -112.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 318.379 | 0 | 2.885 | 0.365 | -0.186 | -0.494 | -224.776 | -104.417 | -74.199 | -106.092 | -73.339 | -74.595 | 14.392 | -73.5 | 5.201 | 15.46 | -2.588 | 22.524 | 40.825 | -56.942 | 71.18 | 54.386 | 18.809 | -127.829 | -176.48 | -87.585 |
Overige Niet-Contante Posten
| 45.502 | 131.722 | 56.805 | 72.628 | 10.019 | 25.905 | 213.622 | 496.24 | -58.061 | 13.524 | 7.488 | 14.968 | 0.425 | 2.338 | -82.157 | 18.76 | 21.063 | 44.869 | -12.486 | 5.559 | 6.168 | 95.646 | 40.457 | 5.969 | 9.847 | 7.108 |
Kasstroom uit Operationele Activiteiten
| -76.583 | 605.562 | 22.78 | 23.733 | 151.676 | 40.235 | 31.843 | 7 | 71.271 | 128.979 | 0.35 | 7.563 | 44.467 | 17.81 | 1.799 | 71.494 | -10.535 | 59.612 | 13.811 | -31.318 | 80.706 | 38.079 | 33.405 | -175.338 | -114.061 | -103.024 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -109.955 | -91.499 | -69.114 | -75.082 | -32.834 | -48.7 | -67.053 | -127.343 | -107.044 | -111.235 | -64.115 | -28.177 | -15.197 | -3.296 | -1.045 | -2.531 | -9.216 | -5.1 | -5.734 | -2.329 | -2.256 | -5.056 | -17.753 | -18.407 | -13.362 | -8.637 |
Netto Overnames
| 0 | 31.545 | 1.966 | 0.256 | 32.932 | 0.183 | 57.426 | 12.241 | 41.681 | -17.971 | -41.274 | -29.468 | -37.277 | -119.384 | 0 | 0 | 0 | 0.213 | 0 | 0 | 0.019 | 0 | 0 | 20.846 | 0 | 0 |
Aankoop van Beleggingen
| -1,819.01 | -1,772.45 | -865.01 | -757.557 | -1,176.66 | -1,262.982 | -749.312 | -1,642.73 | -1,313.95 | -1,092.93 | -1,346.5 | -186.399 | 0 | 0 | 0 | 0 | 0 | -0.153 | 0 | 0 | -0.16 | 0 | -0.1 | -302.799 | 0 | 0 |
Verkoop/verval van Beleggingen
| 1,820.347 | 1,561.527 | 1,034.38 | 735.607 | 1,472.162 | 1,068.898 | 1,049.937 | 1,389.811 | 1,163.974 | 1,005.405 | 1,438.155 | 45.007 | 0 | 0 | 23.477 | 4.426 | 0 | 6.537 | 0 | 0 | 0.16 | 5.186 | 0 | 315.514 | 0 | 0 |
Overige Investeringsactiviteiten
| 28.016 | 4.512 | 220.655 | 14.192 | -32.834 | 75.123 | -24.774 | 56.729 | 129.446 | 23.855 | 94.603 | 5.151 | 0.09 | 28.054 | 0.553 | -6.197 | -0.333 | -0.002 | 0.01 | 0.243 | 0.074 | -8.181 | 1.289 | -18.407 | 0.224 | 3.809 |
Kasstroom uit Investeringsactiviteiten
| -80.602 | -266.365 | 322.878 | -82.584 | 262.766 | -167.478 | 266.224 | -311.291 | -85.893 | -192.876 | 80.869 | -193.886 | -52.384 | -94.626 | 22.985 | -4.302 | -9.548 | 1.496 | -5.724 | -2.086 | -2.164 | -8.052 | -16.564 | -3.252 | -13.138 | -4.829 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| -30.03 | 65.61 | -135.476 | -19.367 | 166.747 | -14.248 | -138.878 | 45.082 | 8.032 | 26.7 | -45.59 | 87.89 | -50.2 | -46.01 | -22.86 | -0.775 | -0.001 | -2.655 | -27.864 | 0.695 | -66.4 | -61.604 | -57.006 | 66.776 | 145.7 | 50.181 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -12.712 | -20.084 | -20.236 | -25.621 | -13.149 | -26.291 | -28.561 | -49.655 | -44.261 | -56.206 | -20.534 | -4.778 | -12.145 | -0.232 | 0 | 0 | -0.269 | -1.458 | -7.098 | -8.173 | -10.032 | -13.482 | -19.612 | -12.208 | -45.371 | -4.669 |
Overige Financieringsactiviteiten
| -13.068 | -6.866 | -4.172 | -65.256 | -7.114 | -2.251 | -13.645 | -9.042 | 13.296 | 55.734 | -1.877 | -4.974 | 458.359 | -0 | 0 | 0 | -0.1 | -6.145 | 0.34 | 0.19 | 5.358 | 0 | 0 | 5.299 | 523.613 | 13.169 |
Kasstroom uit Financieringsactiviteiten
| -55.81 | 38.66 | -159.884 | -110.244 | 146.484 | -42.79 | -181.084 | -13.615 | -22.933 | 26.228 | -68 | 78.138 | 396.014 | -46.242 | -22.86 | -0.775 | -0.371 | -10.258 | -34.623 | -7.289 | -71.074 | -75.086 | -76.618 | 59.867 | 623.942 | 58.681 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.868 | -0.012 | 0.265 | 0.459 | 0.569 | -0.023 | 0.071 | -0.013 | 0.151 | 0.031 | 0.223 | -0.683 | 0.029 | 0 | 0 | -0 | 0 | -0.057 | 0.001 | -0 | 0 | -0 | 0.119 | 0.666 | 0 | -0 |
Netto Kasstroomverandering
| -213.864 | 377.845 | 186.039 | -168.637 | 561.495 | -170.055 | 117.054 | -317.919 | -37.404 | -37.638 | 13.441 | -108.868 | 388.126 | -123.058 | 1.923 | 66.418 | -20.454 | 50.792 | -26.535 | -40.692 | 7.469 | -45.058 | -59.658 | -118.057 | 496.743 | -49.172 |
Kaspositie aan het Einde van de Periode
| 963.35 | 1,177.214 | 799.369 | 613.33 | 781.966 | 220.471 | 390.526 | 273.473 | 591.391 | 628.795 | 666.433 | 652.992 | 731.398 | 343.272 | 466.33 | 464.407 | 397.989 | 418.444 | 367.651 | 394.186 | 434.879 | 427.41 | 470.629 | 530.287 | 648.344 | 151.601 |