
Zhongnongfa Seed Industry Group Co., Ltd.
SSE:600313.SS
6.29 (CNY) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 772.79 | 998.908 | 1,035.841 | 651.817 | 780.355 | 1,206.136 | 995.876 | 800.924 | 928.522 | 819.959 | 584.721 | 583.827 | 653.42 | 629.236 | 397.91 | 446.708 | 612.5 | 825.026 | 350.041 | 341.921 | 223.828 | 259.108 | 232.823 | 318.333 | 303.427 | 442.081 | 419.136 | 694.097 | 511.024 | 457.22 | 590.487 | 599.004 | 917.992 | 914.123 | 712.448 | 710.979 | 741.808 | 629.593 | 345.503 | 324.255 | 323.123 | 633.341 | 546.847 | 629.386 | 274.038 | 688.506 | 765.336 | 728.369 | 758.288 | 782.11 | 838.468 | 430.482 | 448.674 | 408.098 | 484.174 | 463.17 | 480.817 | 466.33 | 490.636 | 491.291 | 464.378 | 464.407 | 438.919 | 428.694 | 426.029 | 397.989 | 391.955 | 399.382 | 429.018 | 418.444 | 378.546 | 417.807 | 385.297 | 367.651 | 342.056 | 369.016 | 366.435 | 394.186 | 357.217 | 373.484 | 394.715 | 434.879 | 417.423 | 463.498 | 453.893 | 427.41 | 447.168 | 446.31 | 497.793 | 472.468 | 420.14 | 502.304 | 469.448 | 530.287 | 215.088 | 648.344 | 159.115 |
Kortetermijnbeleggingen
| 539.806 | 348.605 | 343.675 | 520.988 | 680.315 | 396.058 | 307.535 | 360.924 | 295.169 | 32.729 | 228.516 | 132.286 | 135.262 | 118.103 | 79.797 | 137.182 | 222.645 | 79.846 | 118.93 | 327.09 | 158.3 | 168.752 | 277.5 | 293.5 | 390.352 | -37.016 | -43.918 | -43.692 | -43.937 | -44.471 | -45.134 | -44.742 | -42.17 | -40.613 | 0 | 161.51 | 5.014 | 5.014 | 0 | 240 | 0 | 60 | 0 | 0 | 499 | 80 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.143 | 2.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.151 | 2.151 | 1.749 | 1.749 | 2.139 | 2.139 | 1.892 | 1.892 | 300 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,312.596 | 1,347.512 | 1,379.515 | 1,172.804 | 1,460.67 | 1,602.195 | 1,303.411 | 1,161.848 | 1,223.69 | 852.688 | 813.237 | 716.113 | 788.682 | 747.339 | 477.706 | 583.89 | 835.145 | 904.872 | 468.971 | 669.011 | 382.128 | 427.859 | 510.323 | 611.833 | 693.78 | 442.081 | 419.136 | 694.097 | 511.024 | 457.22 | 590.487 | 599.004 | 917.992 | 914.123 | 712.448 | 710.979 | 746.822 | 634.607 | 345.503 | 324.255 | 323.123 | 633.341 | 546.847 | 629.386 | 274.038 | 688.506 | 765.336 | 728.369 | 758.288 | 782.11 | 838.468 | 430.482 | 448.674 | 408.098 | 484.174 | 463.17 | 480.817 | 466.33 | 490.636 | 491.291 | 464.378 | 464.407 | 438.919 | 428.694 | 426.029 | 397.989 | 391.955 | 399.382 | 429.018 | 418.444 | 378.546 | 417.807 | 387.44 | 369.794 | 342.056 | 369.016 | 366.435 | 394.186 | 357.217 | 373.484 | 394.715 | 434.879 | 417.423 | 463.498 | 453.893 | 427.41 | 449.319 | 448.461 | 499.542 | 474.217 | 422.279 | 504.443 | 471.34 | 532.179 | 515.088 | 648.344 | 159.115 |
Nettovorderingen
| 545.18 | 606.429 | 485.682 | 433.661 | 569.885 | 475.277 | 853.934 | 452.48 | 421.557 | 440.849 | 558.33 | 562.453 | 341.504 | 343.492 | 291.166 | 449.994 | 286.105 | 289.634 | 350.85 | 432.666 | 368.224 | 286.942 | 274.042 | 160.486 | 283.602 | 166.505 | 309.744 | 146.147 | 154.191 | 326.216 | 480.048 | 761.56 | 537.413 | 750.139 | 497.861 | 672.706 | 431.734 | 423.92 | 293.76 | 241.464 | 229.368 | 242.501 | 186.538 | 176.16 | 304.777 | 218.45 | 80.226 | 118.563 | 126.716 | 295.573 | 0 | 0 | 0 | 86.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.046 | 60.194 | 64.336 | 83.831 | 76.138 | 82.916 | 75.424 | 83.519 | 88.624 | 107.189 | 0 | 0 | 150.456 | 236.297 | 245.381 | 248.393 | 378.07 | 288.027 | 300.555 | 273.463 | 246.767 | 0 | 0.671 | 2.03 |
Voorraad
| 1,013.845 | 990.469 | 953.778 | 622.717 | 718.841 | 727.747 | 805.392 | 696.039 | 830.369 | 874.155 | 814.403 | 466.086 | 466.327 | 517.598 | 608.787 | 356.066 | 402.577 | 399.555 | 465.121 | 410.243 | 400.697 | 410.191 | 418.11 | 413.341 | 423.085 | 434.024 | 553.391 | 472.233 | 432.643 | 372.133 | 455.544 | 448.577 | 371.993 | 353.24 | 469.483 | 376.856 | 391.495 | 395.535 | 448.35 | 343.037 | 313.939 | 329.602 | 449.38 | 329.914 | 267.052 | 218.264 | 235.698 | 191.52 | 186.816 | 172.722 | 63.024 | 55.611 | 64.908 | 55.04 | 82.681 | 3.21 | 3.433 | 3.688 | 4.592 | 11.034 | 26.848 | 22.177 | 34.144 | 35.25 | 108.717 | 125.299 | 187.625 | 120.294 | 98.37 | 112.295 | 199.101 | 128.414 | 138.833 | 156.751 | 171.601 | 108.866 | 103.456 | 119.32 | 208.132 | 157.202 | 136.003 | 140.857 | 212.245 | 148.896 | 170.377 | 128.325 | 178.596 | 126.356 | 134.124 | 155.875 | 166.479 | 158.776 | 156.327 | 208.284 | 170.212 | 138.268 | 91.743 |
Overige vlottende activa
| 767.994 | 822.942 | 919.912 | 981.872 | 568.201 | 574.972 | 743.582 | 698.735 | 371.983 | 523.03 | 622.629 | 682.805 | 360.543 | 324.736 | 499.524 | 508.225 | 399.788 | 516.027 | 873.882 | 862.506 | 672.737 | 914.319 | 670.014 | 791.503 | 697.955 | 822.535 | 948.229 | 616.221 | 1,110.66 | 1,218.694 | 900.935 | 1,077.598 | 786.211 | 881.521 | 850.298 | 767.133 | 734.539 | 670.209 | 495.034 | 731.274 | 702.191 | 328.742 | 210.181 | 313.062 | 762.506 | 178.618 | 219.757 | 264.282 | 281.292 | 209.015 | 427.507 | 157.342 | 200.838 | 84.271 | 100.192 | 31.813 | 70.605 | 9.162 | 89.796 | 29.35 | 69.504 | 33.22 | 114.305 | 89.563 | 69.227 | 43.195 | 78.674 | 113.814 | 100.542 | 53.078 | 98.229 | 129.654 | 118.251 | 36.061 | 92.585 | 175.956 | 132.614 | 70.715 | 188.579 | 187.068 | 128.107 | 160.628 | 314.451 | 338.107 | 273.3 | 125.578 | 303.795 | 258.903 | 339.012 | 393.917 | 536.699 | 359.837 | 333.611 | 185.375 | 666.792 | 364.517 | 393.134 |
Totaal vlottende activa
| 3,639.615 | 3,767.353 | 3,738.888 | 3,211.054 | 3,317.598 | 3,380.191 | 3,751.583 | 2,924.089 | 2,885.672 | 2,722.214 | 2,808.599 | 2,324.398 | 2,032.75 | 2,004.847 | 1,965.448 | 1,898.175 | 2,013.188 | 2,110.088 | 2,158.824 | 1,941.76 | 1,823.786 | 1,841.375 | 1,872.489 | 1,816.678 | 2,098.421 | 1,826.661 | 2,230.501 | 2,170.473 | 2,366.282 | 2,226.615 | 2,631.855 | 2,643.356 | 2,811.465 | 2,649.802 | 2,530.09 | 2,332.315 | 2,304.591 | 2,124.271 | 1,582.647 | 1,536.598 | 1,568.62 | 1,534.185 | 1,392.946 | 1,448.522 | 1,608.373 | 1,297.256 | 1,301.017 | 1,302.733 | 1,353.112 | 1,351.102 | 1,328.999 | 643.435 | 714.419 | 547.408 | 667.048 | 498.194 | 554.856 | 479.181 | 585.023 | 531.674 | 560.73 | 519.804 | 587.368 | 553.508 | 603.974 | 566.483 | 658.255 | 633.49 | 627.929 | 583.817 | 675.875 | 675.875 | 644.524 | 620.925 | 666.437 | 718.173 | 686.336 | 660.36 | 836.843 | 793.179 | 742.344 | 824.988 | 1,051.308 | 950.5 | 897.571 | 831.769 | 1,168.008 | 1,079.101 | 1,221.07 | 1,027.014 | 1,413.483 | 1,323.611 | 1,234.741 | 1,171.404 | 1,352.092 | 1,151.8 | 646.022 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 841.88 | 830.515 | 795.032 | 806.016 | 789.939 | 830.266 | 653.679 | 660.796 | 669.625 | 683.672 | 775.169 | 781.106 | 783.48 | 791.097 | 590.13 | 597.542 | 604.689 | 615.637 | 615.747 | 629.264 | 642.892 | 656.831 | 661.98 | 674.566 | 688.203 | 703.107 | 702.442 | 697.855 | 717.589 | 722.446 | 823.809 | 844.997 | 851.819 | 857.259 | 853.513 | 860.07 | 868.44 | 867.048 | 342.191 | 296.626 | 287.695 | 304.295 | 201.318 | 194.639 | 186.957 | 158.491 | 139.258 | 131.97 | 119.314 | 115.637 | 56.323 | 56.634 | 55.252 | 54.555 | 56.973 | 31.289 | 31.885 | 31.936 | 33.554 | 33.997 | 34.957 | 35.344 | 33.195 | 33.394 | 83.942 | 84.765 | 86.976 | 87.916 | 88.231 | 89.236 | 94.721 | 95.616 | 96.911 | 98.649 | 98.043 | 98.309 | 99.342 | 101.467 | 102.768 | 104.502 | 105.978 | 108.475 | 109.549 | 112.247 | 114.723 | 117.033 | 143.884 | 145.259 | 149.429 | 150.492 | 167.628 | 163.203 | 164.868 | 162.219 | 159.762 | 157.058 | 150.052 |
Goodwill
| 135.503 | 135.503 | 135.503 | 135.503 | 135.503 | 135.503 | 134.799 | 134.799 | 134.799 | 134.799 | 134.799 | 134.799 | 134.799 | 134.799 | 132.417 | 132.417 | 132.417 | 132.417 | 132.417 | 132.417 | 132.417 | 132.417 | 132.417 | 132.417 | 132.417 | 132.417 | 132.425 | 132.425 | 132.425 | 132.425 | 193.446 | 193.446 | 193.446 | 193.446 | 368.255 | 368.255 | 368.255 | 313.858 | 221.346 | 221.346 | 221.346 | 221.346 | 175.024 | 175.024 | 173.824 | 173.581 | 162.783 | 162.783 | 162.783 | 162.783 | 121.734 | 121.734 | 121.734 | 121.734 | 75.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.149 | 0.149 | 6.368 | 6.368 | 6.368 | 6.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 428.143 | 426.254 | 418.338 | 413.445 | 397.838 | 383.685 | 344.947 | 347.752 | 344.247 | 341.861 | 323.348 | 325.384 | 325.138 | 323.999 | 324.21 | 326.108 | 325.789 | 326.602 | 324.849 | 324.369 | 322.056 | 324.137 | 323.63 | 313.94 | 313.379 | 315.241 | 306.281 | 296.744 | 295.083 | 295.206 | 286.697 | 283.529 | 283.607 | 280.7 | 295.776 | 298.254 | 289.843 | 288.835 | 179.28 | 176.067 | 178.951 | 179.059 | 101.83 | 98.32 | 100.604 | 83.759 | 74.55 | 76.482 | 76.816 | 77.04 | 40.143 | 40.964 | 41.943 | 44.203 | 43.89 | 16.74 | 16.852 | 16.964 | 17.076 | 17.188 | 17.3 | 17.412 | 1.908 | 1.92 | 1.933 | 1.945 | 1.957 | 1.969 | 1.981 | 1.993 | 18.421 | 18.533 | 18.645 | 18.757 | 18.869 | 18.982 | 19.094 | 19.206 | 19.318 | 19.43 | 19.542 | 19.654 | 19.766 | 19.878 | 19.99 | 20.102 | 20.315 | 20.326 | 20.54 | 20.55 | 20.933 | 20.943 | 21.157 | 21.167 | 21.391 | 23.416 | 21.84 |
Goodwill en immateriële activa
| 563.646 | 561.757 | 553.841 | 548.949 | 533.342 | 519.189 | 479.746 | 482.551 | 479.046 | 476.66 | 458.147 | 460.182 | 459.937 | 458.798 | 456.627 | 458.525 | 458.206 | 459.019 | 457.266 | 456.786 | 454.472 | 456.554 | 456.047 | 446.356 | 445.795 | 447.658 | 438.707 | 429.17 | 427.508 | 427.631 | 480.142 | 476.974 | 477.052 | 474.146 | 664.031 | 666.509 | 658.098 | 602.692 | 400.626 | 397.413 | 400.297 | 400.404 | 276.854 | 273.344 | 274.428 | 257.34 | 237.333 | 239.265 | 239.599 | 239.823 | 161.877 | 162.698 | 163.677 | 165.937 | 118.988 | 16.74 | 16.852 | 16.964 | 17.076 | 17.188 | 17.3 | 17.412 | 1.908 | 1.92 | 2.082 | 2.094 | 8.325 | 8.337 | 8.349 | 8.362 | 18.421 | 18.533 | 18.645 | 18.757 | 18.869 | 18.982 | 19.094 | 19.206 | 19.318 | 19.43 | 19.542 | 19.654 | 19.766 | 19.878 | 19.99 | 20.102 | 20.315 | 20.326 | 20.54 | 20.55 | 20.933 | 20.943 | 21.157 | 21.167 | 21.391 | 23.416 | 21.84 |
Langetermijnbeleggingen
| -539.639 | -348.438 | 49.398 | 49.602 | 50.463 | 50.328 | -287.895 | -341.283 | -275.255 | -12.815 | -208.761 | -112.53 | -115.539 | -98.38 | -60.511 | -117.649 | -193.69 | -50.892 | -90.433 | -298.593 | -129.295 | -139.746 | -248.063 | -264.464 | -360.694 | 66.675 | 74.921 | 75.581 | 75.826 | 76.27 | 74.289 | 73.897 | 72.004 | 73.036 | 31.814 | 31.814 | 25.05 | 25.05 | 9 | 9 | 9 | 9 | 9.378 | 4.5 | 4.5 | 33.968 | 0 | 0 | 23.292 | 0.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.285 | 7.466 | 8.109 | -0.554 | -1.833 | -1.833 | -1.586 | -1.586 | 0 | 0 | 0 |
Belastingvorderingen
| 39.701 | 49.457 | 38.601 | 40.677 | 40.292 | 40.292 | 40.928 | 40.928 | 40.928 | 40.938 | 39.112 | 39.112 | 39.112 | 39.143 | 39.303 | 39.303 | 39.102 | 39.303 | 39.102 | 39.102 | 39.102 | 39.102 | 38.592 | 38.592 | 38.592 | 38.592 | 44.684 | 44.684 | 44.684 | 44.684 | 47.658 | 50.038 | 50.016 | 50.038 | 1.844 | 1.844 | 1.795 | 15.443 | -9 | -9 | -9 | -9 | -9.378 | -4.5 | -4.5 | -33.968 | 0 | 0 | -23.292 | -0.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.461 | 10.637 | 13.168 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 599.989 | 423.092 | 42.853 | 23.108 | 54.269 | 11.949 | 379.848 | 431.361 | 362.849 | 93.84 | 279.509 | 181.682 | 184.916 | 168.243 | 144.328 | 205.875 | 288.389 | 146.846 | 177.21 | 392.399 | 223.167 | 234.331 | 379.062 | 405.685 | 454.583 | 32.669 | 25.04 | 40.198 | 38.672 | 45.385 | 7.906 | 7.906 | 10.097 | 17.497 | 89.15 | 88.201 | 91.038 | 90.939 | 96.447 | 96.869 | 98.449 | 85.099 | 34.381 | 27.93 | 27.878 | 58.47 | 20.626 | 20.165 | 42.757 | 19.612 | 8.192 | 7.887 | 7.687 | 7.768 | 7.89 | 47.81 | 47.573 | 47.629 | 6.259 | 6.304 | 6.35 | 6.396 | 25.366 | 25.55 | 26.016 | 26.129 | 23.78 | 23.952 | 24.684 | 24.856 | 4.434 | 4.467 | 4.5 | 6.676 | 10.119 | 10.374 | 10.629 | 10.884 | 11.223 | 11.478 | 11.649 | 11.904 | 12.153 | 12.575 | 12.67 | 12.925 | 10.121 | 10.307 | 10.258 | 8.92 | 0.1 | -2.354 | 10.836 | 10.956 | 10.52 | 12.656 | 13.487 |
Totaal niet-vlottende activa
| 1,505.578 | 1,516.383 | 1,479.725 | 1,468.353 | 1,468.305 | 1,452.023 | 1,266.306 | 1,274.352 | 1,277.193 | 1,282.296 | 1,343.177 | 1,349.553 | 1,351.905 | 1,358.901 | 1,169.876 | 1,183.596 | 1,196.696 | 1,209.913 | 1,198.892 | 1,218.958 | 1,230.339 | 1,247.071 | 1,287.617 | 1,300.735 | 1,266.48 | 1,288.7 | 1,285.793 | 1,287.487 | 1,304.279 | 1,316.417 | 1,433.804 | 1,453.812 | 1,460.989 | 1,471.977 | 1,640.352 | 1,648.438 | 1,644.42 | 1,601.173 | 839.264 | 790.908 | 786.441 | 789.798 | 512.554 | 495.914 | 489.263 | 474.301 | 397.216 | 391.4 | 401.671 | 375.072 | 226.392 | 227.219 | 226.616 | 228.26 | 183.851 | 95.839 | 96.31 | 96.529 | 56.889 | 57.489 | 58.607 | 59.153 | 60.469 | 60.864 | 112.039 | 112.988 | 119.082 | 120.205 | 121.265 | 122.453 | 117.576 | 118.616 | 120.056 | 127.27 | 127.032 | 127.665 | 129.065 | 131.556 | 133.308 | 135.409 | 137.17 | 140.034 | 141.468 | 144.7 | 147.382 | 150.06 | 181.605 | 183.358 | 188.335 | 189.869 | 197.465 | 193.128 | 195.275 | 192.757 | 191.674 | 193.129 | 185.379 |
Totaal activa
| 5,145.193 | 5,283.736 | 5,218.613 | 4,679.407 | 4,785.903 | 4,832.213 | 5,017.889 | 4,198.441 | 4,162.865 | 4,004.51 | 4,151.776 | 3,673.95 | 3,384.655 | 3,363.748 | 3,135.324 | 3,081.772 | 3,209.884 | 3,320.001 | 3,357.716 | 3,160.718 | 3,054.125 | 3,088.446 | 3,160.106 | 3,117.413 | 3,364.901 | 3,115.361 | 3,516.294 | 3,457.96 | 3,670.561 | 3,543.032 | 4,065.659 | 4,097.168 | 4,272.453 | 4,121.779 | 4,170.442 | 3,980.754 | 3,949.011 | 3,725.445 | 2,421.911 | 2,327.506 | 2,355.061 | 2,323.983 | 1,905.5 | 1,944.436 | 2,097.636 | 1,771.557 | 1,698.233 | 1,694.133 | 1,754.782 | 1,726.175 | 1,555.391 | 870.655 | 941.035 | 775.668 | 850.898 | 594.033 | 651.166 | 575.71 | 641.912 | 589.163 | 619.337 | 578.957 | 647.838 | 614.372 | 716.014 | 679.471 | 777.336 | 753.695 | 749.194 | 706.271 | 793.452 | 794.492 | 764.58 | 748.196 | 793.469 | 845.838 | 815.401 | 791.916 | 970.151 | 928.588 | 879.514 | 965.021 | 1,192.776 | 1,095.2 | 1,044.953 | 981.829 | 1,349.612 | 1,262.459 | 1,409.405 | 1,216.884 | 1,610.948 | 1,516.739 | 1,430.016 | 1,364.161 | 1,543.766 | 1,344.929 | 831.401 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 282.968 | 300.602 | 136.496 | 157.6 | 169.501 | 237.309 | 231.728 | 151.295 | 150.714 | 201.15 | 277.299 | 148.718 | 138.263 | 104.567 | 89.853 | 68.586 | 82.575 | 81.125 | 102.906 | 107.265 | 123.003 | 134.827 | 105.282 | 99.348 | 122.969 | 106.529 | 290.797 | 306.89 | 378.346 | 342.115 | 412.174 | 487.816 | 575.994 | 578.639 | 526.894 | 536.008 | 399.711 | 484.61 | 54.672 | 35.27 | 35.941 | 79.908 | 43.511 | 28.159 | 27.578 | 55.735 | 24.71 | 21.441 | 34.782 | 50.952 | 12.896 | 19.413 | 43.696 | 24.715 | 68.897 | 5.431 | 5.431 | 5.431 | 5.431 | 5.415 | 5.415 | 5.415 | 5.385 | 5.385 | 28.612 | 29.641 | 34.479 | 33.021 | 19.249 | 39.029 | 37.003 | 43.318 | 32.498 | 31.999 | 34.036 | 22.583 | 45.349 | 32.124 | 36.411 | 47.448 | 42.925 | 80.533 | 97.012 | 24.412 | 61.997 | 57.896 | 88.47 | 55.389 | 52.174 | 57.793 | 77.352 | 83.509 | 78.377 | 67.2 | 92.135 | 77.546 | 56.007 |
Kortlopende schulden
| 294.622 | 264.512 | 328.25 | 275.05 | 217.45 | 220.55 | 206.8 | 198.986 | 160.1 | 151.3 | 435.156 | 383.5 | 183.8 | 227.9 | 266 | 248.321 | 229.9 | 268.25 | 343.782 | 140.397 | 182.615 | 138 | 195.135 | 120 | 166.111 | 182.746 | 201.316 | 226.946 | 242.946 | 299 | 290 | 306 | 283 | 246.75 | 271.06 | 247 | 223.7 | 229.7 | 70 | 71 | 57.619 | 37.3 | 67 | 72.436 | 287.879 | 117.89 | 128.656 | 40 | 50 | 30 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 76.36 | 76.36 | 76.36 | 76.36 | 76.36 | 76.36 | 77.135 | 77.135 | 77.135 | 77.136 | 77.136 | 77.136 | 87.136 | 108.536 | 77.136 | 81.136 | 82.865 | 91.652 | 83.652 | 109 | 119 | 119 | 95 | 120 | 115.9 | 182.4 | 185.9 | 185.9 | 230.839 | 237.912 | 312.845 | 261.97 | 273.754 | 245.09 | 266.091 | 318.976 | 183.4 | 252.2 | 133.4 |
Belastingschulden
| 53.622 | 46.18 | 37.196 | 38.536 | 49.497 | 54.652 | 44.554 | 45.622 | 74.431 | 81.241 | 53.292 | 51.047 | 47.905 | 56.416 | 37.077 | 38.142 | 40.023 | 44.442 | 39.802 | 39.683 | 38.359 | 40.204 | 38.989 | 40.012 | 39.483 | 41.322 | 49.729 | 54.405 | 55.167 | 59.173 | 67.968 | 69.208 | 71.851 | 80.812 | 13.723 | 17.729 | 19.874 | 40.683 | 8.181 | 7.828 | 8.064 | 8.214 | -13.581 | -11.781 | -2.576 | -2.337 | -0.677 | 0.497 | 4.022 | 16.547 | 4.566 | 4.059 | 4.918 | 6.992 | 4.481 | 2.745 | 2.847 | 3.299 | 2.477 | 2.342 | 2.58 | 2.951 | 1.729 | 1.762 | 2.707 | 3.243 | 2.389 | 3.893 | 3.315 | 2.844 | 2.132 | 1.323 | 0.006 | 0.771 | 1.957 | 0.449 | 3.324 | 3.447 | 1.39 | 1.327 | 2.786 | 6.776 | -0.729 | 5.135 | 1.464 | 5.53 | 2.465 | 2.447 | 1.23 | 6.53 | -10.691 | -8.844 | -6.747 | -5.232 | -13.05 | -5.334 | 6.614 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 518.813 | 647.032 | 591.671 | 1,280.828 | 700.043 | 501.823 | 485.931 | 628.765 | 0 | 0 | 445.881 | 454.643 | 488.278 | 529.68 | 580.095 | 654.874 | 617.691 | 93.938 | 100.862 | 99.66 | 99.472 | 103.866 | 111.656 | 237.137 | 222.047 | 237.677 | 213.629 | 152.054 | 122.141 | 146.185 | 160.202 | 115.474 | 94.171 | 90.826 | 114.765 | 75.649 | 77.559 | 75.424 | 84.918 | 87.199 | 91.68 | 65.392 | 71.995 | 51.025 | 55.096 | 62.649 | 81.109 | 0 | 0 | 0 | 0 | 20.233 | 0 | 0 | 0 | 11.857 | 42.53 | 41.314 | 39.806 | 32.451 | 31.727 | 60.334 | 64.309 | 56.505 | 63.77 | 42.836 | 50.594 | 36.72 | 49.293 | 34.671 | 34.973 | 39.212 | 40.746 | 35.566 | 39.135 | 40.976 | 34.308 | 44.527 | 56.325 | 37.561 | 39.997 | 36.545 | 52.663 | 52.565 | 45.106 | 48.103 | 48.76 | 36.701 | 31.177 | 39.548 | 50.767 | 23.107 | 65.617 | 79.286 |
Overige kortlopende verplichtingen
| 954.991 | 1,199.213 | 1,258.893 | 170.626 | 861.931 | 910.457 | 69.104 | 127.676 | 197.613 | 287.513 | 752.366 | 482.815 | 485.5 | 28.559 | 15.813 | -125.688 | 546.541 | -180.848 | -39.376 | -3.835 | 459.391 | 397.102 | 485.642 | 593.338 | 640.098 | 521.735 | 481.664 | 410.594 | 493.26 | 355.779 | 501.394 | 395.5 | 481.4 | 508.951 | 609.432 | 431.231 | 439.914 | 184.584 | 374.238 | 304.203 | 332.521 | 238.722 | 322.94 | 290.15 | 303.114 | 171.361 | 252.7 | 358.256 | 405.956 | 371.588 | 459.05 | 226.528 | 270.26 | 123.454 | 188.755 | 74.537 | 131.628 | 52.908 | 93.411 | 67.838 | 92.554 | 48.184 | 96.335 | 61.152 | 132.92 | 89.816 | 169.551 | 143.345 | 146.625 | 84.158 | 138.615 | 107.182 | 104.797 | 89.585 | 157.213 | 213.846 | 153.73 | 119.243 | 274.221 | 214.53 | 184.429 | 204.467 | 419.251 | 322.512 | 286.625 | 227.346 | 388.529 | 333.983 | 396.262 | 238.697 | 512.655 | 438.277 | 322.137 | 211.614 | 511.024 | 244.636 | 343.671 |
Totaal kortlopende verplichtingen
| 1,586.202 | 1,810.508 | 1,760.835 | 1,160.625 | 1,298.379 | 1,422.968 | 1,833.014 | 1,062.79 | 1,084.681 | 1,207.136 | 1,518.113 | 1,066.08 | 855.468 | 863.324 | 863.385 | 807.703 | 899.038 | 961.65 | 1,101.987 | 901.202 | 803.368 | 810.994 | 924.709 | 852.698 | 1,072.527 | 852.332 | 1,260.644 | 1,220.882 | 1,407.397 | 1,269.697 | 1,423.59 | 1,380.665 | 1,558.43 | 1,415.152 | 1,421.11 | 1,231.968 | 1,174.025 | 1,054.342 | 507.09 | 495.861 | 509.57 | 449.062 | 419.87 | 470.645 | 615.995 | 408.061 | 405.389 | 420.193 | 494.76 | 461.136 | 476.512 | 250 | 318.875 | 155.161 | 282.132 | 82.713 | 139.907 | 65.588 | 177.679 | 151.955 | 176.909 | 132.911 | 179.809 | 144.66 | 241.373 | 199.834 | 283.554 | 257.395 | 246.325 | 203.167 | 264.887 | 260.358 | 214.437 | 203.491 | 276.071 | 328.53 | 286.055 | 263.814 | 431.022 | 382.305 | 325.139 | 411.776 | 631.435 | 534.458 | 535.986 | 476.672 | 710.304 | 629.731 | 762.512 | 564.99 | 853.07 | 758.031 | 659.858 | 592.559 | 773.508 | 569.048 | 539.692 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 83.088 | 60.72 | 86.386 | 97.45 | 112.199 | 111.437 | 82.935 | 86.774 | 75.629 | 65.318 | 186.599 | 189.569 | 162.501 | 163.498 | 28.1 | 28.1 | 60.2 | 65.953 | 106.453 | 24 | 0 | 0 | 0 | 0 | 39.5 | 39.5 | 45 | 45 | 47.5 | 44.5 | 62 | 62 | 32 | 12 | 52 | 54 | 54 | 40 | 44 | 44 | 44 | 44 | 48 | 50 | 50 | 35.103 | 35.103 | 37.292 | 50.3 | 50.3 | 11.276 | 11.276 | 13.668 | 13.668 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.923 | 22.67 |
Uitgestelde opbrengsten niet-vlottend
| 173.316 | 181.528 | 140.413 | 127.822 | 130.274 | 124.262 | 78.079 | 82.099 | 75.226 | 66.656 | 59.656 | 62.903 | 56.864 | 57.811 | 63.102 | 60.956 | 56.627 | 59.135 | 55.114 | 53.28 | 54.655 | 55.105 | 55.333 | 54.315 | 56.142 | 57.009 | 60.662 | 59.155 | 61.018 | 61.051 | 70.428 | 64.928 | 69.928 | 67.635 | 50.931 | 49.789 | 56.713 | 67.621 | 39.43 | 38.341 | 37.322 | 37.761 | 0 | 0 | 0 | 7.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 5.836 | 5.655 | 5.828 | 5.824 | 5.82 | 5.816 | 6.568 | 6.565 | 6.561 | 6.557 | 1.888 | 1.884 | 3.822 | 1.876 | 1.873 | 1.869 | 1.865 | 1.861 | 1.857 | 1.853 | 1.845 | 1.845 | 1.818 | 1.822 | 1.826 | 1.83 | 1.826 | 1.822 | 1.818 | 1.814 | 1.811 | 1.81 | 1.81 | 1.809 | 2.031 | 1.885 | 1.921 | 1.957 | 31.721 | 33.73 | 27.428 | 39.417 | 0 | 0 | 0 | -7.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 289.611 | 289.611 | 300.26 | 336.623 | 290.935 | 415.611 | 290.109 | 275.667 | 280.3 | 76.535 | 34.274 | 36.327 | 36.044 | 36.044 | 33.864 | 33.864 | 34.581 | 70.284 | 0 | 90.348 | 97.971 | 104.851 | 110.979 | 67.206 | 110.723 | 67.077 | 34.222 | 40.27 | 51.623 | 43.792 | 57.713 | 61.396 | 61.402 | 62.282 | 91.356 | 95.753 | 151.996 | 82.043 | 44 | 44 | 81.322 | 44 | 43.395 | 42.985 | 54.038 | 0 | 4.31 | 3.85 | 0.2 | 1.7 | 2.973 | 1.473 | 1.473 | 0.473 | 0.15 | 0 | 0 | 0 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 19.94 | 19.94 | 19.94 | 19.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 551.85 | 537.514 | 532.887 | 439.897 | 539.227 | 120.043 | 457.692 | 451.104 | 437.716 | 215.065 | 282.417 | 290.683 | 259.231 | 259.228 | 126.939 | 124.789 | 153.272 | 197.233 | 163.425 | 169.481 | 154.471 | 161.802 | 168.13 | 192.296 | 208.19 | 165.416 | 141.71 | 146.247 | 161.959 | 151.158 | 191.952 | 190.134 | 165.139 | 143.725 | 196.318 | 201.427 | 205.996 | 191.621 | 159.151 | 160.071 | 152.75 | 165.178 | 91.395 | 92.985 | 104.038 | 42.998 | 39.413 | 41.142 | 50.5 | 52 | 14.249 | 12.749 | 15.141 | 14.141 | 0.321 | 0 | 0 | 0 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 19.94 | 19.94 | 19.94 | 19.94 | 19.94 | 19.94 | 19.94 | 19.94 | 19.94 | 19.94 | 20.06 | 20.06 | 19.94 | 21.211 | 58.779 | 59.598 | 38.839 | 38.853 | 49.402 | 49.402 | 0 | 0 | 0 | 0 | 0 | 10.923 | 22.67 |
Totaal passiva
| 2,138.052 | 2,348.021 | 2,293.723 | 1,600.522 | 1,837.606 | 1,543.011 | 2,290.707 | 1,513.894 | 1,522.397 | 1,422.201 | 1,800.53 | 1,356.763 | 1,114.699 | 1,122.552 | 990.324 | 932.492 | 1,052.31 | 1,158.883 | 1,265.412 | 1,070.683 | 957.84 | 972.796 | 1,092.839 | 1,044.994 | 1,280.717 | 1,017.749 | 1,402.354 | 1,367.129 | 1,569.356 | 1,420.854 | 1,615.542 | 1,570.799 | 1,723.569 | 1,558.877 | 1,617.427 | 1,433.395 | 1,380.022 | 1,245.962 | 666.241 | 655.932 | 662.319 | 614.24 | 511.266 | 563.63 | 720.033 | 451.059 | 444.802 | 461.336 | 545.26 | 513.137 | 490.761 | 262.749 | 334.015 | 169.302 | 282.453 | 82.713 | 139.907 | 65.588 | 198.679 | 172.955 | 197.909 | 153.911 | 200.809 | 165.66 | 262.373 | 220.834 | 304.554 | 278.395 | 267.325 | 224.167 | 284.827 | 280.298 | 234.376 | 203.491 | 276.071 | 328.53 | 286.055 | 263.814 | 431.022 | 382.305 | 325.139 | 411.776 | 631.435 | 534.458 | 535.986 | 476.672 | 710.304 | 629.731 | 762.512 | 564.99 | 853.07 | 758.031 | 659.858 | 592.559 | 773.508 | 579.97 | 562.362 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,082.199 | 1,082.199 | 1,082.199 | 1,082.199 | 1,082.199 | 1,082.199 | 1,082.199 | 1,082.199 | 1,082.199 | 1,082.199 | 1,082.199 | 1,082.199 | 1,082.199 | 1,082.199 | 1,082.199 | 1,082.199 | 1,082.199 | 1,082.199 | 1,082.199 | 1,082.199 | 1,082.199 | 1,082.199 | 1,082.199 | 1,082.199 | 1,082.199 | 1,082.199 | 1,082.199 | 1,082.199 | 1,082.199 | 1,082.199 | 1,082.199 | 1,082.199 | 1,082.199 | 1,082.199 | 1,082.199 | 1,082.199 | 432.879 | 432.879 | 367.287 | 367.287 | 367.287 | 367.287 | 367.287 | 367.287 | 367.287 | 367.287 | 367.287 | 367.287 | 367.287 | 367.287 | 367.287 | 304.2 | 304.2 | 304.2 | 304.2 | 304.2 | 304.2 | 304.2 | 304.2 | 304.2 | 304.2 | 304.2 | 304.2 | 304.2 | 304.2 | 304.2 | 304.2 | 304.2 | 304.2 | 304.2 | 252.2 | 252.2 | 252.2 | 252.2 | 252.2 | 252.2 | 252.2 | 252.2 | 252.2 | 252.2 | 252.2 | 252.2 | 252.2 | 252.2 | 252.2 | 252.2 | 252.2 | 252.2 | 252.2 | 252.2 | 252.2 | 252.2 | 252.2 | 252.2 | 252.2 | 252.2 | 172.2 |
Ingehouden winsten
| 441.936 | 390.316 | 398.797 | 398.661 | 388.888 | 343.429 | 316.756 | 289.185 | 255.522 | 216.415 | 58.272 | 33.184 | 5.336 | -13.657 | -54.752 | -53.48 | -49.778 | -50.189 | -82.582 | -86.362 | -87.537 | -77.284 | -106.439 | -105.445 | -103.339 | -95.468 | -126.918 | -140.383 | -135.496 | -124.926 | 116.89 | 173.023 | 186.195 | 192.749 | 164.264 | 156.574 | 177.785 | 174.482 | 109.366 | 97.151 | 123.745 | 132.125 | 40.198 | 24.899 | 25.699 | 27.459 | -3.169 | -17.784 | -16.405 | -15.437 | -39.001 | -37.386 | -39.412 | -39.563 | -39.044 | -50.216 | -50.296 | -47.541 | -93.613 | -120.638 | -115.418 | -111.8 | -89.818 | -88.134 | -90.842 | -85.982 | -71.491 | -68.769 | 0 | -62.759 | -42.982 | -38.136 | -19.78 | 3.561 | -8.679 | -9.182 | -10.076 | -10.963 | -225.478 | -219.371 | -211.536 | -212.201 | -203.999 | -204.386 | -212.276 | -215.657 | -124.188 | -120.1 | -104.262 | -99.302 | -10.899 | -9.54 | 2.176 | 4.044 | 4.007 | 4.861 | 1.678 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 437.806 | 56.305 | 438.602 | 56.049 | 439.045 | 56.747 | 438.562 | 56.006 | 435.479 | 56.406 | 435.303 | 56.006 | 435.287 | 56.006 | 435.286 | 0.001 | 0 | 0.095 | 0.207 | 0.082 | 0.982 | 1.06 | 0 | 0.406 | 1.045 | 0.704 | 0.461 | 0.386 | 0.016 | 0.501 | 0.669 | 0.85 | 1.055 | 0.945 | 1.516 | 0.915 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 437.771 | 437.409 | 0 | 438.275 | 0 | 438.019 | 0 | 438.717 | 0 | 437.976 | 0 | 435.685 | 0 | 435.286 | 0 | 435.286 | 419.513 | 435.288 | 435.286 | 379.28 | 435.286 | 435.368 | 435.498 | 379.28 | 418.692 | 379.28 | 418.805 | 379.28 | 418.805 | 379.28 | 432.35 | 432.835 | 433.003 | 433.184 | 487.262 | 487.152 | 1,137.042 | 1,082.055 | 631.04 | 631.04 | 639.621 | 631.04 | 630.545 | 630.545 | 630.545 | 630.545 | 651.284 | 651.284 | 651.284 | 691.949 | 651.284 | 256.012 | 256.012 | 256.012 | 256.012 | 256.012 | 256.012 | 256.012 | 232.646 | 232.646 | 232.646 | 243.721 | 232.646 | 232.646 | 234.755 | 234.755 | 234.755 | 234.755 | 171.967 | 234.855 | 291.212 | 291.343 | 291.351 | 293.633 | 268.324 | 268.646 | 279.53 | 283.18 | 505.205 | 505.716 | 505.71 | 505.71 | 505.71 | 505.71 | 468.895 | 468.733 | 503.933 | 493.784 | 492.021 | 494.444 | 500.548 | 500.34 | 500.324 | 523.198 | 497.926 | 494.47 | 81.319 |
Totaal eigen vermogen van aandeelhouders
| 1,961.906 | 1,909.924 | 1,918.801 | 1,919.134 | 1,909.688 | 1,863.647 | 1,837.999 | 1,810.1 | 1,776.282 | 1,736.59 | 1,575.95 | 1,551.068 | 1,522.838 | 1,503.828 | 1,462.734 | 1,464.005 | 1,467.707 | 1,467.297 | 1,434.903 | 1,431.218 | 1,430.155 | 1,440.283 | 1,411.258 | 1,412.279 | 1,413.885 | 1,421.603 | 1,388.659 | 1,374.854 | 1,379.498 | 1,389.992 | 1,631.438 | 1,688.057 | 1,701.396 | 1,708.131 | 1,733.725 | 1,725.924 | 1,747.706 | 1,689.416 | 1,116.274 | 1,104.06 | 1,130.653 | 1,139.034 | 1,038.03 | 1,022.731 | 1,023.531 | 1,025.292 | 1,015.402 | 1,000.787 | 1,002.166 | 1,003.134 | 979.57 | 522.826 | 520.8 | 520.649 | 521.168 | 509.996 | 509.916 | 512.671 | 443.233 | 416.208 | 421.428 | 425.046 | 447.028 | 448.712 | 448.113 | 452.973 | 467.464 | 470.186 | 476.167 | 476.296 | 500.43 | 505.407 | 523.771 | 537.3 | 511.845 | 511.664 | 521.654 | 522.598 | 531.926 | 538.545 | 546.374 | 545.709 | 553.911 | 553.524 | 508.819 | 505.276 | 631.945 | 625.884 | 639.959 | 644.817 | 741.849 | 743 | 754.7 | 756.424 | 754.132 | 749.986 | 255.196 |
Totaal eigen vermogen
| 3,007.141 | 2,935.715 | 2,924.891 | 2,951.064 | 2,948.297 | 2,876.38 | 2,727.183 | 2,684.547 | 2,640.468 | 2,582.309 | 2,351.245 | 2,317.188 | 2,269.956 | 2,241.195 | 2,145 | 2,149.28 | 2,157.574 | 2,161.118 | 2,092.304 | 2,090.035 | 2,096.285 | 2,115.65 | 2,067.268 | 2,072.419 | 2,084.184 | 2,097.612 | 2,113.94 | 2,090.831 | 2,101.205 | 2,122.177 | 2,450.117 | 2,526.369 | 2,548.884 | 2,562.901 | 2,553.015 | 2,547.359 | 2,568.989 | 2,479.482 | 1,755.67 | 1,671.574 | 1,692.742 | 1,709.743 | 1,394.234 | 1,380.806 | 1,377.603 | 1,320.498 | 1,253.431 | 1,232.798 | 1,209.522 | 1,213.038 | 1,064.631 | 607.905 | 607.02 | 606.366 | 568.445 | 511.319 | 511.259 | 514.072 | 443.233 | 416.208 | 421.428 | 425.046 | 447.028 | 448.712 | 453.64 | 458.637 | 472.783 | 475.3 | 481.869 | 482.104 | 508.625 | 514.193 | 530.204 | 544.705 | 517.398 | 517.309 | 529.346 | 528.102 | 539.129 | 546.283 | 554.375 | 553.245 | 561.341 | 560.742 | 508.967 | 505.157 | 639.309 | 632.728 | 646.893 | 651.894 | 757.878 | 758.708 | 770.158 | 771.603 | 770.258 | 764.959 | 269.038 |
Totaal passiva en aandeelhoudersvermogen
| 5,145.193 | 5,283.736 | 5,218.613 | 4,679.407 | 4,785.903 | 4,832.213 | 5,017.889 | 4,198.441 | 4,162.865 | 4,004.51 | 4,151.776 | 3,673.95 | 3,384.655 | 3,363.748 | 3,135.324 | 3,081.772 | 3,209.884 | 3,320.001 | 3,357.716 | 3,160.718 | 3,054.125 | 3,088.446 | 3,160.106 | 3,117.413 | 3,364.901 | 3,115.361 | 3,516.294 | 3,457.96 | 3,670.561 | 3,543.032 | 4,065.659 | 4,097.168 | 4,272.453 | 4,121.779 | 4,170.442 | 3,980.754 | 3,949.011 | 3,725.445 | 2,421.911 | 2,327.506 | 2,355.061 | 2,323.983 | 1,905.5 | 1,944.436 | 2,097.636 | 1,771.557 | 1,698.233 | 1,694.133 | 1,754.782 | 1,726.175 | 1,555.391 | 870.655 | 941.035 | 775.668 | 850.898 | 594.033 | 651.166 | 579.66 | 641.912 | 589.163 | 619.337 | 578.957 | 647.838 | 614.372 | 716.014 | 679.471 | 777.336 | 753.695 | 749.194 | 706.271 | 793.452 | 794.492 | 764.58 | 748.196 | 793.469 | 845.838 | 815.401 | 791.916 | 970.151 | 928.588 | 879.514 | 965.021 | 1,192.776 | 1,095.2 | 1,044.953 | 981.829 | 1,349.612 | 1,262.459 | 1,409.405 | 1,216.884 | 1,610.948 | 1,516.739 | 1,430.016 | 1,364.161 | 1,543.766 | 1,344.929 | 831.401 |