
Liaoning SG Automotive Group Co., Ltd.
SSE:600303.SS
4.25 (CNY) • At close May 16, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| -347.727 | -469.941 | -338.985 | -469.898 | 60.596 | 51.462 | -131.794 | 316.806 | 68.532 | 108.254 | 23.738 | -306.962 | 155.019 | 174.71 | 247.49 | 164.837 | 77.405 | 111.112 | 122.078 | 108.393 | 128.093 | 115.347 | 46.485 | 42.388 | 38.769 | 17.496 |
Afschrijvingen & Amortisatie
| 143.13 | 142.027 | 147.868 | 184.43 | 216.455 | 237.341 | 241.14 | 225.14 | 240.459 | 233.613 | 204.9 | 197.621 | 152.392 | 115.028 | 111.678 | 91.825 | 81.752 | 62.806 | 48.788 | 42.012 | 33.2 | 36.745 | 19.346 | 13.174 | 10.804 | 3.045 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 2.482 | 38.419 | 28.434 | 2.479 | 23.738 | -32.772 | -25.733 | 0.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 132.439 | -94.5 | -54.802 | -278.428 | 129.106 | -345.995 | -215.254 | 165.607 | -934.753 | -1,170.412 | -162.265 | -405.573 | -206.915 | -217.915 | -121.176 | 66.044 | -42.161 | -106.872 | 24.315 | 8.222 | 118.651 | 102.033 | -56.25 | -34.395 | -11.756 | 9.836 |
Vorderingen
| 50.062 | -86.649 | -80.719 | 433.707 | 771.954 | -43.062 | 332.5 | 188.254 | 333.769 | -816.639 | -355.927 | -13.427 | -179.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 18.214 | -3.606 | 165.707 | -474.082 | -57.89 | 90.889 | -28.726 | 163.381 | -153.078 | 61.261 | 174.454 | 40.176 | 128.748 | -162.746 | -207.73 | -88.974 | 408.642 | -287.579 | -104.084 | -132.792 | 56.539 | -95.482 | -33.961 | -7.997 | 13.632 | -1.594 |
Crediteuren
| 0 | -4.245 | -142.272 | -276.471 | -613.393 | -396.301 | -542.766 | -153.256 | -1,089.71 | -415.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 64.162 | -0 | 2.482 | 38.419 | 28.434 | 2.479 | -186.528 | 2.226 | -781.675 | -1,231.673 | -336.719 | -445.749 | -335.663 | -55.168 | 86.554 | 155.018 | -450.803 | 180.707 | 128.399 | 141.014 | 62.112 | 197.515 | -22.289 | -26.397 | -25.388 | 11.43 |
Overige Niet-Contante Posten
| 63.649 | 172.247 | 74.971 | 113.632 | -371.53 | -169.17 | 84.897 | -231.043 | 29.049 | 89.395 | 133.627 | 267.985 | 170.838 | 85.994 | 58.085 | 13.938 | 40.515 | 25.378 | 34.542 | 24.832 | 14.34 | 18.688 | 17.63 | 7.268 | 6.402 | 5.65 |
Kasstroom uit Operationele Activiteiten
| -8.509 | -250.167 | -170.948 | -450.264 | 34.627 | -226.362 | -21.011 | 476.51 | -596.713 | -739.15 | 200 | -246.929 | 271.334 | 157.818 | 296.076 | 336.644 | 157.511 | 92.424 | 229.722 | 183.459 | 294.284 | 272.814 | 27.211 | 28.435 | 44.218 | 36.028 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -10.789 | -8.3 | -81.1 | -161.804 | -26.52 | -27.297 | -71.509 | -208.101 | -116.933 | -637.929 | -381.214 | -420.701 | -319.821 | -967.303 | -370.926 | -341.819 | -481.614 | -143.815 | -212.297 | -191.759 | -211.251 | -107.41 | -43.619 | -75.066 | -41.035 | -25.048 |
Netto Overnames
| 0 | 0 | 110.186 | 148.097 | 593.198 | 229.965 | 320 | 864.786 | 40.797 | 172.061 | 68.174 | 0 | 6.394 | -0.642 | -1.806 | 4.044 | 6.353 | 144.946 | 0 | 191.911 | 0.215 | 0.205 | 0.024 | 0.224 | 0 | 0 |
Aankoop van Beleggingen
| -0.855 | 0 | 0 | 0 | -593.198 | 0 | 0 | 0 | -14.651 | -100.727 | 8.722 | 0 | -80.9 | -12 | -136.58 | -6.575 | -362.727 | -0.15 | 0 | -0.96 | -1.708 | -0.5 | -42.505 | -51.462 | -7.128 | -30.3 |
Verkoop/verval van Beleggingen
| 0 | 0.012 | 0 | 0 | 36.452 | 0 | 31.23 | 0 | 28.264 | 85.729 | 15 | 0.5 | 5.4 | 7.12 | 141.81 | 50.701 | 8.748 | 11.364 | 2.022 | 4.296 | 74.202 | 0.01 | 0.006 | 49.168 | 0 | 0.22 |
Overige Investeringsactiviteiten
| 39.842 | 56.047 | 0 | 29.253 | 593.198 | 0 | 19.093 | 7.089 | 321 | 412.275 | 0.093 | 3.594 | 1.599 | 2.321 | 0.692 | -29.554 | 132.745 | -143.815 | 18.092 | -191.759 | -11.628 | 0.245 | 4.192 | 3.372 | 13.925 | -0.501 |
Kasstroom uit Investeringsactiviteiten
| 28.199 | 47.759 | 29.086 | 15.546 | 603.13 | 202.668 | 298.813 | 663.774 | 258.477 | -68.591 | -289.226 | -416.607 | -387.328 | -970.504 | -366.809 | -323.203 | -696.496 | -131.47 | -192.184 | -188.272 | -150.17 | -107.45 | -81.902 | -73.764 | -34.237 | -55.63 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| 51.875 | 153.011 | 26.368 | -22.986 | -302.631 | -179.845 | -633.47 | -897.5 | -165 | 345.8 | -181.636 | 396.757 | 280.957 | 537.5 | 63.082 | 392 | 621.429 | 143.3 | -168.1 | 136.642 | 0 | 55.337 | -19.204 | -48.347 | -5.698 | 28.45 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -47.271 | -21.399 | -29.381 | -16.89 | -14.188 | -53.521 | -161.204 | -110.308 | -122.311 | -147.762 | -147.798 | -187.173 | -153.04 | -111.864 | -76.911 | -54.076 | -71.323 | -38.056 | -63.365 | -70.468 | -64.091 | -52.349 | -38.378 | -27.261 | -11.382 | -4.365 |
Overige Financieringsactiviteiten
| 38.471 | 81.977 | 12.666 | -2.439 | -5.685 | -19.9 | 0 | -461.325 | 848.148 | 945.6 | 496.266 | -0 | 60 | 53.1 | 524.858 | 0.075 | 2.303 | -0 | 327.144 | 19.6 | 119.568 | 6.96 | 10.997 | 97.922 | 354.551 | -1.073 |
Kasstroom uit Financieringsactiviteiten
| 43.076 | 213.589 | 9.654 | -76.804 | -369.502 | -253.266 | -794.675 | -1,376.391 | 560.837 | 1,143.638 | 166.832 | 209.585 | 187.917 | 478.736 | 511.03 | 337.999 | 552.409 | 105.244 | 95.679 | 85.775 | 70.968 | 9.948 | -46.585 | 22.314 | 337.472 | 23.012 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 1.066 | 0.074 | -0.361 | -0.067 | -0.937 | 0.208 | -0.203 | -1.758 | 2.382 | 7.251 | -0.499 | -1.12 | -0.114 | -3.147 | -1.062 | -0.031 | -2.654 | -1.26 | -1.918 | -0.746 | -0.077 | 0 | 0.022 | -0.028 | 0 | 0 |
Netto Kasstroomverandering
| 63.831 | 11.255 | -132.569 | -511.589 | 267.318 | -276.752 | -517.076 | -237.865 | 224.983 | 343.148 | 77.107 | -455.071 | 71.81 | -337.098 | 439.235 | 351.408 | 10.77 | 64.938 | 131.3 | 80.215 | 215.005 | 175.313 | -101.255 | -23.043 | 347.453 | 3.41 |
Kaspositie aan het Einde van de Periode
| 115.325 | 51.494 | 40.239 | 172.808 | 684.397 | 417.078 | 693.83 | 1,210.906 | 1,448.771 | 1,223.788 | 880.64 | 803.533 | 1,258.604 | 1,186.794 | 1,523.893 | 1,083.526 | 732.118 | 721.347 | 834.715 | 703.415 | 623.199 | 408.194 | 232.881 | 334.136 | 357.179 | 9.727 |