
Liaoning SG Automotive Group Co., Ltd.
SSE:600303.SS
4.25 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 139.171 | 115.507 | 111.555 | 386.47 | 892.424 | 765.366 | 1,042.983 | 1,526.15 | 2,021.763 | 2,001.152 | 1,520.236 | 1,167.394 | 1,610.473 | 1,479.658 | 1,928.659 | 1,540.234 | 1,156.583 | 972.612 | 834.715 | 703.415 | 623.199 | 408.194 | 232.881 | 273.403 | 357.179 | 9.727 | 6.316 | 12.709 |
Kortetermijnbeleggingen
| 2.838 | 0 | -291.183 | -26.633 | -36.753 | -10.128 | -9.685 | -9.685 | -13.826 | -14.008 | -20.5 | 0 | 0 | 202.597 | 54.558 | 116.429 | 77.646 | 118.064 | 0 | 0 | 0 | 0 | 0 | 60.718 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 139.171 | 115.507 | 111.555 | 386.47 | 892.424 | 765.366 | 1,042.983 | 1,526.15 | 2,021.763 | 2,001.152 | 1,520.236 | 1,167.394 | 1,610.473 | 1,479.658 | 1,928.659 | 1,540.234 | 1,156.583 | 972.612 | 834.715 | 703.415 | 623.199 | 408.194 | 232.881 | 334.12 | 357.179 | 9.727 | 6.316 | 12.709 |
Nettovorderingen
| 634.416 | 0 | 697.883 | 512.56 | 834.615 | 1,055.689 | 1,085.883 | 1,734.769 | 1,992.253 | 2,432.972 | 1,393.594 | 1,286.461 | 1,477.999 | 0 | 1,254.283 | 819.842 | 863.24 | 1,051.451 | 662.075 | 434.836 | 433.706 | 0 | 0 | 0 | 53.901 | 34.555 | 16.953 | 10.061 |
Voorraad
| 254.302 | 278.311 | 313.255 | 462.053 | 400.325 | 352.298 | 440.717 | 388.834 | 564.826 | 441.362 | 508.918 | 628.998 | 735.518 | 863.408 | 701.893 | 492.475 | 422.013 | 831.843 | 544.559 | 439.281 | 309.073 | 404.412 | 310.135 | 85.38 | 78.053 | 38 | 41.339 | 55.655 |
Overige vlottende activa
| 122.159 | 940.673 | 145.608 | 307.661 | 300.928 | 361.793 | 160.634 | 584.514 | 430.183 | 567.111 | 355.61 | 585.277 | 845.017 | 431.164 | 435.163 | 976.605 | 243.754 | 405.285 | 203.684 | 187.828 | 284.31 | 745.965 | 551.553 | 204.934 | 104.439 | 56.162 | 63.303 | 52.741 |
Totaal vlottende activa
| 1,150.048 | 1,334.491 | 1,268.302 | 1,668.744 | 2,200.038 | 2,535.147 | 2,661.746 | 3,763.872 | 4,777.714 | 5,201.745 | 3,778.359 | 3,668.129 | 4,337.556 | 4,275.088 | 4,319.998 | 3,008.002 | 2,582.609 | 3,088.862 | 2,185.777 | 1,702.096 | 1,650.288 | 1,558.571 | 1,094.57 | 624.435 | 593.573 | 138.443 | 127.912 | 131.167 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,675.51 | 1,691.405 | 1,818.314 | 1,912.283 | 2,360.095 | 2,713.092 | 2,890.259 | 3,059.087 | 3,460.481 | 3,754.854 | 3,116.884 | 2,435.982 | 2,211.889 | 1,802.02 | 1,375.191 | 1,217.27 | 1,004.251 | 741.311 | 672.347 | 640.668 | 482.999 | 444.69 | 363.97 | 266.17 | 193.563 | 103.963 | 68.716 | 64.703 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 521.149 | 537.316 | 553.258 | 570.651 | 457.8 | 537.795 | 734.802 | 757.539 | 892.805 | 912.35 | 1,123.281 | 1,171.113 | 1,214.831 | 1,234.28 | 820.144 | 714.09 | 708.024 | 286.171 | 288.569 | 127.255 | 80.5 | 40.51 | 42.578 | 14.362 | 14.79 | 5.936 | 2.552 | 1.934 |
Goodwill en immateriële activa
| 521.149 | 537.316 | 553.258 | 570.651 | 457.8 | 537.795 | 734.802 | 757.539 | 892.805 | 912.35 | 1,123.281 | 1,171.113 | 1,214.831 | 1,234.28 | 820.144 | 714.09 | 708.024 | 286.171 | 288.569 | 127.255 | 80.5 | 40.51 | 42.578 | 14.362 | 14.79 | 5.936 | 2.552 | 1.934 |
Langetermijnbeleggingen
| 0 | 2 | 293.183 | 28.633 | 38.753 | 17.956 | 19.764 | 57.69 | 90.313 | 86.525 | 170.841 | 183.016 | 193.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43.618 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 25.534 | 13.299 | 9.395 | 12.219 | 48.636 | 77.702 | 80.479 | 104.638 | 83.469 | 61.644 | 71.719 | 105.759 | 99.483 | 137.388 | 74.365 | 64.504 | 63.825 | 22.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 164.97 | 224.125 | 82.97 | 79.317 | 8.878 | 16.061 | 12.572 | 15.354 | 8.145 | 82.174 | 106.972 | 18.021 | 22.082 | 218.992 | 64.489 | 126.272 | 84.077 | 118.064 | 44.677 | 39.591 | 39.233 | 44.785 | 41.532 | 61.038 | 5.608 | 33.319 | 3.138 | 5.766 |
Totaal niet-vlottende activa
| 2,387.164 | 2,468.145 | 2,757.12 | 2,603.103 | 2,914.161 | 3,362.607 | 3,737.875 | 3,994.306 | 4,535.213 | 4,897.548 | 4,589.697 | 3,913.891 | 3,741.821 | 3,392.68 | 2,334.189 | 2,122.135 | 1,860.178 | 1,168.483 | 1,005.593 | 807.514 | 602.731 | 529.984 | 448.08 | 297.953 | 213.961 | 143.218 | 74.405 | 72.404 |
Totaal activa
| 3,537.213 | 3,802.636 | 4,025.422 | 4,271.847 | 5,114.199 | 5,897.754 | 6,399.621 | 7,758.178 | 9,312.927 | 10,099.294 | 8,368.055 | 7,582.02 | 8,079.377 | 7,667.768 | 6,654.187 | 5,130.138 | 4,442.787 | 4,257.345 | 3,191.37 | 2,509.609 | 2,253.019 | 2,088.555 | 1,542.65 | 922.388 | 807.533 | 281.662 | 202.317 | 203.57 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 867.976 | 693.882 | 710.386 | 918.905 | 1,153.118 | 1,370.881 | 1,529.115 | 1,838.58 | 2,450.351 | 2,946.549 | 2,275.544 | 2,294.137 | 2,560.611 | 2,440.183 | 2,434.978 | 1,990.226 | 1,535.484 | 1,932.713 | 1,313.443 | 867.782 | 904.672 | 859.001 | 503.186 | 136.915 | 100.676 | 70.706 | 59.591 | 48.055 |
Kortlopende schulden
| 169.201 | 337.482 | 136.276 | 192.845 | 160.235 | 547.386 | 623.644 | 958.926 | 2,092.545 | 2,427.232 | 2,263.751 | 1,360 | 1,432.5 | 1,174.5 | 570.5 | 490 | 889 | 362.81 | 135.7 | 264.982 | 413.454 | 281.966 | 225.606 | 142.71 | 63.12 | 64.708 | 49.718 | 58.089 |
Belastingschulden
| 8.462 | 6.185 | 16.937 | 10.056 | 10.776 | 7.508 | 12.172 | 25.581 | 20.476 | 42.484 | 51.123 | -25.949 | 10.504 | 69.492 | 100.066 | 44.749 | 8.561 | -37.011 | -10.017 | -11.124 | 3.312 | 13.469 | 8.741 | 3.514 | 7.384 | 1.883 | 2.161 | 7.568 |
Uitgestelde opbrengsten
| 0 | 31.252 | 38.208 | 108.827 | 143.545 | 82.698 | 12.172 | 123.748 | 132.863 | 548.799 | 130.332 | 25.856 | 53.131 | 264.998 | 238.036 | 80.518 | 59.516 | 26.153 | 87.429 | 47.102 | 63.384 | 89.416 | 86.226 | 62.398 | 64.497 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 418.787 | 634.754 | 650.978 | 268.587 | 256.914 | 197.74 | 571.122 | 669.708 | 425.62 | 679.286 | 608.377 | 613.382 | 373.86 | 414.71 | 390.948 | 423.946 | 153.812 | 314.472 | 191.629 | 126.498 | 93.376 | 122.996 | 132.678 | 71.343 | 72.936 | 29.735 | 16.169 | 22.576 |
Totaal kortlopende verplichtingen
| 1,464.426 | 1,703.555 | 1,514.578 | 1,390.392 | 1,634.254 | 2,123.516 | 2,519.498 | 3,452.617 | 4,988.993 | 6,095.55 | 5,198.796 | 4,241.57 | 4,377.475 | 4,098.885 | 3,665.527 | 2,948.921 | 2,586.857 | 2,569.095 | 1,630.755 | 1,295.24 | 1,414.814 | 1,277.433 | 902.611 | 354.482 | 244.116 | 167.033 | 127.64 | 136.288 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 457.422 | 156.559 | 118.313 | 125.678 | 155.074 | 380 | 490 | 685.702 | 1,119.773 | 1,127.515 | 271.375 | 505 | 497.5 | 572.5 | 639.025 | 533 | 318.5 | 200.5 | 263.5 | 325.6 | 59.8 | 68.301 | 13.86 | 60.17 | 83.038 | 33.168 | 15 | 16 |
Uitgestelde opbrengsten niet-vlottend
| 154.18 | 0 | 168.688 | 182.708 | 197.351 | 311.956 | 312.247 | 344.45 | 326.035 | 173.376 | 214.975 | 112.897 | 87.817 | 57.059 | 32.712 | 19.398 | 20.468 | -151.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 11.057 | 1.127 | 1.979 | 2.321 | 0.319 | 0.951 | 1.248 | 1.669 | 6.525 | 10.434 | 12.55 | 13.742 | 18.48 | 17.049 | 18.478 | 18.367 | 23.106 | 28.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 73.709 | 199.577 | 170.667 | 0 | 2.7 | 3.238 | 40.096 | 6.101 | -95.207 | 163.113 | 143.265 | 402.837 | 409.617 | 425.515 | 156.225 | 157.928 | 159.196 | 48.76 | 48.76 | 48.46 | 28.86 | 9.617 | 2.657 | 2.657 | -3.71 | -3.68 | -3.721 | 0.715 |
Totaal niet-vlottende verplichtingen
| 696.367 | 357.262 | 288.98 | 310.707 | 355.444 | 696.145 | 843.592 | 1,037.923 | 1,357.127 | 1,474.438 | 642.165 | 1,034.476 | 1,013.413 | 1,072.124 | 846.44 | 728.694 | 521.27 | 277.384 | 312.26 | 374.06 | 88.66 | 77.918 | 16.517 | 62.828 | 79.328 | 29.488 | 11.279 | 16.715 |
Totaal passiva
| 2,160.793 | 2,060.817 | 1,803.558 | 1,701.099 | 1,989.698 | 2,819.661 | 3,363.09 | 4,490.539 | 6,346.12 | 7,569.989 | 5,840.961 | 5,276.045 | 5,390.888 | 5,171.009 | 4,511.967 | 3,677.615 | 3,108.127 | 2,846.479 | 1,943.015 | 1,669.3 | 1,503.474 | 1,355.351 | 919.128 | 417.309 | 323.444 | 196.521 | 138.919 | 153.003 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.721 | 5.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 683.604 | 675.604 | 675.604 | 675.604 | 675.604 | 675.604 | 675.604 | 675.604 | 675.604 | 620.324 | 620.324 | 574.506 | 574.506 | 574.506 | 287.253 | 222 | 222 | 222 | 222 | 162 | 162 | 162 | 162 | 162 | 90 | 50 | 40 | 40 |
Ingehouden winsten
| -735.474 | -394.655 | 75.532 | 409.506 | 885.117 | 851.731 | 807.896 | 1,042.168 | 754.374 | 702.293 | 605.749 | 599.554 | 927.158 | 803.826 | 665.315 | 451.844 | 318.899 | 281.464 | 182.777 | 127.487 | 114.873 | 81.988 | 14.829 | 19.784 | 24.8 | 17.367 | 11.759 | 4.735 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 348.901 | 348.901 | 348.901 | 341.702 | 338.9 | 332.082 | 301.926 | 284.346 | -5.721 | -5.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,393.184 | 1,400.709 | 1,400.709 | 1,400.709 | 1,400.709 | 1,051.698 | 1,390.598 | 1,051.698 | 1,110.368 | 1,048.168 | 736.412 | 890.854 | 876.362 | 858.21 | 1,126.295 | 494.948 | 732.035 | 734.219 | 657.233 | 376.362 | 322.474 | 291.063 | 263.507 | 252.241 | 315.203 | 10.847 | 7.247 | 5.832 |
Totaal eigen vermogen van aandeelhouders
| 1,341.314 | 1,681.658 | 2,151.845 | 2,485.819 | 2,961.431 | 2,920.735 | 2,874.098 | 3,101.552 | 2,801.493 | 2,366.986 | 2,261.65 | 2,058.972 | 2,378.026 | 2,236.542 | 2,078.863 | 1,402.115 | 1,272.934 | 1,237.682 | 1,068.744 | 665.849 | 599.347 | 535.051 | 440.337 | 434.025 | 430.003 | 78.215 | 59.006 | 50.567 |
Totaal eigen vermogen
| 1,376.42 | 1,741.819 | 2,221.863 | 2,570.748 | 3,124.501 | 3,078.093 | 3,036.531 | 3,267.639 | 2,966.807 | 2,529.305 | 2,527.095 | 2,305.975 | 2,688.489 | 2,496.759 | 2,142.22 | 1,452.523 | 1,334.66 | 1,410.866 | 1,248.355 | 840.31 | 749.545 | 733.204 | 623.521 | 505.078 | 484.089 | 85.141 | 63.398 | 50.567 |
Totaal passiva en aandeelhoudersvermogen
| 3,537.213 | 3,802.636 | 4,025.422 | 4,271.847 | 5,114.199 | 5,897.754 | 6,399.621 | 7,758.178 | 9,312.927 | 10,099.294 | 8,368.055 | 7,582.02 | 8,079.377 | 7,667.768 | 6,654.187 | 5,130.138 | 4,442.787 | 4,257.345 | 3,191.37 | 2,509.609 | 2,253.019 | 2,088.555 | 1,542.65 | 922.388 | 807.533 | 281.662 | 202.317 | 203.57 |