
China Grand Automotive Services Group Co., Ltd.
SSE:600297.SS
0.78 (CNY) • At close July 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 27,637.911 | 35,455.133 | 35,298.225 | 35,694.605 | 31,398.576 | 32,042.534 | 35,737.106 | 30,625.104 | 35,139.135 | 37,185.2 | 37,211.787 | 41,812.849 | 42,226.854 | 50,219.825 | 42,145.741 | 40,471.68 | 25,604.854 | 48,278.838 | 41,466.626 | 43,409.541 | 37,300.945 | 45,768.737 | 42,254.6 | 38,680.892 | 39,468.764 | 48,579.629 | 41,849.101 | 37,479.99 | 32,802.803 | 45,736.972 | 35,942.651 | 27,931.873 | 25,810.767 | 28,000.447 | 22,353.243 | 43,303.897 | 42.449 | 141.745 | 66.438 | 113.736 | 49.594 | 117.625 | 96.826 | 151.585 | 61.415 | 124.138 | 168.271 | 233.254 | 234.036 | 242.858 | 261.079 | 185.922 | 230.118 | 293.782 | 107.666 | 338.353 | 294.027 | 299.413 | 362.363 | 355.377 | 319.779 | 330.44 | 286.366 | 366.55 | 280.886 | 250.815 | 273.825 | 243.125 | 220.689 | 215.148 | 239.407 | 211.867 | 179.672 | 162.003 | 151.019 | 134.005 | 145.842 | 167.405 | 167.669 | 176.58 | 177.046 | 219.057 | 159.685 | 178.998 | 176.872 | 200.362 | 165.366 | 151.483 | 161.401 |
Kosten van de omzet
| 25,292.293 | 33,396.784 | 32,670.417 | 32,826.701 | 28,118.803 | 32,880.857 | 32,845.915 | 27,794.82 | 31,370.782 | 34,092.508 | 34,068.531 | 37,568.312 | 38,523.728 | 47,043.865 | 38,574.818 | 36,503.529 | 23,262.955 | 43,840.587 | 37,313.798 | 39,257.902 | 33,271.843 | 41,524.361 | 37,775.587 | 34,406.847 | 35,332.784 | 44,406.572 | 37,972.218 | 33,354.61 | 29,357.531 | 42,123.52 | 32,571.473 | 25,394.222 | 23,355.35 | 25,447.13 | 20,401.52 | 39,175.061 | 30.357 | 119.632 | 51.851 | 90.83 | 36.515 | 97.397 | 64.51 | 118.364 | 43.862 | 95.942 | 128.824 | 209.948 | 208.854 | 209.786 | 232.012 | 159.695 | 199.134 | 235.816 | 95.949 | 301.235 | 256.998 | 265.433 | 313.79 | 303.316 | 276.121 | 285.294 | 247.035 | 307.606 | 248.648 | 218.5 | 242.603 | 211.006 | 193.685 | 178.491 | 214.533 | 186.184 | 154.348 | 131.778 | 123.434 | 108.296 | 114.208 | 131.451 | 136.125 | 144.176 | 147.681 | 173.389 | 128.159 | 139.232 | 142.116 | 157.551 | 130.951 | 120.061 | 134.527 |
Brutowinst
| 2,345.618 | 2,058.349 | 2,627.808 | 2,867.904 | 3,279.773 | -838.323 | 2,891.191 | 2,830.285 | 3,768.353 | 3,092.692 | 3,143.256 | 4,244.537 | 3,703.126 | 3,175.96 | 3,570.924 | 3,968.151 | 2,341.899 | 4,438.25 | 4,152.828 | 4,151.639 | 4,029.102 | 4,244.376 | 4,479.012 | 4,274.045 | 4,135.98 | 4,173.057 | 3,876.883 | 4,125.38 | 3,445.271 | 3,613.452 | 3,371.177 | 2,537.651 | 2,455.418 | 2,553.317 | 1,951.723 | 4,128.836 | 12.092 | 22.113 | 14.587 | 22.907 | 13.079 | 20.227 | 32.316 | 33.221 | 17.553 | 28.196 | 39.447 | 23.306 | 25.182 | 33.072 | 29.067 | 26.227 | 30.983 | 57.966 | 11.717 | 37.118 | 37.029 | 33.979 | 48.573 | 52.061 | 43.659 | 45.146 | 39.33 | 58.944 | 32.238 | 32.315 | 31.222 | 32.118 | 27.004 | 36.657 | 24.873 | 25.683 | 25.324 | 30.225 | 27.585 | 25.709 | 31.633 | 35.954 | 31.545 | 32.404 | 29.365 | 45.668 | 31.526 | 39.765 | 34.757 | 42.811 | 34.415 | 31.422 | 26.874 |
Brutowinstmarge
| 0.085 | 0.058 | 0.074 | 0.08 | 0.104 | -0.026 | 0.081 | 0.092 | 0.107 | 0.083 | 0.084 | 0.102 | 0.088 | 0.063 | 0.085 | 0.098 | 0.091 | 0.092 | 0.1 | 0.096 | 0.108 | 0.093 | 0.106 | 0.11 | 0.105 | 0.086 | 0.093 | 0.11 | 0.105 | 0.079 | 0.094 | 0.091 | 0.095 | 0.091 | 0.087 | 0.095 | 0.285 | 0.156 | 0.22 | 0.201 | 0.264 | 0.172 | 0.334 | 0.219 | 0.286 | 0.227 | 0.234 | 0.1 | 0.108 | 0.136 | 0.111 | 0.141 | 0.135 | 0.197 | 0.109 | 0.11 | 0.126 | 0.113 | 0.134 | 0.146 | 0.137 | 0.137 | 0.137 | 0.161 | 0.115 | 0.129 | 0.114 | 0.132 | 0.122 | 0.17 | 0.104 | 0.121 | 0.141 | 0.187 | 0.183 | 0.192 | 0.217 | 0.215 | 0.188 | 0.184 | 0.166 | 0.208 | 0.197 | 0.222 | 0.197 | 0.214 | 0.208 | 0.207 | 0.167 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.786 | 0 | 77.855 | 0 | 15.528 | 0 | 60.021 | 0 | 15.528 | 0 | 49.068 | 0 | 0.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 500.212 | -1,199.375 | 1,513.133 | -392.962 | 584.165 | -1,386.874 | 1,548.305 | -381.765 | 633.359 | -1,351.772 | 1,775.721 | -452.606 | 697.125 | -1,225.693 | 612.428 | -391.734 | 656.909 | -1,416.458 | 697.81 | -484.341 | 724.407 | -1,495.946 | 794.984 | -412.203 | 684.94 | -1,245.556 | 641.054 | -354.976 | 592.759 | -1,177.601 | 667.075 | -280.952 | 429.993 | -821.071 | 394.334 | 126.513 | 13.307 | -25.761 | 15.651 | -6.461 | 12.264 | -25.422 | 15.489 | 13.266 | 15.695 | -29.508 | 15.612 | 16.739 | 15.726 | -22.397 | 17.939 | 19.278 | 14.349 | 27.511 | 18.96 | 20.537 | 16.129 | 24.627 | 16.223 | 20.024 | 16.576 | 21.441 | 14.078 | 18.639 | 12.422 | 12.538 | 11.329 | 10.95 | 11.485 | 17.597 | 12.846 | 12.234 | 9.049 | 13.333 | 13.711 | 12.601 | 8.907 | 13.736 | 15.981 | 13.434 | 12.602 | 20.751 | 11.016 | 12.329 | 14.059 | 13.873 | 10.616 | 14.128 | 10.32 |
Verkoop- en marketingkosten
| 993.596 | 1,341.07 | 1,151.001 | 1,220.641 | 1,110.729 | 1,397.7 | 1,274.431 | 1,232.25 | 1,207.257 | 1,323.514 | 1,267.719 | 1,373.72 | 1,181.253 | 1,411.585 | 1,192.902 | 1,204.044 | 1,002.176 | 1,532.234 | 1,259.479 | 1,371.611 | 1,191.958 | 1,655.422 | 1,175.244 | 1,291.375 | 1,125.864 | 1,410.381 | 1,049.868 | 1,219.881 | 697.136 | 1,076.658 | 1,061.794 | 659.668 | 638.949 | 717.505 | 619.15 | 1,149.427 | 0.93 | 0.527 | 0.795 | 0.831 | 0.599 | 1.821 | 3.607 | 5.215 | 3.816 | 6.175 | 4.985 | 4.883 | 8.077 | 6.863 | 4.924 | 5.21 | 5.694 | 9.913 | 2.554 | 9.231 | 9.546 | 12.406 | 12.013 | 9.294 | 9.02 | 10.103 | 10.552 | 7.067 | 7.822 | 8.821 | 8.117 | 7.955 | 7.065 | 9.904 | 7.992 | 7.582 | 8.046 | 10.082 | 8.778 | 10.801 | 11.772 | 16.876 | 12.241 | 7.509 | 10.681 | 23.501 | 12.105 | 17.243 | 14.925 | 21.327 | 16.872 | 7.435 | 12.566 |
Verkoop-, algemene en administratieve kosten
| 1,493.808 | 141.695 | 2,664.134 | 827.678 | 1,694.894 | 10.825 | 2,822.736 | 850.485 | 1,840.617 | -28.259 | 3,043.439 | 921.114 | 1,878.378 | 185.892 | 1,805.33 | 812.311 | 1,659.085 | 115.776 | 1,957.289 | 887.271 | 1,916.365 | 159.475 | 1,970.228 | 879.172 | 1,810.804 | 164.825 | 1,690.922 | 864.905 | 1,289.895 | -100.943 | 1,728.87 | 378.716 | 1,068.942 | -103.566 | 1,013.484 | 1,275.94 | 14.237 | -25.234 | 16.446 | -5.631 | 12.863 | -23.601 | 19.097 | 18.481 | 19.511 | -23.333 | 20.597 | 21.622 | 23.803 | -15.534 | 22.863 | 24.488 | 20.042 | 37.424 | 21.514 | 29.767 | 25.675 | 37.033 | 28.235 | 29.318 | 25.596 | 31.545 | 24.63 | 25.705 | 20.244 | 21.359 | 19.445 | 18.905 | 18.55 | 27.502 | 20.839 | 19.816 | 17.095 | 23.415 | 22.489 | 23.402 | 20.679 | 30.612 | 28.222 | 20.943 | 23.283 | 44.252 | 23.121 | 29.572 | 28.984 | 35.2 | 27.488 | 21.563 | 22.886 |
Overige kosten
| -111.186 | -301.595 | 0.215 | 56.443 | 118.515 | 2,068.351 | -781.925 | 891.786 | 117.953 | -11.642 | -6.899 | 1.509 | 28.671 | 14.597 | 28.36 | 0.96 | -4.041 | -61.343 | 52.123 | -0.502 | 26.945 | -61.578 | 9.946 | 132.859 | 4.263 | -65.838 | 4.306 | 46.543 | 28.071 | 135.208 | 53.369 | 20.543 | 41.124 | 161.278 | 23.125 | 39.999 | 2.725 | 7.607 | 3.027 | 2.851 | 2.715 | 9.957 | 2.898 | 2.329 | 2.623 | 4.905 | 2.781 | 2.667 | 2.733 | 378.076 | -0.038 | 0.241 | 6.41 | 4.714 | 4.108 | -0.257 | -0.666 | 1.935 | -0.004 | -0.023 | -0.004 | 5.694 | 7.783 | -0.053 | 0.005 | 4.094 | 3.591 | -0.002 | -0 | -5.914 | 6.572 | 0.686 | 1.915 | -2.469 | 0.957 | 0.595 | 1.636 | 0.245 | 0.852 | 0.555 | 0.647 | 0.618 | -0.003 | -0.045 | 0.062 | 4.699 | -0.057 | -0.035 | 0.017 |
Bedrijfskosten
| 1,662.593 | 1,830.119 | 1,855.838 | 1,863.467 | 1,813.409 | 2,079.177 | 2,040.811 | 1,742.271 | 1,958.569 | 1,929.507 | 2,071.951 | 2,066.143 | 1,980.323 | 2,178.276 | 1,876.915 | 1,798.833 | 1,763.553 | 2,343.242 | 2,058.052 | 2,013.938 | 1,998.372 | 2,395.499 | 2,056.357 | 2,000.291 | 1,880.987 | 1,997.863 | 1,849.834 | 1,890.907 | 1,411.554 | 1,771.078 | 1,778.895 | 1,193.908 | 1,148.32 | 1,228.238 | 1,090.685 | 2,017.463 | 14.851 | 18.499 | 16.734 | 13.1 | 13.763 | 21.332 | 19.835 | 19.042 | 19.923 | 24.804 | 21.159 | 22.285 | 24.372 | 26.154 | 23.703 | 24.843 | 21.213 | 38.217 | 21.874 | 30.617 | 26.258 | 37.794 | 29.594 | 30.562 | 26.334 | 33.03 | 25.47 | 27.216 | 20.766 | 22.049 | 20.193 | 19.359 | 19.072 | 28.279 | 21.63 | 20.303 | 17.6 | 23.999 | 23.181 | 23.753 | 21.325 | 31.322 | 28.934 | 21.665 | 23.969 | 45.025 | 23.791 | 30.226 | 29.846 | 35.896 | 28.207 | 22.038 | 23.522 |
Bedrijfsresultaat
| 683.025 | 228.231 | 226.016 | 285.524 | 771.132 | -4,051.008 | 312.387 | 622.293 | 1,146.045 | 213.661 | 354.439 | 1,287.935 | 1,049.758 | 356.196 | 1,007.834 | 1,204.443 | -251.642 | 823.822 | 1,203.278 | 1,274.916 | 1,227.785 | 658.627 | 1,588.075 | 1,384.381 | 1,651.286 | 1,558.251 | 1,316.338 | 1,524.164 | 1,355.641 | 1,059.517 | 885.114 | 906.868 | 973.344 | 831.574 | 471.233 | 1,269.449 | 1.183 | -1.138 | 9.141 | 11.146 | 0.455 | 16.305 | 13.338 | 13.727 | -0.486 | -3.051 | 40.905 | 2.151 | 0.729 | -0.6 | 1.495 | -1.724 | 1.755 | 3.882 | 2.806 | -0.449 | 3.611 | -9.37 | 6.219 | 12.494 | 8.355 | 4.696 | 3.897 | 20.67 | 6.576 | 1.44 | 4.252 | 7.363 | 4.145 | 6.43 | 3.975 | 1.511 | 3.584 | 1.999 | 2.459 | 1.504 | 6.32 | -2.79 | 3.682 | 8.596 | 2.375 | -2.03 | 5.434 | 7.271 | 2.78 | 5.194 | 5.249 | 8.344 | 2.32 |
Bedrijfsresultaat ratio
| 0.025 | 0.006 | 0.006 | 0.008 | 0.025 | -0.126 | 0.009 | 0.02 | 0.033 | 0.006 | 0.01 | 0.031 | 0.025 | 0.007 | 0.024 | 0.03 | -0.01 | 0.017 | 0.029 | 0.029 | 0.033 | 0.014 | 0.038 | 0.036 | 0.042 | 0.032 | 0.031 | 0.041 | 0.041 | 0.023 | 0.025 | 0.032 | 0.038 | 0.03 | 0.021 | 0.029 | 0.028 | -0.008 | 0.138 | 0.098 | 0.009 | 0.139 | 0.138 | 0.091 | -0.008 | -0.025 | 0.243 | 0.009 | 0.003 | -0.002 | 0.006 | -0.009 | 0.008 | 0.013 | 0.026 | -0.001 | 0.012 | -0.031 | 0.017 | 0.035 | 0.026 | 0.014 | 0.014 | 0.056 | 0.023 | 0.006 | 0.016 | 0.03 | 0.019 | 0.03 | 0.017 | 0.007 | 0.02 | 0.012 | 0.016 | 0.011 | 0.043 | -0.017 | 0.022 | 0.049 | 0.013 | -0.009 | 0.034 | 0.041 | 0.016 | 0.026 | 0.032 | 0.055 | 0.014 |
Totaal overige inkomsten en kosten netto
| -512.337 | -779.002 | -536.417 | 56.443 | -634.469 | -392.941 | -103.48 | -205.034 | -1.271 | -13.791 | -570.459 | 1.392 | -611.717 | 11.922 | 28.36 | -988.495 | -779.926 | -61.343 | -832.146 | -0.502 | -707.024 | -61.578 | -824.635 | -677.233 | -602.595 | -9.554 | -729.404 | -536.423 | -665.055 | 91.158 | -664.523 | -5.225 | -311.584 | 129.696 | -393.925 | -631.183 | 2.725 | 7.608 | 3.027 | 2.851 | 2.702 | 9.9 | 2.888 | 2.227 | 2.623 | 4.871 | 2.781 | 2.667 | 2.733 | 7.274 | -0.038 | 0.241 | 6.41 | 4.361 | 4.108 | -0.257 | -0.666 | 1.877 | -0.004 | -0.023 | -0.004 | 5.59 | 7.783 | -0.053 | 0.005 | 3.904 | 3.591 | -0.002 | -0 | -6.646 | 6.157 | 0 | 1.214 | -2.815 | -0.025 | -0.038 | 1.1 | -0.011 | 0.749 | 0.005 | 0.138 | 0.453 | -0.075 | -0.096 | -0.003 | 4.639 | -0.13 | -0.049 | -0.003 |
Inkomen voor belasting
| 162.685 | -550.771 | 226.23 | 341.968 | 772.997 | -4,147.192 | 208.907 | 417.259 | 1,144.773 | 199.87 | 347.657 | 1,289.327 | 1,078.429 | 368.118 | 1,036.194 | 1,205.402 | -255.684 | 762.48 | 1,255.402 | 1,274.414 | 1,254.73 | 597.049 | 1,598.021 | 1,406.223 | 1,655.549 | 1,548.697 | 1,298.477 | 1,531.641 | 1,368.662 | 1,150.675 | 927.759 | 901.643 | 995.514 | 961.27 | 467.112 | 1,268.171 | 3.909 | 6.469 | 12.168 | 13.998 | 3.158 | 26.205 | 16.226 | 15.953 | 2.137 | 1.82 | 43.686 | 4.818 | 3.461 | 6.674 | 1.456 | -1.483 | 8.165 | 8.243 | 6.914 | -0.706 | 2.945 | -7.494 | 6.215 | 12.471 | 8.351 | 10.286 | 11.68 | 20.616 | 6.581 | 5.344 | 7.843 | 7.361 | 4.144 | -0.217 | 10.131 | 1.512 | 4.798 | -0.817 | 2.435 | 1.466 | 7.421 | -2.801 | 4.432 | 8.601 | 2.512 | -1.576 | 5.359 | 7.175 | 2.777 | 9.833 | 5.12 | 8.295 | 2.318 |
Inkomen voor belasting ratio
| 0.006 | -0.016 | 0.006 | 0.01 | 0.025 | -0.129 | 0.006 | 0.014 | 0.033 | 0.005 | 0.009 | 0.031 | 0.026 | 0.007 | 0.025 | 0.03 | -0.01 | 0.016 | 0.03 | 0.029 | 0.034 | 0.013 | 0.038 | 0.036 | 0.042 | 0.032 | 0.031 | 0.041 | 0.042 | 0.025 | 0.026 | 0.032 | 0.039 | 0.034 | 0.021 | 0.029 | 0.092 | 0.046 | 0.183 | 0.123 | 0.064 | 0.223 | 0.168 | 0.105 | 0.035 | 0.015 | 0.26 | 0.021 | 0.015 | 0.027 | 0.006 | -0.008 | 0.035 | 0.028 | 0.064 | -0.002 | 0.01 | -0.025 | 0.017 | 0.035 | 0.026 | 0.031 | 0.041 | 0.056 | 0.023 | 0.021 | 0.029 | 0.03 | 0.019 | -0.001 | 0.042 | 0.007 | 0.027 | -0.005 | 0.016 | 0.011 | 0.051 | -0.017 | 0.026 | 0.049 | 0.014 | -0.007 | 0.034 | 0.04 | 0.016 | 0.049 | 0.031 | 0.055 | 0.014 |
Belastingkosten
| 84.646 | -77.09 | 91.22 | 147.239 | 168.075 | -339.896 | 174.13 | 192.28 | 316.226 | 126.332 | 149.114 | 324.524 | 269.079 | 78.429 | 148.858 | 168.365 | 130.034 | 250.923 | 341.343 | 359.813 | 279.734 | 330.756 | 383.787 | 245.678 | 322.698 | 423.838 | 227.512 | 323.044 | 268.531 | 265.424 | 233.993 | 211.211 | 221.986 | 197.1 | 110.816 | 273.812 | 0.261 | -0.353 | 0.823 | 1.127 | 0.101 | 3.543 | 1.561 | 1.513 | 0.272 | 1.116 | 2.614 | 0.718 | 0.745 | 5.224 | 0.815 | 0.744 | 1.335 | -2.439 | 3.723 | 0.672 | 1.353 | 0.904 | 0.772 | 1.979 | 1.172 | 0.236 | 1.999 | 4.571 | 1.412 | -1.679 | 1.906 | 0.414 | 0.549 | 3.14 | 1.751 | -1.075 | 0.481 | 2.098 | 0.165 | 0.092 | 1.382 | 1.18 | 0.534 | 1.842 | 0.345 | -0.019 | 0.616 | 0.791 | 0.734 | -1.156 | 0.905 | 1.257 | 0.741 |
Nettowinst
| 70.94 | -308.827 | 100.229 | 71.077 | 529.982 | -3,807.296 | 34.777 | 224.979 | 666.84 | -18.66 | 120.113 | 855.736 | 651.328 | 203.837 | 810.877 | 898.318 | -397.314 | 354.22 | 736.468 | 708.696 | 801.313 | 103.957 | 1,043.884 | 992.754 | 1,116.823 | 976.778 | 905.362 | 1,031.554 | 970.664 | 799.094 | 623.756 | 644.035 | 736.018 | 743.817 | 340.589 | 900.243 | 3.692 | 6.742 | 11.306 | 12.616 | 3.172 | 22.614 | 14.392 | 13.896 | 1.837 | 0.296 | 40.087 | 2.501 | 3.44 | 0.392 | 0.782 | -2.594 | 6.839 | 11.616 | 1.969 | -1.447 | 1.665 | -8.167 | 5.123 | 10.079 | 6.973 | 9.596 | 9.517 | 15.231 | 5.247 | 7.542 | 5.536 | 6.49 | 3.129 | 2.747 | 8.288 | 2.394 | 4.397 | -0.273 | 2.762 | 3.626 | 7.28 | -1.249 | 4.504 | 6.7 | 2.204 | 0.582 | 4.676 | 6.331 | 1.859 | 11.344 | 4.301 | 6.922 | 1.391 |
Nettowinstmarge
| 0.003 | -0.009 | 0.003 | 0.002 | 0.017 | -0.119 | 0.001 | 0.007 | 0.019 | -0.001 | 0.003 | 0.02 | 0.015 | 0.004 | 0.019 | 0.022 | -0.016 | 0.007 | 0.018 | 0.016 | 0.021 | 0.002 | 0.025 | 0.026 | 0.028 | 0.02 | 0.022 | 0.028 | 0.03 | 0.017 | 0.017 | 0.023 | 0.029 | 0.027 | 0.015 | 0.021 | 0.087 | 0.048 | 0.17 | 0.111 | 0.064 | 0.192 | 0.149 | 0.092 | 0.03 | 0.002 | 0.238 | 0.011 | 0.015 | 0.002 | 0.003 | -0.014 | 0.03 | 0.04 | 0.018 | -0.004 | 0.006 | -0.027 | 0.014 | 0.028 | 0.022 | 0.029 | 0.033 | 0.042 | 0.019 | 0.03 | 0.02 | 0.027 | 0.014 | 0.013 | 0.035 | 0.011 | 0.024 | -0.002 | 0.018 | 0.027 | 0.05 | -0.007 | 0.027 | 0.038 | 0.012 | 0.003 | 0.029 | 0.035 | 0.011 | 0.057 | 0.026 | 0.046 | 0.009 |
WPA (Winst Per Aandeel)
| 0.009 | -0.039 | 0.013 | 0.009 | 0.066 | -0.47 | 0.004 | 0.028 | 0.08 | -0.002 | 0.015 | 0.11 | 0.08 | 0.025 | 0.1 | 0.11 | -0.05 | 0.043 | 0.09 | 0.088 | 0.1 | 0.013 | 0.13 | 0.12 | 0.14 | 0.13 | 0.12 | 0.14 | 0.14 | 0.11 | 0.087 | 0.09 | 0.1 | 0.1 | 0.048 | 1.31 | 0.081 | 0.01 | 0.055 | 0.019 | 0.005 | 0.033 | 0.021 | 0.02 | 0.003 | 0 | 0.059 | 0.004 | 0.005 | 0.001 | 0.001 | -0.004 | 0.01 | 0.017 | 0.003 | -0.002 | 0.003 | -0.012 | 0.008 | 0.015 | 0.01 | 0.014 | 0.014 | 0.029 | 0.015 | 0.014 | 0.006 | 0.016 | 0.006 | 0.007 | 0.011 | 0.006 | 0.01 | -0.001 | 0.004 | 0.009 | 0.011 | -0.003 | 0.007 | 0.016 | 0.003 | 0.001 | 0.007 | 0.015 | 0.003 | 0.027 | 0.01 | 0.016 | 0.002 |
Verwaterde WPA
| 0.009 | -0.039 | 0.013 | 0.009 | 0.066 | -0.47 | 0.004 | 0.027 | 0.08 | -0.002 | 0.015 | 0.11 | 0.08 | 0.025 | 0.1 | 0.11 | -0.05 | 0.043 | 0.09 | 0.088 | 0.1 | 0.013 | 0.13 | 0.12 | 0.14 | 0.13 | 0.12 | 0.14 | 0.14 | 0.11 | 0.087 | 0.09 | 0.1 | 0.1 | 0.048 | 1.31 | 0.081 | 0.01 | 0.055 | 0.019 | 0.005 | 0.033 | 0.021 | 0.02 | 0.003 | 0 | 0.059 | 0.004 | 0.005 | 0.001 | 0.001 | -0.004 | 0.01 | 0.017 | 0.003 | -0.002 | 0.003 | -0.012 | 0.008 | 0.015 | 0.01 | 0.014 | 0.014 | 0.029 | 0.015 | 0.014 | 0.006 | 0.016 | 0.006 | 0.007 | 0.011 | 0.006 | 0.01 | -0.001 | 0.004 | 0.009 | 0.011 | -0.003 | 0.007 | 0.016 | 0.003 | 0.001 | 0.007 | 0.015 | 0.003 | 0.027 | 0.01 | 0.016 | 0.002 |
EBITDA
| 900.638 | 795.723 | 808.002 | 1,131.144 | 1,464.788 | -2,847.547 | 943.678 | 1,215.841 | 1,843.471 | 1,439.255 | 1,039.988 | 2,280.014 | 1,800.153 | 1,550.132 | 1,787.171 | 2,244.946 | 562.496 | 2,151.139 | 2,171.444 | 2,242.001 | 2,115.131 | 2,112.222 | 2,261.527 | 2,180.055 | 2,313.799 | 2,145.142 | 1,983.792 | 2,334.138 | 2,122.63 | 1,994.772 | 1,708.154 | 1,405.871 | 1,360.805 | 1,213.845 | 962.088 | 2,206.648 | -5.049 | 35.075 | -9.066 | 18.764 | -0.036 | 34.676 | 13.467 | 23.662 | -3.004 | 47.155 | 21.631 | 0.913 | 2.114 | 404.564 | 5.106 | -0.27 | 10.114 | 36.263 | 7.824 | 6.967 | 11.005 | -3.591 | 20.11 | 21.908 | 19.264 | 36.537 | 14.07 | 33.276 | 13.081 | 19.363 | 12.517 | 12.759 | 7.933 | 21.494 | 8.573 | 12.809 | 12.624 | 13.222 | 9.523 | 8.108 | 14.728 | 12.867 | 6.425 | 16.607 | 8.925 | 7.823 | 10.697 | 12.238 | 7.86 | 12.097 | 6.04 | 9.552 | 3.351 |
EBITDA ratio
| 0.033 | 0.022 | 0.023 | 0.032 | 0.047 | -0.089 | 0.026 | 0.04 | 0.052 | 0.039 | 0.028 | 0.055 | 0.043 | 0.031 | 0.042 | 0.055 | 0.022 | 0.045 | 0.052 | 0.052 | 0.057 | 0.046 | 0.054 | 0.056 | 0.059 | 0.044 | 0.047 | 0.062 | 0.065 | 0.044 | 0.048 | 0.05 | 0.053 | 0.043 | 0.043 | 0.051 | -0.119 | 0.247 | -0.136 | 0.165 | -0.001 | 0.295 | 0.139 | 0.156 | -0.049 | 0.38 | 0.129 | 0.004 | 0.009 | 1.666 | 0.02 | -0.001 | 0.044 | 0.123 | 0.073 | 0.021 | 0.037 | -0.012 | 0.055 | 0.062 | 0.06 | 0.111 | 0.049 | 0.091 | 0.047 | 0.077 | 0.046 | 0.052 | 0.036 | 0.1 | 0.036 | 0.06 | 0.07 | 0.082 | 0.063 | 0.061 | 0.101 | 0.077 | 0.038 | 0.094 | 0.05 | 0.036 | 0.067 | 0.068 | 0.044 | 0.06 | 0.037 | 0.063 | 0.021 |